2489 瑞軒


股價漲跌幅
20222021202020192018
瑞軒-27.0%41.0%-23.0%-5.0%-32.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率8.197.9913.8211.267.5410.038.6211.839.01
營業利益率-1.48-3.33-0.71-0.44-4.71-1.44-4.540.331.17
折舊負擔比率2.133.003.142.121.820.870.280.310.18
稅前淨利率28.394.420.421.59-6.378.3311.135.464.54
股東權益報酬率34.144.640.141.50-6.3111.2611.745.777.50
資產報酬率21.943.190.131.02-4.107.348.283.804.28
本業收入比-5.21-75.17-170.31-27.5073.93-17.25-40.755.9525.75
業外獲益比105.21175.17270.31127.5026.07117.25140.7094.0574.25
無形資產佔淨值比0.150.180.200.190.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率9.238.228.226.667.347.829.087.9013.9812.2915.8112.5811.7611.8511.039.6212.1010.98-2.409.15
營業利益率1.681.660.32-12.41-3.45-1.72-2.08-7.27-1.87-1.661.88-1.741.840.36-2.51-3.650.91-1.50-12.44-6.80
稅前淨利率-9.53-2.0720.81133.8511.116.325.67-11.80-3.200.224.170.253.18-0.712.570.36-4.973.20-9.04-16.11
本業收入比-17.62-80.881.48-9.27-31.01-27.24-36.4061.5458.96-787.5045.05-714.2957.89-48.15-97.70-1044.44-18.49-47.01137.6042.25
業外獲益比117.62180.8898.52109.27131.01127.24136.4038.4641.79887.5054.95814.2942.11148.15197.701144.44118.49147.01-37.6057.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)886-391-10251217185617995-2891637
自由現金流量(百萬)518-988-185536223532271127-484691
稅後淨利(百萬)50175535156-888163117508351130


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)1512-471-143-118258-906248427-562-13554651688-72884173652345-631-181
自由現金流量(百萬)1334-447-323-443397-1281163438-826-18643971033-7962897719492-769-208
稅後淨利(百萬)-539-1068074855452241186-326-14061345125-223221-139100-339-509

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)222321674815220150781686226018206741783529505
營業利益(百萬)-329-557-109-66-794-374-93858345
稅後淨利(百萬)50175535156-888163117508351130
EPS(完全稀釋)6.150.680.010.19-1.101.982.051.001.38
營收成長率(%)32.7410.040.94-10.58-35.1925.8515.92-39.55N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/A-83.19N/A
稅後淨利成長率(%)807.2310960.00-96.79117.57N/A-6.80109.58-26.11N/A
EPS成長率(%)804.416700.00-94.74N/AN/A-3.41105.00-27.54N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)62546605486745065166458640212975420137714378287153743753338225694792419242333645
營業利益(百萬)10511015-559-178-79-83-216-79-6382-509913-85-9444-63-527-248
稅後淨利(百萬)-539-1068074855452241186-326-14061345125-223221-139100-339-509
EPS(完全稀釋)-0.68-0.131.006.000.560.300.23-0.40-0.170.010.170.010.15-0.030.040.03-0.170.12-0.42-0.63
去年同期營收成長率(%)21.0644.0321.0451.4622.9721.61-8.153.62-21.830.4829.4511.7612.15-10.47-20.10-29.52----
去年同期營業利益成長率(%)158.99239.24118.07-158.80-125.32-25.40-201.22-332.00-179.80-584.62196.4746.81125.00120.6383.8762.10----
去年同期稅後淨利成長率(%)-219.25-143.98333.871589.26422.863916.6738.81-6620.00-212.00127.27318.75-76.19189.93-122.00109.44104.13----
去年同期EPS成長率(%)-221.43-143.33334.781600.00429.412900.0035.29-4100.00-213.33133.33325.00-66.67188.24-125.00109.52104.76----
較上季營收成長率(%)-5.3135.718.01-12.7812.6514.0535.16-29.1811.40-13.8652.49-46.5843.1910.9731.65-46.3914.31-0.9716.13-
較上季營業利益成長率(%)-4.55633.33102.68-214.04-125.324.8261.57-173.42-25.40-176.83264.00-150.51661.54115.299.57-313.64169.8488.05-112.50-
較上季稅後淨利成長率(%)-408.49-113.14-83.38974.1287.5529.57157.06-132.86-2433.33-95.522580.00-96.00668.18-168.7552.38115.11-239.00129.5033.40-
較上季EPS成長率(%)-423.08-113.00-83.33971.4386.6730.43157.50-135.29-1800.00-94.121600.00-93.33600.00-175.0033.33117.65-241.67128.5733.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-37.79-29.28-8.842019/12-2.68-20.391.28
2022/348.35-11.11-2.212019/11-1.22-19.014.08
2022/1~2-31.054.094.082019/10-10.19-25.267.54
2021/1220.9827.8832.192019/926.48-12.3713.98
2021/11-21.63.6632.672019/834.136.5920.03
2021/10-6.9527.7236.442019/7-34.5424.0822.38
2021/912.3131.4237.792019/6-17.4348.7622.17
2021/813.7557.2939.022019/540.8131.2317.06
2021/7-5.3647.1735.952019/43.99.7811.99
2021/650.9635.4233.852019/3103.7914.3312.96
2021/5-7.68-7.9333.422019/1~2-48.8312.0312.03
2021/4-21.8139.8548.52018/12-1.019.94-10.59
2021/366.0878.8851.552018/11-8.83-4.7-13.43
2021/1~2-25.5236.7436.732018/105.2924.15-14.6
2020/12-1.9224.5410.412018/953.8649.03-19.54
2020/11-3.423.579.022018/856.15-21.61-27.22
2020/10-4.2626.377.382018/7-21.53-48.42-28.12
2020/934.4218.544.932018/6-27.16-18.26-24.36
2020/86.4311.542.662018/517.79-11.04-25.43
2020/7-12.9140.571.32018/48.22-28.74-29.51
2020/62.625.65-3.732018/337.4-37.56-29.84
2020/540.23-15.0-6.022018/1~2-3.19-23.44-23.44
2020/40.0-14.65-2.262017/12-21.35-44.04-35.37
2020/338.9-11.322.992017/1118.77-47.93-34.43
2020/1~2-36.0312.8712.872017/1026.38-42.81-32.06

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
1013.0228.0344.29

EPS較上季
2021Q4(元)2021Q3(元)比率
-0.68-0.13-4.230

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.845.174.714.693.915.646.975.718.26
存貨周轉率7.406.768.218.606.9010.8710.656.437.98

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.161.431.321.241.361.351.701.331.391.191.821.031.521.331.571.112.061.841.480.80
存貨周轉率1.741.581.301.562.072.512.331.462.251.601.451.472.961.941.831.251.651.111.321.16

償債能力-近10年
202120202019201820172016201520142013
負債比0.370.340.300.360.300.380.320.270.42
金融負債(百萬)113149720894104127901372574
營收淨額(百萬)222321674815220150781686226018206741783529505
利息保障倍數629.5964.197.9774.84-205.27132.39879.8568.4339.14
長期銀行借款占稅後淨利比0.000.1114.800.560.070.070.050.110.08

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)222321674815220150781686226018206741783529505
推銷費用(百萬)66266096584910921753168312111465
管理費用(百萬)881766769561543491336264272
研發費(百萬)606469478354431739699577577
推銷費用率(%)2.983.946.345.636.486.748.146.794.97
管理費用率(%)3.964.575.053.723.221.891.631.480.92
研發費用率(%)2.732.803.142.352.562.843.383.241.96

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)62546605486745065166458640212975420137714378287153743753338225694792419242333645
推銷費用(百萬)152151155203162142192164268233286179275233198142305284233270
管理費用(百萬)19817216334923417017418823019419914615712615112712813185198
研發費(百萬)12211067307161125831001689912486101729784103108107114
推銷費用率(%)2.432.293.184.513.143.104.775.516.386.186.536.235.126.215.855.536.366.775.507.41
管理費用率(%)3.172.603.357.754.533.714.336.325.475.144.555.092.923.364.464.942.673.122.015.43
研發費用率(%)1.951.671.386.813.122.732.063.364.002.632.833.001.881.922.873.272.152.582.533.13

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2489-瑞軒OOOOOOOXXX
21年76.00億32.86%36.87%0.0%55.53%887百萬-12.64%

融資使用率
日期股價融資使用率
2022-05-16 -12.555.90%
2022-05-1312.355.94%
2022-05-1212.35.95%
2022-05-1112.456.00%
2022-05-1012.755.99%
2022-05-0912.356.11%
2022-05-0613.056.20%
2022-05-0513.16.19%
2022-05-0412.86.20%
2022-05-0313.056.34%
2022-04-2914.56.53%
2022-04-2814.556.49%
2022-04-2714.56.48%
2022-04-2615.056.58%
2022-04-2515.256.57%
2022-04-2215.86.62%
2022-04-2115.96.61%
2022-04-2015.956.61%
2022-04-1915.856.60%
2022-04-1815.856.60%
2022-04-1516.056.61%
2022-04-1416.256.61%
2022-04-1316.356.64%
2022-04-1216.26.64%
2022-04-1116.256.67%
2022-04-0816.76.67%
2022-04-0716.456.72%
2022-04-0616.856.71%
2022-04-0116.86.75%
2022-03-3116.756.77%
2022-03-3016.66.75%
2022-03-2916.56.80%
2022-03-2816.56.89%
2022-03-2516.456.98%
2022-03-2416.557.02%
2022-03-2316.57.08%
2022-03-2216.457.20%
2022-03-2116.37.18%
2022-03-1815.87.22%
2022-03-1715.77.20%
2022-03-1615.27.29%
2022-03-1515.157.25%
2022-03-1415.57.22%
2022-03-1115.357.20%
2022-03-1015.457.18%
2022-03-0915.17.23%
2022-03-0815.07.21%
2022-03-0715.57.24%
2022-03-0416.17.28%
2022-03-0316.27.25%
2022-03-0216.37.22%
2022-03-0116.37.22%
2022-02-2516.057.25%
2022-02-2416.157.22%
2022-02-2316.557.15%
2022-02-2216.557.09%
2022-02-2116.856.95%
2022-02-1816.66.92%
2022-02-1716.556.98%
2022-02-1616.656.96%
2022-02-1516.456.95%
2022-02-1416.56.98%
2022-02-1116.97.01%
2022-02-1017.07.01%
2022-02-0916.957.02%
2022-02-0816.86.98%
2022-02-0716.67.06%
2022-01-2616.257.10%
2022-01-2516.37.15%
2022-01-2416.77.16%
2022-01-2116.97.18%
2022-01-2017.17.22%
2022-01-1917.057.26%
2022-01-1817.157.30%
2022-01-1717.057.30%
2022-01-1416.957.33%
2022-01-1317.157.45%
2022-01-1217.17.49%
2022-01-1117.17.52%
2022-01-1017.057.52%
2022-01-0717.057.56%
2022-01-0617.257.62%
2022-01-0517.357.67%
2022-01-0417.257.70%
2022-01-0317.37.73%
2021-12-3017.67.69%
2021-12-2917.77.69%
2021-12-2817.357.80%
2021-12-2717.357.78%
2021-12-2417.357.75%
2021-12-2317.457.73%
2021-12-2217.157.65%
2021-12-2117.27.67%
2021-12-2017.27.68%
2021-12-1717.47.69%
2021-12-1617.47.75%
2021-12-1517.47.71%
2021-12-1417.17.72%
2021-12-1317.457.64%
2021-12-1017.27.84%
2021-12-0918.47.69%
2021-12-0818.057.35%
2021-12-0718.257.24%
2021-12-0617.957.33%
2021-12-0318.057.27%
2021-12-0218.07.13%
2021-12-0118.37.32%
2021-11-3018.357.16%
2021-11-2918.86.84%
2021-11-2619.76.80%
2021-11-2519.857.12%
2021-11-2419.356.71%
2021-11-2318.76.74%
2021-11-2218.46.72%
2021-11-1917.857.14%
2021-11-1818.057.35%
2021-11-1718.157.01%
2021-11-1617.656.81%
2021-11-1517.76.76%
2021-11-1218.06.82%
2021-11-1118.16.91%
2021-11-1018.256.94%
2021-11-0919.07.02%
2021-11-0819.156.96%
2021-10-2817.77.27%
2021-10-2717.37.08%
2021-10-2617.256.94%
2021-10-2517.56.95%
2021-10-2217.756.97%
2021-10-2117.756.95%
2021-10-2017.76.92%
2021-10-1917.956.95%
2021-10-1817.67.09%
2021-10-1517.557.18%
2021-10-1417.557.17%
2021-10-1317.557.23%
2021-10-1217.77.26%
2021-10-0817.97.22%
2021-10-0717.757.37%
2021-10-0616.757.36%
2021-10-0516.857.46%
2021-10-0416.657.46%
2021-10-0116.97.48%
2021-09-3017.47.61%
2021-09-2917.37.68%
2021-09-2817.757.67%
2021-09-2717.957.53%
2021-09-2417.57.69%
2021-09-2316.957.86%
2021-09-2216.87.82%
2021-09-1717.357.74%
2021-09-1617.37.70%
2021-09-1517.47.67%
2021-09-1417.357.77%
2021-09-1317.357.73%
2021-09-1017.27.94%
2021-09-0916.958.10%
2021-09-0816.758.11%
2021-09-0717.058.15%
2021-09-0616.68.14%
2021-09-0317.28.30%
2021-09-0217.18.20%
2021-09-0117.458.22%
2021-08-3116.958.32%
2021-08-3017.158.39%
2021-08-2717.058.47%
2021-08-2616.98.70%
2021-08-2516.98.66%
2021-08-2416.658.72%
2021-08-2316.858.81%
2021-08-2016.558.85%
2021-08-1916.89.15%
2021-08-1817.39.21%
2021-08-1716.99.31%
2021-08-1617.09.40%
2021-08-1317.49.57%
2021-08-1217.89.56%
2021-08-1117.859.52%
2021-08-1017.99.58%
2021-08-0918.359.69%
2021-08-0618.410.18%
2021-08-0517.7510.38%
2021-08-0418.19.96%
2021-08-0317.0510.60%
2021-08-0217.210.56%
2021-07-3017.110.42%
2021-07-2917.5510.30%
2021-07-2817.459.85%
2021-07-2717.79.90%
2021-07-2618.059.84%
2021-07-2317.810.02%
2021-07-2218.09.79%
2021-07-2117.19.80%
2021-07-2017.410.08%
2021-07-1918.010.32%
2021-07-1618.2510.49%
2021-07-1518.410.52%
2021-07-1418.410.80%
2021-07-1318.811.31%
2021-07-1218.4510.98%
2021-07-0918.310.76%
2021-07-0818.711.21%
2021-07-0717.7510.05%
2021-07-0617.459.62%
2021-07-0517.69.73%
2021-07-0217.359.72%
2021-07-0117.29.88%
2021-06-3017.49.59%
2021-06-2917.39.71%
2021-06-2818.09.55%
2021-06-2517.059.32%
2021-06-2417.259.39%
2021-06-2316.99.45%
2021-06-2216.69.52%
2021-06-2116.79.55%
2021-06-1817.29.56%
2021-06-1717.459.70%
2021-06-1616.89.37%
2021-06-1517.39.51%
2021-06-1117.059.50%
2021-06-1017.19.45%
2021-06-0917.49.42%
2021-06-0817.859.54%
2021-06-0718.059.39%
2021-06-0417.559.95%
2021-06-0317.8510.18%
2021-06-0217.7510.22%
2021-06-0117.8510.51%
2021-05-3117.9510.73%
2021-05-2817.610.08%
2021-05-2716.910.63%
2021-05-2616.7510.48%
2021-05-2516.610.71%
2021-05-2416.410.23%
2021-05-2115.7510.61%
2021-05-2015.210.87%
2021-05-1916.0511.08%
2021-05-1815.811.30%
2021-05-1714.411.46%

瑞軒熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。