2468 華經


股價漲跌幅
20222021202020192018
華經-10.0%5.0%23.0%16.0%-4.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
12.95 -10.19% 11.63 13.38 3.32% -12.51% 11.33

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率10.8010.289.4811.3513.6514.1814.4211.9911.6011.31
營業利益率2.472.192.022.052.573.393.402.020.530.96
折舊負擔比率0.600.600.720.540.800.840.820.911.310.43
稅前淨利率2.632.212.543.183.243.974.443.412.600.76
股東權益報酬率3.913.414.053.783.304.085.183.862.900.66
資產報酬率2.422.042.692.722.413.074.032.912.070.53
本業收入比94.6497.9280.3664.1579.5584.2175.3859.6221.05133.33
業外獲益比5.360.0019.6435.8520.4514.0423.0840.3878.95-25.00
無形資產佔淨值比0.050.000.000.000.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率10.5411.4010.6811.589.489.4910.0310.7310.938.178.8510.8211.4711.1910.1013.0511.5412.7012.9114.38
營業利益率1.982.662.503.621.12-0.023.692.002.452.012.392.261.201.592.263.340.852.162.492.91
稅前淨利率2.872.782.603.291.83-0.433.591.753.252.102.863.042.292.942.905.241.613.083.064.33
本業收入比66.6793.75100.00105.5660.000.00104.17112.5076.4793.7583.3371.4355.5658.3380.0065.0060.0069.2381.8269.23
業外獲益比33.336.257.69-11.1140.00100.00-4.17-12.5023.536.2516.6728.5744.4450.0020.0035.0060.0030.7718.1830.77

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)186-2-133-579365167189-144-48
自由現金流量(百萬)16497-149-1559871135160-128-151
稅後淨利(百萬)4539464237465742317


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-33771509-5019-65-438675-11-123-7450-6679-118912416
自由現金流量(百萬)-3371146-10-4425-931614759-13-129-6872-6482-244101218
稅後淨利(百萬)111211148-2206141314117111216412910

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2149216122201659136914251455153114541629
營業利益(百萬)5347453435484931816
稅後淨利(百萬)4539464237465742317
EPS(完全稀釋)0.640.550.650.600.530.650.810.600.440.00
營收成長率(%)-0.56-2.6633.8221.18-3.93-2.06-4.965.30-10.74N/A
營業利益成長率(%)12.774.4432.35-2.86-27.08-2.0458.06287.50-50.00N/A
稅後淨利成長率(%)15.38-15.229.5213.51-19.57-19.3035.7135.48342.86N/A
EPS成長率(%)16.36-15.388.3313.21-18.46-19.7535.0036.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)522568512534535486675463537761615452391422518378341413351306
營業利益(百萬)1015131960259131515105712133999
稅後淨利(百萬)111211148-2206141314117111216412910
EPS(完全稀釋)0.150.180.150.200.11-0.030.280.090.200.190.210.160.100.160.170.220.050.170.120.15
去年同期營收成長率(%)-2.4316.87-24.1515.33-0.37-36.149.762.4337.3480.3318.7319.5814.662.1847.5823.53----
去年同期營業利益成長率(%)66.670.00-48.00111.11-53.85-100.0066.67-10.00160.00114.2925.00-23.0866.67-22.2233.3344.44----
去年同期稅後淨利成長率(%)37.50700.00-45.00133.33-42.86-115.3842.86-45.45100.0018.1816.67-31.2575.00-8.3333.3360.00----
去年同期EPS成長率(%)36.36700.00-46.43122.22-45.00-115.7933.33-43.75100.0018.7523.53-27.27100.00-5.8841.6746.67----
較上季營收成長率(%)-8.1010.94-4.12-0.1910.08-28.0045.79-13.78-29.4323.7436.0615.60-7.35-18.5337.0410.85-17.4317.6614.71-
較上季營業利益成長率(%)-33.3315.38-31.58216.670.00-100.00177.78-30.77-13.330.0050.00100.00-28.57-41.67-7.69333.33-66.670.000.00-
較上季稅後淨利成長率(%)-8.339.09-21.4375.00500.00-110.00233.33-57.147.69-7.1427.2757.14-36.36-8.33-25.00300.00-66.6733.33-10.00-
較上季EPS成長率(%)-16.6720.00-25.0081.82466.67-110.71211.11-55.005.26-9.5231.2560.00-37.50-5.88-22.73340.00-70.5941.67-20.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.57-32.05-11.152019/1222.13137.2733.83
2022/354.45-1.58-2.292019/114.9362.1525.51
2022/1~2-29.06-2.75-2.752019/101.0752.0321.61
2021/123.218.7-0.572019/919.47-13.0217.91
2021/1171.7550.82-1.552019/8-5.3635.8626.14
2021/10-21.83-6.89-5.722019/726.5367.8424.53
2021/9-2.54-25.09-5.622019/628.5427.3117.35
2021/8-9.81-32.55-2.742019/5-28.214.715.27
2021/726.55-13.273.32019/40.8925.4417.87
2021/6-10.181.566.822019/355.328.2214.83
2021/5-28.473.07.72019/1~2-2.5420.4820.47
2021/49.2539.528.752018/12-16.53-31.7321.18
2021/352.1761.84-0.532018/11-1.622.829.24
2021/1~2-28.7-20.05-20.052018/10-42.1734.629.97
2020/1243.2-29.57-2.652018/986.62154.6829.42
2020/116.02-39.931.432018/816.9-10.914.45
2020/10-37.11-40.547.312018/7-4.0228.720.14
2020/9-12.25-4.4414.812018/65.71-9.9718.82
2020/815.9830.118.342018/5-13.9933.5427.33
2020/748.26.1516.212018/4-12.9570.9525.89
2020/6-8.91-9.3618.592018/3109.1245.513.86
2020/5-3.1227.925.042018/1~2-31.06-3.96-3.96
2020/426.72-5.2224.412017/1250.154.91-3.92
2020/3-41.97-24.5437.392017/117.84-25.62-5.13
2020/1~217.0384.8784.872017/109.432.38-2.09

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
15.010.050.0
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
13.024.0-45.83

EPS較上季
2022Q1(元)2021Q4(元)比率
0.150.18-0.166

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.304.044.834.383.023.253.663.703.484.18
存貨周轉率9.147.2611.1812.5311.6312.209.377.065.947.93

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.661.401.001.111.221.262.511.771.211.451.701.791.431.402.231.861.020.910.770.71
存貨周轉率3.693.392.662.061.701.863.011.832.003.273.162.542.693.133.692.502.343.483.713.35

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.380.420.400.280.280.250.240.200.330.36
金融負債(百萬)17030010000000210160
營收淨額(百萬)2149216122201659136914251455153114541629
利息保障倍數34.8064.5354.27837.683164.073540.133586.1132.1812.1310.52
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2149216122201659136914251455153114541629
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)522568512534535486675463537761615452391422518378341413351306
推銷費用(百萬)00000000000000000000
管理費用(百萬)000000000000400000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.0010.230.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2468-華經OXOOOXOXXX
21年7.00億16.98%34.99%0.0%37.00%203百萬3.68%

融資使用率
日期股價融資使用率
2022-05-19 -12.9514.80%
2022-05-1813.014.80%
2022-05-1713.014.81%
2022-05-1612.914.81%
2022-05-1313.014.81%
2022-05-1212.814.81%
2022-05-1112.9514.95%
2022-05-1012.9514.94%
2022-05-0912.9514.95%
2022-05-0613.1514.92%
2022-05-0513.2514.92%
2022-05-0413.1514.92%
2022-05-0313.1514.92%
2022-04-2913.214.89%
2022-04-2813.2514.84%
2022-04-2713.1514.83%
2022-04-2613.3514.85%
2022-04-2513.415.17%
2022-04-2213.715.09%
2022-04-2113.4514.73%
2022-04-2013.3514.76%
2022-04-1913.314.80%
2022-04-1813.314.76%
2022-04-1513.3514.76%
2022-04-1413.4514.76%
2022-04-1313.514.74%
2022-04-1213.3514.90%
2022-04-1113.314.92%
2022-04-0813.514.88%
2022-04-0713.414.88%
2022-04-0613.5514.97%
2022-04-0113.514.97%
2022-03-3113.4515.02%
2022-03-3013.4515.02%
2022-03-2913.3514.97%
2022-03-2813.2514.95%
2022-03-2513.314.87%
2022-03-2413.314.79%
2022-03-2313.3514.77%
2022-03-2213.3514.77%
2022-03-2113.414.77%
2022-03-1813.314.76%
2022-03-1713.3514.75%
2022-03-1613.214.77%
2022-03-1513.2514.76%
2022-03-1413.314.83%
2022-03-1113.2514.78%
2022-03-1013.414.75%
2022-03-0913.2514.88%
2022-03-0813.214.88%
2022-03-0713.214.98%
2022-03-0413.514.85%
2022-03-0313.4514.85%
2022-03-0213.414.80%
2022-03-0113.3514.87%
2022-02-2513.414.86%
2022-02-2413.314.82%
2022-02-2313.414.97%
2022-02-2213.4515.04%
2022-02-2113.4515.01%
2022-02-1813.515.20%
2022-02-1713.5515.19%
2022-02-1613.415.20%
2022-02-1513.3515.16%
2022-02-1413.415.13%
2022-02-1113.5515.20%
2022-02-1013.815.07%
2022-02-0913.815.05%
2022-02-0813.614.88%
2022-02-0713.6514.88%
2022-01-2613.3514.90%
2022-01-2513.3515.22%
2022-01-2413.315.29%
2022-01-2113.315.32%
2022-01-2013.6515.36%
2022-01-1913.615.61%
2022-01-1813.6515.65%
2022-01-1713.6515.65%
2022-01-1413.5515.99%
2022-01-1313.7515.96%
2022-01-1213.7515.93%
2022-01-1113.716.17%
2022-01-1013.716.22%
2022-01-0713.5516.28%
2022-01-0613.816.46%
2022-01-0514.016.44%
2022-01-0414.2516.55%
2022-01-0314.4516.67%
2021-12-3014.516.63%
2021-12-2914.516.56%
2021-12-2814.1516.55%
2021-12-2714.316.63%
2021-12-2413.9516.50%
2021-12-2313.616.13%
2021-12-2213.516.35%
2021-12-2113.616.46%
2021-12-2013.6516.40%
2021-12-1713.716.19%
2021-12-1613.7516.53%
2021-12-1513.6516.46%
2021-12-1413.6516.31%
2021-12-1313.7516.19%
2021-12-1013.5516.23%
2021-12-0912.9515.76%
2021-12-0813.015.53%
2021-12-0713.1515.47%
2021-12-0613.1515.47%
2021-12-0313.115.48%
2021-12-0213.115.49%
2021-12-0113.115.49%
2021-11-3013.0515.51%
2021-11-2913.015.43%
2021-11-2612.9515.55%
2021-11-2513.5515.52%
2021-11-2413.615.22%
2021-11-2313.5515.23%
2021-11-2213.515.25%
2021-11-1913.515.25%
2021-11-1813.4515.24%
2021-11-1713.4515.17%
2021-11-1613.515.15%
2021-11-1513.715.08%
2021-11-1213.4514.87%
2021-11-1113.4514.93%
2021-11-1013.4514.79%
2021-11-0913.414.79%
2021-11-0813.514.93%
2021-11-0513.6514.97%
2021-11-0413.6514.97%
2021-11-0313.814.78%
2021-11-0213.2514.37%
2021-11-0113.214.44%
2021-10-2913.2514.43%
2021-10-2813.114.37%
2021-10-2713.1514.44%
2021-10-2613.014.44%
2021-10-2512.9514.44%
2021-10-2212.9514.44%
2021-10-2113.014.47%
2021-10-2013.014.46%
2021-10-1913.014.43%
2021-10-1813.0514.44%
2021-10-1513.114.44%
2021-10-1413.0514.44%
2021-10-1313.014.47%
2021-10-1213.1514.45%
2021-10-0813.314.42%
2021-10-0713.314.48%
2021-10-0612.9514.38%
2021-10-0513.014.38%
2021-10-0412.614.43%
2021-10-0112.814.42%
2021-09-3012.9514.43%
2021-09-2912.9514.43%
2021-09-2813.0514.43%
2021-09-2712.9514.43%
2021-09-2413.014.43%
2021-09-2312.9514.43%
2021-09-2212.9514.43%
2021-09-1712.9514.43%
2021-09-1612.9514.43%
2021-09-1513.114.43%
2021-09-1413.014.48%
2021-09-1312.914.48%
2021-09-1013.014.48%
2021-09-0912.814.48%
2021-09-0812.9514.47%
2021-09-0713.214.45%
2021-09-0613.114.47%
2021-09-0313.2514.49%
2021-09-0213.114.50%
2021-09-0113.014.53%
2021-08-3113.014.55%
2021-08-3013.014.62%
2021-08-2712.8514.63%
2021-08-2612.7514.63%
2021-08-2512.7514.62%
2021-08-2412.714.63%
2021-08-2312.7514.63%
2021-08-2012.8514.59%
2021-08-1912.714.60%
2021-08-1813.114.56%
2021-08-1712.914.53%
2021-08-1612.9514.53%
2021-08-1313.1514.69%
2021-08-1213.2514.72%
2021-08-1113.2514.69%
2021-08-1013.2514.71%
2021-08-0913.3514.69%
2021-08-0613.414.70%
2021-08-0513.314.72%
2021-08-0413.414.69%
2021-08-0313.3514.69%
2021-08-0213.4514.71%
2021-07-3013.2514.73%
2021-07-2913.414.75%
2021-07-2813.214.73%
2021-07-2713.314.72%
2021-07-2613.314.77%
2021-07-2313.3514.75%
2021-07-2213.1514.79%
2021-07-2113.214.75%
2021-07-2013.2514.71%
2021-07-1913.414.70%
2021-07-1613.514.76%
2021-07-1513.4514.76%
2021-07-1413.314.69%
2021-07-1313.3514.78%
2021-07-1213.514.94%
2021-07-0913.5515.09%
2021-07-0813.6515.13%
2021-07-0713.6515.19%
2021-07-0613.815.16%
2021-07-0513.915.29%
2021-07-0213.7515.33%
2021-07-0113.8515.20%
2021-06-3013.715.41%
2021-06-2913.615.43%
2021-06-2813.7515.45%
2021-06-2513.5515.41%
2021-06-2413.615.49%
2021-06-2313.415.51%
2021-06-2213.3515.47%
2021-06-2113.415.79%
2021-06-1813.516.02%
2021-06-1713.5515.93%
2021-06-1613.516.11%
2021-06-1513.516.03%
2021-06-1113.516.32%
2021-06-1013.5516.35%
2021-06-0913.6516.30%
2021-06-0813.8516.28%
2021-06-0713.816.17%
2021-06-0413.6515.95%
2021-06-0313.915.75%
2021-06-0213.715.64%
2021-06-0113.815.67%
2021-05-3113.5515.77%
2021-05-2813.515.92%
2021-05-2713.5515.89%

華經熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。