2362 藍天


股價漲跌幅
20222021202020192018
藍天6.0%10.0%8.0%21.0%6.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.6921.5223.0626.6722.8930.8134.5835.5737.6932.26
營業利益率7.747.294.047.413.3010.6212.9613.6615.7712.06
折舊負擔比率0.991.430.870.780.810.550.600.680.895.05
稅前淨利率8.343.448.0311.907.205.949.0417.7727.4910.65
股東權益報酬率4.431.672.633.461.681.302.074.737.625.19
資產報酬率2.491.431.841.921.401.231.582.844.333.16
本業收入比92.85212.0750.2362.2745.78178.74143.3576.8557.37113.22
業外獲益比7.15-112.0749.7237.7354.22-78.82-43.3523.1542.61-13.22
無形資產佔淨值比0.020.030.030.020.030.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.0617.6118.8120.6422.6218.2220.0822.4927.6621.9523.2624.7222.4229.3729.0224.4124.7621.4015.2032.23
營業利益率9.406.186.859.209.403.626.2611.088.744.355.604.072.075.378.439.935.142.30-1.946.58
稅前淨利率12.178.818.667.907.771.985.397.39-3.92-0.5810.6510.0111.614.0111.604.3927.337.925.5813.31
本業收入比77.2870.0779.12116.27121.15183.33116.40150.12-222.22-741.9452.5340.7617.86133.7472.62226.4818.7828.89-34.9049.47
業外獲益比22.7229.9320.88-16.47-20.92-83.33-16.40-50.12321.48841.9447.4759.2482.14-33.7427.38-126.4881.1471.11134.9050.53

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)5156801301-5119583115-1469129621542115
自由現金流量(百萬)473017778945-240810302792-4331-10276862-2317
稅後淨利(百萬)1796667106914557185951029233234511326


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-10061558-50633-5711223594-570-5671117-5716874-64-592922-3171896356677
自由現金流量(百萬)-13015498286-361-6941623587198-63229144263937832-270-2160236-2141327474588
稅後淨利(百萬)593590498388320349212299-193-15745327050232202246975213174293

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)26992202392190119796208771972019393190541798818186
營業利益(百萬)20901476884146768820932513260228372193
稅後淨利(百萬)1796667106914557185951029233234511326
EPS(完全稀釋)3.001.111.742.301.110.921.553.535.220.00
營收成長率(%)33.37-7.5910.63-5.185.871.691.785.93-1.09N/A
營業利益成長率(%)41.6066.97-39.74113.23-67.13-16.71-3.42-8.2829.37N/A
稅後淨利成長率(%)169.27-37.61-26.53102.6520.67-42.18-55.87-32.43160.26N/A
EPS成長率(%)170.27-36.21-24.35107.2120.65-40.65-56.09-32.38N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)64047654736263715604546657775567342852975936502356444068497257724985559668753567
營業利益(百萬)602473504586527198362617300230332205117218419573256128-134235
稅後淨利(百萬)593590498388320349212299-193-15745327050232202246975213174293
EPS(完全稀釋)1.010.990.840.650.540.590.360.50-0.32-0.260.750.440.820.050.320.391.520.330.270.46
去年同期營收成長率(%)14.2840.0327.4414.4463.483.19-2.6810.83-39.2630.2119.39-12.9813.22-27.31-27.6861.82----
去年同期營業利益成長率(%)14.23138.8939.23-5.0275.67-13.919.04200.98156.415.50-20.76-64.22-54.3070.31412.69143.83----
去年同期稅後淨利成長率(%)85.3169.05134.9129.77265.80322.29-53.2010.74-138.45-590.62124.269.76-48.51-84.9816.09-16.04----
去年同期EPS成長率(%)87.0467.80133.3330.00268.75326.92-52.0013.64-139.02-620.00134.3812.82-46.05-84.8518.52-15.22----
較上季營收成長率(%)-16.333.9715.5513.692.52-5.383.7762.40-35.28-10.7618.18-11.0038.74-18.18-13.8615.79-10.92-18.6092.74-
較上季營業利益成長率(%)27.27-6.15-13.9911.20166.16-45.30-41.33105.6730.43-30.7261.9575.21-46.33-47.97-26.88123.83100.00195.52-157.02-
較上季稅後淨利成長率(%)0.5118.4728.3521.25-8.3164.62-29.10254.92-22.93-134.6667.78-46.221468.75-84.16-17.89-74.77357.7522.41-40.61-
較上季EPS成長率(%)2.0217.8629.2320.37-8.4763.89-28.00256.25-23.08-134.6770.45-46.341540.00-84.38-17.95-74.34360.6122.22-41.30-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-73.66-68.23-6.262019/12-8.8738.7710.57
2022/35.3917.3714.272019/11-13.7929.858.86
2022/1~24.3412.6812.672019/10-1.0523.817.26
2021/12-13.3550.6733.472019/91.5213.45.56
2021/11-0.6241.8932.062019/83.4923.484.55
2021/109.131.4430.962019/712.9318.092.08
2021/9-2.7320.0430.92019/6-0.62-18.59-0.35
2021/86.0616.8432.642019/56.8-15.14.08
2021/76.2444.6735.872019/4-39.39-0.179.95
2021/6-1.3833.6734.252019/386.8670.4813.22
2021/522.299.834.382019/1~2-10.21-12.7-12.69
2021/4-2.666.4444.222018/12-14.73-34.29-4.98
2021/39.726.8663.452018/11-17.8-30.57-2.29
2021/1~2-10.9892.0992.082018/10-9.38-16.130.79
2020/12-18.41-2.53-7.662018/910.55-49.152.92
2020/11-7.938.85-8.062018/8-1.02-15.3218.43
2020/10-0.361.93-9.632018/7-22.1511.1624.94
2020/9-5.321.22-11.022018/63.6481.0927.35
2020/831.328.54-12.722018/525.5883.2318.78
2020/7-1.83-14.46-16.082018/43.4922.857.23
2020/6-18.99-1.59-16.372018/3-6.3312.773.0
2020/518.5520.72-19.182018/1~2-6.46-0.87-0.87
2020/416.08.75-28.622017/12-9.91-7.815.59
2020/3111.25-43.18-39.252017/11-0.693.457.0
2020/1~2-41.19-35.79-35.792017/10-45.06-4.897.4

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
779.0435.079.080
2021Q4(百萬)2020Q4(百萬)YoY(%)
675.0108.0525.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
637.0311.0104.82

EPS較上季
2022Q1(元)2021Q4(元)比率
1.011.00.0100

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率9.519.5312.0811.1810.658.568.2310.0011.2011.10
存貨周轉率5.164.032.791.891.871.953.615.889.9415.33

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.792.132.142.212.292.152.062.351.722.402.522.232.932.252.312.712.592.462.931.71
存貨周轉率1.021.191.040.950.991.181.090.960.580.900.880.660.630.380.470.560.490.570.680.27

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.550.580.600.630.620.620.600.560.520.52
金融負債(百萬)26806319593603843452416274236746593435453189129452
營收淨額(百萬)26992202392190119796208771972019393190541798818186
利息保障倍數4.521.772.593.682.452.152.715.037.823.15
長期銀行借款占稅後淨利比9.9527.1319.8421.8839.0747.9931.3612.596.3615.79

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)26992202392190119796208771972019393190541798818186
推銷費用(百萬)1202109618221366133213071322133214141434
管理費用(百萬)1385123417881901223822432385234120401831
研發費(百萬)633547561529520433485502489407
推銷費用率(%)4.455.428.326.906.386.636.826.997.867.89
管理費用率(%)5.136.108.169.6010.7211.3712.3012.2911.3410.07
研發費用率(%)2.352.702.562.672.492.202.502.632.722.24

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)64047654736263715604546657775567342852975936502356444068497257724985559668753567
推銷費用(百萬)280309328281285309304233251404488431499363365304334341450258
管理費用(百萬)300398357310320344352269269375415498501468493429511587582541
研發費(百萬)15417218713613714514712612914514414512813316696133141146115
推銷費用率(%)4.374.044.464.415.095.655.264.197.327.638.228.588.848.927.345.276.706.096.557.23
管理費用率(%)4.685.204.854.875.716.296.094.837.857.086.999.918.8811.509.927.4310.2510.498.4715.17
研發費用率(%)2.402.252.542.132.442.652.542.263.762.742.432.892.273.273.341.662.672.522.123.22

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2362-藍天OOOXXXOXXO
25年64.23億15.78%55.16%28.76%42.72%79百萬5.68%

融資使用率
日期股價融資使用率
2022-05-17 -34.52.40%
2022-05-1634.42.41%
2022-05-1333.552.42%
2022-05-1232.52.43%
2022-05-1131.552.48%
2022-05-1032.952.47%
2022-05-0932.72.47%
2022-05-0633.72.50%
2022-05-0533.852.50%
2022-05-0433.852.53%
2022-05-0334.12.54%
2022-04-2933.92.54%
2022-04-2833.852.55%
2022-04-2733.652.53%
2022-04-2634.12.53%
2022-04-2534.852.52%
2022-04-2235.852.54%
2022-04-2135.62.42%
2022-04-2034.252.36%
2022-04-1933.52.46%
2022-04-1833.02.43%
2022-04-1531.72.67%
2022-04-1431.753.65%
2022-04-1331.43.69%
2022-04-1231.153.69%
2022-04-1131.53.66%
2022-04-0831.853.64%
2022-04-0731.653.67%
2022-04-0632.253.72%
2022-04-0132.153.85%
2022-03-3132.23.83%
2022-03-3032.254.02%
2022-03-2932.24.17%
2022-03-2831.254.27%
2022-03-2531.44.26%
2022-03-2431.24.27%
2022-03-2331.254.27%
2022-03-2231.14.28%
2022-03-2131.04.28%
2022-03-1830.954.28%
2022-03-1730.954.30%
2022-03-1630.154.32%
2022-03-1530.04.29%
2022-03-1430.34.30%
2022-03-1130.354.27%
2022-03-1030.254.27%
2022-03-0929.754.27%
2022-03-0829.654.23%
2022-03-0730.04.21%
2022-03-0430.94.13%
2022-03-0331.154.10%
2022-03-0231.24.11%
2022-03-0131.34.10%
2022-02-2530.754.09%
2022-02-2430.854.09%
2022-02-2331.354.04%
2022-02-2231.254.05%
2022-02-2131.654.04%
2022-02-1831.34.01%
2022-02-1731.254.01%
2022-02-1631.53.98%
2022-02-1531.053.95%
2022-02-1431.153.94%
2022-02-1131.553.95%
2022-02-1031.753.94%
2022-02-0931.93.92%
2022-02-0831.53.94%
2022-02-0731.253.94%
2022-01-2630.83.87%
2022-01-2530.83.90%
2022-01-2431.13.90%
2022-01-2131.353.90%
2022-01-2031.653.92%
2022-01-1931.653.92%
2022-01-1831.653.91%
2022-01-1731.73.88%
2022-01-1431.953.80%
2022-01-1332.43.71%
2022-01-1232.253.67%
2022-01-1132.53.62%
2022-01-1032.53.56%
2022-01-0732.33.59%
2022-01-0632.353.56%
2022-01-0532.33.55%
2022-01-0432.63.63%
2022-01-0332.63.61%
2021-12-3033.03.71%
2021-12-2932.93.79%
2021-12-2832.83.88%
2021-12-2733.64.08%
2021-12-2431.84.07%
2021-12-2331.94.12%
2021-12-2231.754.15%
2021-12-2131.354.20%
2021-12-2031.44.24%
2021-12-1731.74.25%
2021-12-1631.44.30%
2021-12-1531.34.33%
2021-12-1431.74.39%
2021-12-1331.84.36%
2021-12-1032.14.36%
2021-12-0932.14.35%
2021-12-0831.854.34%
2021-12-0732.04.29%
2021-12-0631.64.30%
2021-12-0331.454.40%
2021-12-0231.34.45%
2021-12-0131.74.49%
2021-11-3031.34.54%
2021-11-2931.454.56%
2021-11-2631.54.56%
2021-11-2532.04.45%
2021-11-2432.14.48%
2021-11-2332.14.49%
2021-11-2232.84.45%
2021-11-1933.14.66%
2021-11-1833.14.80%
2021-11-1732.754.82%
2021-11-1633.054.86%
2021-11-1533.24.90%
2021-11-1233.14.82%
2021-11-1134.04.86%
2021-11-1034.74.87%
2021-11-0934.24.70%
2021-11-0833.94.75%
2021-11-0534.44.77%
2021-11-0434.54.77%
2021-11-0334.754.79%
2021-11-0235.054.86%
2021-11-0134.954.92%
2021-10-2934.454.96%
2021-10-2835.15.05%
2021-10-2734.25.11%
2021-10-2633.55.10%
2021-10-2532.454.99%
2021-10-2231.855.08%
2021-10-2132.05.21%
2021-10-2031.75.30%
2021-10-1931.75.28%
2021-10-1831.45.44%
2021-10-1528.554.42%
2021-10-1428.554.43%
2021-10-1328.554.43%
2021-10-1228.24.43%
2021-10-0828.554.43%
2021-10-0728.54.43%
2021-10-0627.64.43%
2021-10-0527.64.43%
2021-10-0427.754.43%
2021-10-0128.054.42%
2021-09-3028.64.41%
2021-09-2928.34.43%
2021-09-2828.74.41%
2021-09-2728.654.41%
2021-09-2428.854.40%
2021-09-2328.74.39%
2021-09-2228.54.41%
2021-09-1729.34.31%
2021-09-1628.74.31%
2021-09-1528.74.29%
2021-09-1428.84.25%
2021-09-1328.854.23%
2021-09-1028.954.19%
2021-09-0928.94.17%
2021-09-0828.854.17%
2021-09-0729.34.15%
2021-09-0629.254.14%
2021-09-0329.254.13%
2021-09-0229.24.13%
2021-09-0129.454.13%
2021-08-3129.354.13%
2021-08-3029.44.13%
2021-08-2729.54.14%
2021-08-2629.44.13%
2021-08-2529.554.08%
2021-08-2429.354.05%
2021-08-2329.354.05%
2021-08-2029.14.18%
2021-08-1929.154.16%
2021-08-1829.44.12%
2021-08-1729.34.10%
2021-08-1629.34.08%
2021-08-1329.54.05%
2021-08-1229.554.05%
2021-08-1129.64.07%
2021-08-1029.654.07%
2021-08-0929.44.07%
2021-08-0629.54.08%
2021-08-0529.54.08%
2021-08-0429.84.08%
2021-08-0329.954.08%
2021-08-0229.74.09%
2021-07-3029.74.10%
2021-07-2929.754.10%
2021-07-2829.554.10%
2021-07-2729.954.11%
2021-07-2629.64.11%
2021-07-2329.854.13%
2021-07-2229.74.14%
2021-07-2129.54.15%
2021-07-2029.34.16%
2021-07-1930.04.17%
2021-07-1630.24.15%
2021-07-1530.254.13%
2021-07-1430.24.13%
2021-07-1330.154.13%
2021-07-1230.154.15%
2021-07-0930.054.15%
2021-07-0830.254.15%
2021-07-0729.84.17%
2021-07-0630.04.24%
2021-07-0530.054.24%
2021-07-0229.954.24%
2021-07-0129.94.21%
2021-06-3030.34.25%
2021-06-2930.34.25%
2021-06-2830.854.39%
2021-06-2530.954.41%
2021-06-2431.04.40%
2021-06-2330.854.39%
2021-06-2230.24.46%
2021-06-2130.154.53%
2021-06-1830.254.53%
2021-06-1730.154.55%
2021-06-1630.14.56%
2021-06-1530.154.61%
2021-06-1130.34.61%
2021-06-1030.54.62%
2021-06-0930.04.62%
2021-06-0830.154.63%
2021-06-0730.154.63%
2021-06-0430.154.62%
2021-06-0330.14.63%
2021-06-0230.054.64%
2021-06-0130.04.65%
2021-05-3129.94.64%
2021-05-2829.954.65%
2021-05-2729.74.71%
2021-05-2630.14.73%
2021-05-2530.14.76%

藍天熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。