資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)52.15-26.0448.2745.1371.69-8.8400243.89.8310.628.4829.9716.4812.296.0528.33-25.03681.644.23228.491.310.49-15.5263.230.022.823.21342.08-2.7836.6740.28401.570.36-45.640-8.9700.000
2022 (9)70.5184.7733.26-29.9278.64107.0600221.97-17.768.25-54.0625.73-24.911.59-8.6737.79-19.49653.950.52225.53-1.390.58222.2263.23-2.6922.1115.82351.87-1.3926.14-17.02400.12-1.79-37.710-11.5700.000
2021 (8)38.16-22.4147.46-30.7837.98-42.4100269.9233.3717.96169.2734.2652.3312.6914.2246.9426.56650.58-3.02228.72-0.970.18-41.9464.98-2.9919.094.26356.84-2.8131.5181.5407.432.71-46.290-14.7900.000
2020 (7)49.18-38.8968.56-30.6165.9533.3100202.39-7.596.67-37.6122.4912.5611.1121.8137.09-10.93670.870.97230.96-11.880.313.3366.980.018.316.21367.171.6211.191.63396.671.82-49.280-38.0900.000
2019 (6)80.483.2298.8111.4249.4780.0900219.0110.6310.69-26.5319.9822.89.1211.041.64-47.26664.43-2.21262.09-28.850.342.8666.98-1.4717.249.18361.323.4211.01-28.88389.572.35-48.360-37.3500.000
2018 (5)77.973.6488.6842.5527.47-62.6400197.96-5.1814.55102.6516.27-14.998.22-10.3578.965.34679.44-6.26368.3711.450.21-32.2667.98-0.515.794.78349.372.9715.4843.33380.644.24-27.210-11.7300.007.37
2017 (4)75.2336.5362.21-15.9473.5314.7300208.775.877.1820.6719.14-4.549.17-9.8374.96-23.0724.83-2.44330.53-1.50.31-20.5168.320.015.074.07339.290.610.8-2.35365.160.65-20.20-9.400.0017.0
2016 (3)55.1-6.074.01-16.6864.0917.7700197.21.695.95-42.1820.05-22.9410.17-24.2297.35128.95742.98-20.76335.57-9.960.39-4.8868.320.014.487.66337.27-0.3811.06-10.45362.81-0.42-7.5903.47-93.570.0012.1
2015 (2)58.62120.3888.831.7554.42-0.022.474.22193.931.7810.29-55.8726.0223.1413.4220.9942.5252.84937.622.81372.6826.90.41-16.3368.320.013.4521.06338.541.1512.35-51.53364.33-1.8741.6-26.3853.95-34.20.0012.88
2014 (1)26.6-27.2287.351.3854.4330.152.375.8190.545.9323.32-32.4321.1324.4411.0917.4827.8299.86911.9818.04293.6733.840.4996.068.32-0.8711.1135.65334.70.025.48-12.98371.29-0.2456.51107.5381.9945.090.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)52.15-19.73-26.0448.27-7.3545.1371.69-17.92-8.8400067.518.3529.232.08-16.1346.4829.97-6.9516.4812.29-12.786.0528.33-6.62-25.03681.641.294.23228.496.311.310.49-3.92-15.5263.230.00.022.820.03.21342.08-0.01-2.7836.676.2640.28401.570.530.36-45.64-64.88-21.03-8.97-231.3322.470.0000
23Q3 (19)64.9717.020.752.120.4344.4887.3464.4856.2400062.315.748.212.482.06327.5932.218.852.2214.106.610.1630.34-26.71-16.44672.935.360.97214.93-8.47-12.860.51-5.56-16.3963.230.00.022.820.03.21342.120.0-2.7834.517.7141.32399.460.620.26-27.6844.018.746.83139.25215.570.0000
23Q2 (18)55.52-8.9288.1443.26-4.86-33.5753.1-0.6538.7900058.937.0722.492.43-32.69683.8729.5921.72-24.2113.2215.83-11.1641.47.17-8.2638.67-2.83-3.64234.830.9210.490.54-3.57-18.1863.230.0-1.5622.823.213.21342.12-2.77-2.7832.0455.7625.8396.980.62-0.63-49.44-40.57-37.22-17.4-19.18-64.770.0000
23Q1 (17)60.96-13.54122.1645.4736.71-12.1253.45-32.0320.4900055.045.36-14.053.61154.23-39.1224.31-5.52-34.5311.41-1.53-14.5638.632.22-25.94657.290.51-2.56232.683.174.140.56-3.45229.4163.230.0-1.5622.110.015.82351.870.0-1.3920.57-21.31-11.49394.55-1.39-1.16-35.176.74-30.55-14.6-26.19-294.590.0000
22Q4 (16)70.519.2884.7733.26-7.76-29.9278.6440.68107.0600052.24-9.27-31.751.42144.83-75.9325.73-18.34-24.911.59-9.4-8.6837.794.08-19.49653.95-1.870.52225.53-8.57-1.390.58-4.92222.2263.230.0-2.6922.110.015.82351.87-0.01-1.3926.147.04-17.02400.120.42-1.79-37.71-24.3318.54-11.57-95.7721.770.0000
22Q3 (15)64.52118.64231.2136.06-44.63-52.2455.946.1137.0100057.5819.68-21.790.5887.1-88.3531.51-19.29-16.2612.79-14.03-15.6736.31-19.49-38.58666.440.55-0.86246.6616.066.550.61-7.58205.063.23-1.56-2.6922.110.015.82351.910.0-5.4624.42-4.12144.69398.43-0.26-0.72-30.3315.8240.93-5.9144.0385.710.0000
22Q2 (14)29.517.54-12.1765.1225.86-22.9838.26-13.75-31.3500048.11-24.88-24.490.31-94.77-92.0139.045.1425.4114.8811.411.045.1-13.54-19.69662.82-1.74-1.6212.53-4.87-3.940.66288.24186.9664.230.0-1.1522.1115.8215.82351.91-1.38-5.4625.479.6408.38399.480.080.79-36.03-33.7424.48-10.56-185.4175.270.0000
22Q1 (13)27.44-28.09-19.9351.749.02-38.8344.3616.8-6.0200064.04-16.3314.285.930.5185.3137.138.3839.813.365.2612.7552.1611.123.76674.593.69-0.17223.42-2.32-1.470.17-5.56-32.064.23-1.15-4.1119.090.04.26356.840.0-2.8123.24-26.22118.01399.17-2.030.76-26.9441.841.2-3.774.9889.480.0000
21Q4 (12)38.1695.89-22.4147.46-37.15-30.7837.98-6.91-42.4100076.543.9740.035.918.4769.0534.26-8.9652.3312.69-16.3414.2246.94-20.626.56650.58-3.22-3.02228.72-1.2-0.970.18-10.0-41.9464.980.0-2.9919.090.04.26356.84-4.14-2.8131.5215.63181.5407.431.522.71-46.299.856.07-14.7964.2561.170.0000
21Q3 (11)19.48-42.02-72.2675.51-10.69-14.9340.8-26.79-52.0300073.6215.5527.444.9828.35134.9137.6320.8832.1715.1713.166.9559.125.2751.59672.21-0.212.7231.494.632.610.2-13.04-39.3964.980.0-2.9919.090.04.26372.250.00.279.9899.2213.84401.321.262.18-51.35-7.636.89-41.373.1120.40.0000
21Q2 (10)33.6-1.96-52.3784.55-0.044.3855.7318.07-1.4500063.7113.6914.443.8821.2529.7731.1317.2113.0413.4113.15-1.5256.1611.7222.38673.62-0.315.02221.25-2.43-15.240.23-8.0-36.1164.98-2.99-2.9919.094.264.26372.251.380.275.01-53.0372.64396.340.051.46-47.71-4.1227.55-42.7-21.4434.090.0000
21Q1 (9)34.27-30.32-54.5684.5823.37-15.2447.2-28.43-5.6200056.042.5263.483.2-8.31265.826.5618.133.4711.856.6317.2150.2735.5413.37675.710.722.94226.76-1.82-11.840.25-19.35-13.7966.980.00.018.310.06.21367.170.01.6210.66-4.7417.4396.14-0.132.19-45.827.0215.82-35.167.6922.470.0000
20Q4 (8)49.18-29.97-38.8968.56-22.76-30.6165.95-22.4733.3100054.66-5.383.193.4964.62322.2922.49-21.012.5611.11-21.6621.8137.09-4.9-10.93670.872.50.97230.962.38-11.880.31-6.063.3366.980.00.018.310.06.21367.17-1.11.6211.19251.891.63396.671.01.82-49.2810.64-1.9-38.0926.71-1.980.0000
20Q3 (7)70.23-0.45-1.6788.769.58-17.2885.0650.4246.100057.773.77-2.682.12-29.1-53.228.473.3817.5514.194.2039.0-15.01-22.91654.532.040.22225.6-13.58-12.110.33-8.333.1266.980.00.018.310.06.21371.260.02.753.18200.0-74.66392.750.540.42-55.1516.25-39.97-51.9719.79-93.560.000-100.0
20Q2 (6)70.55-6.4623.4381.0-18.8321.0256.5513.0810.900055.6762.410.832.99254.9210.7427.5438.3920.4713.6134.67045.893.5-13.59641.44-2.28-9.22261.041.49-21.530.3624.1412.566.980.00.018.316.216.21371.262.752.751.06-88.33-86.77390.630.771.05-65.85-20.98-187.68-64.79-42.87-335.420.000-100.0
20Q1 (5)75.42-6.2924.3799.790.99-0.4850.011.0928.200034.28-35.28-39.26-1.93-22.93-138.4519.9-0.4-10.610.1110.81044.346.48-27.45656.42-1.21-5.32257.21-1.86-20.770.29-3.333.5766.980.00.017.240.09.18361.320.03.429.08-17.53-54.58387.64-0.50.65-54.43-12.55-284.94-45.35-21.42-875.210.000-100.0
19Q4 (4)80.4812.690.098.81-7.910.049.47-15.030.0000.052.97-10.760.0-1.57-134.660.019.98-17.510.09.1200.041.64-17.690.0664.431.740.0262.092.110.00.3-6.250.066.980.00.017.240.00.0361.320.00.011.01-12.270.0389.57-0.390.0-48.36-22.740.0-37.35-39.110.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。