1538 正峰


股價漲跌幅
20222021202020192018
正峰-30.0%14.0%95.0%-4.0%-1.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
7.27 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率11.4412.4612.8013.9616.8917.4614.9513.8512.7315.72
營業利益率-26.70-30.48-27.68-22.24-10.42-12.10-9.95-10.33-27.75-30.40
折舊負擔比率13.9114.1315.1514.1811.0211.605.807.0420.4918.99
稅前淨利率-51.05-4.07-38.95-23.48-23.87-15.37-7.19-6.15-60.10-28.79
股東權益報酬率-131.17-7.74-64.30-26.93-30.43-16.00-6.99-6.40-43.37-15.81
資產報酬率-34.67-1.38-12.35-6.59-9.26-5.57-1.96-1.62-18.32-7.76
本業收入比52.21763.6470.9294.9543.5178.10138.89167.9246.04105.38
業外獲益比47.79-663.6429.085.0556.4920.95-38.89-67.9253.75-5.38
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.0812.2410.6311.0911.729.6414.9715.539.2014.9311.0115.499.3614.7714.8012.8713.5216.6215.6116.78
營業利益率-21.90-19.44-32.55-24.73-31.71-26.21-27.80-23.61-49.06-41.04-22.30-14.42-36.57-18.57-29.01-22.28-20.07-6.93-21.62-14.16
稅前淨利率-49.72-122.00-29.24-18.59-27.39-66.34-49.82-8.68145.38-91.54-7.94-7.79-60.19-28.77-7.79-21.67-32.80-11.90-31.76-63.41
本業收入比41.9415.91111.11138.46111.7638.4655.88257.14-33.3344.30275.00175.0059.5763.33385.71100.0061.5458.8267.5022.69
業外獲益比54.8484.09-11.11-30.77-17.6559.6244.12-157.14133.3354.43-175.00-87.5038.3036.67-285.71-4.3538.4641.1832.5078.15

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-34-68-10-473944-45-317429
自由現金流量(百萬)-35437117-5070-50-7515645-60
稅後淨利(百萬)-136-12-148-99-154-107-54-53-463-226


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-28-7-3-8-17-16-183-3719-37-32-1-201-2796-30-51
自由現金流量(百萬)-1-7-4-6-19-31-56451962127-37-35-1-22-2-2591-31-55
稅後淨利(百萬)-31-88-18-13-17-52-34-881-85-8-8-47-30-7-23-39-17-40-109

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)266276363423644681758866776774
營業利益(百萬)-71-84-100-94-67-82-75-89-215-235
稅後淨利(百萬)-136-12-148-99-154-107-54-53-463-226
EPS(完全稀釋)-5.130.00-2.63-1.77-1.85-1.28-0.65-0.64-2.830.00
營收成長率(%)-3.62-23.97-14.18-34.32-5.43-10.16-12.4711.600.26N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)61726172617867755586101987810595104120147126188
營業利益(百萬)-13-14-20-18-19-20-19-18-27-35-22-14-28-19-27-23-24-10-27-27
稅後淨利(百萬)-31-88-18-13-17-52-34-881-85-8-8-47-30-7-23-39-17-40-109
EPS(完全稀釋)-1.16-3.32-0.67-0.50-0.64-2.39-1.57-0.141.43-1.52-0.14-0.14-0.83-0.54-0.13-0.40-0.47-0.21-0.48-1.31
去年同期營收成長率(%)0.00-7.69-8.96-4.0010.91-9.30-33.66-23.47-29.49-18.106.32-5.77-35.00-28.57-24.60-44.68----
去年同期營業利益成長率(%)31.5830.00-5.260.0029.6342.8613.64-28.573.57-84.2118.5239.13-16.67-90.000.0014.81----
去年同期稅後淨利成長率(%)-82.35-69.2347.06-62.50-120.9938.82-325.000.00272.34-183.33-14.2965.22-20.51-76.4782.5078.90----
去年同期EPS成長率(%)-81.25-38.9157.32-257.14-144.76-57.24-1021.430.00272.29-181.48-7.6965.00-76.60-157.1472.9269.47----
較上季營收成長率(%)-15.2818.03-15.2818.03-21.7916.42-10.6736.36-36.05-14.853.0625.64-25.7110.53-8.65-13.33-18.3716.67-32.98-
較上季營業利益成長率(%)7.1430.00-11.115.265.00-5.26-5.5633.3322.86-59.09-57.1450.00-47.3729.63-17.394.17-140.0062.960.00-
較上季稅後淨利成長率(%)64.77-388.89-38.4623.5367.31-52.94-325.00-109.88195.29-962.500.0082.98-56.67-328.5769.5741.03-129.4157.5063.30-
較上季EPS成長率(%)65.06-395.52-34.0021.8873.22-52.23-1021.43-109.79194.08-985.710.0083.13-53.70-315.3867.5014.89-123.8156.2563.36-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-43.11-38.53-7.582019/1231.65-8.58-16.11
2022/350.98-30.731.792019/116.01-30.51-16.85
2022/1~2-54.2130.9530.952019/10-28.38-14.38-15.36
2021/124.7717.06-3.622019/913.89-0.63-15.45
2021/11104.92-0.67-5.722019/8-12.41-8.59-17.28
2021/10-40.47-42.03-6.382019/7-4.2736.43-18.45
2021/939.1647.75-2.072019/69.5123.31-24.73
2021/8-19.66-35.11-6.382019/562.38-11.99-32.05
2021/7-14.5-19.31-1.642019/4-30.04-43.43-36.91
2021/6-15.04-2.681.832019/359.82-22.23-34.94
2021/554.0730.112.912019/1~2-39.66-40.77-40.76
2021/4-35.89-33.58-4.262018/120.07-28.41-33.71
2021/390.7143.4710.532018/1130.62-21.19-34.19
2021/1~2-11.31-8.34-8.332018/10-16.88-33.87-35.36
2020/12-11.1-27.35-22.632018/94.77-18.78-35.49
2020/1119.67.59-22.112018/830.73-17.79-37.09
2020/1051.71-4.62-24.792018/7-13.48-36.14-39.02
2020/9-38.89-54.97-26.662018/6-21.84-41.95-39.33
2020/8-0.1-16.08-22.442018/54.37-43.86-38.91
2020/73.11-26.43-23.42018/4-3.82-48.05-37.57
2020/613.58-31.7-22.772018/35.29-48.17-33.52
2020/5-21.35-34.15-20.32018/1~2-22.99-23.65-23.64
2020/438.535.95-15.622017/1210.16-5.99-5.55
2020/371.27-31.32-29.172017/119.6-19.22-5.51
2020/1~2-49.76-27.88-27.882017/102.08-19.85-4.04

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-1.16-3.320.6506

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.955.215.615.526.767.108.3010.379.876.47
存貨周轉率3.923.823.543.575.927.317.717.567.207.49

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.521.741.271.411.291.831.631.721.111.361.331.391.201.481.171.261.531.791.371.85
存貨周轉率0.670.950.881.081.001.280.890.890.680.951.010.790.660.900.830.901.011.201.161.86

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.890.620.840.740.690.630.560.600.630.50
金融負債(百萬)129124557640655740707615895912
營收淨額(百萬)266276363423644681758866776774
利息保障倍數-53.36-2.22-6.54-4.88-7.13-4.85-1.53-1.42-18.18-10.14
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)266276363423644681758866776774
推銷費用(百萬)14162126354242535448
管理費用(百萬)738910497114120106117124121
研發費(百萬)1415232628394139137188
推銷費用率(%)5.265.805.796.155.436.175.546.126.966.20
管理費用率(%)27.4432.2528.6522.9317.7017.6213.9813.5115.9815.63
研發費用率(%)5.265.436.346.154.355.735.414.5017.6524.29

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)61726172617867755586101987810595104120147126188
推銷費用(百萬)334344444556676767711
管理費用(百萬)1815191920222022243823212223242426213330
研發費(百萬)33433344466666667677
推銷費用率(%)4.924.176.564.176.565.135.975.337.275.814.956.127.696.676.326.735.004.765.565.85
管理費用率(%)29.5120.8331.1526.3932.7928.2129.8529.3343.6444.1922.7721.4328.2121.9025.2623.0821.6714.2926.1915.96
研發費用率(%)4.924.176.564.174.923.855.975.337.276.985.946.127.695.716.325.775.834.085.563.72

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1538-正峰OXOXOXXXXX
20年2.64億45.93%92.44%0.0%18.56%-46百萬-437.08%


正峰熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。