1532 勤美


股價漲跌幅
20222021202020192018
勤美-3.0%2.0%16.0%-18.0%36.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
31.65 1.77% 32.21 37.04 17.03% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
營業毛利率
營業利益率
折舊負擔比率
稅前淨利率
股東權益報酬率
資產報酬率
本業收入比
業外獲益比
無形資產佔淨值比

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率24.0225.6021.3320.6323.6227.9924.7925.1719.1123.7920.7324.9224.3429.8631.1224.0423.0332.2622.8227.03
營業利益率11.8412.6210.095.069.0015.839.206.820.577.073.549.079.6015.0519.289.076.8114.417.2911.51
稅前淨利率11.6113.899.633.177.6413.656.703.99-2.394.703.778.947.7114.6218.6411.913.9611.905.1811.17
本業收入比102.0690.84104.84160.00117.75115.93137.78172.04-24.07150.3393.97101.53124.66102.90103.4576.13171.94121.30141.00103.17
業外獲益比-2.069.16-4.84-60.00-17.75-16.07-37.33-70.97124.07-50.336.03-1.53-24.32-2.90-3.4523.87-71.94-21.04-41.00-2.94

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)20762690-4063364-390287737202235-165254
自由現金流量(百萬)-3681158-17453241-15702090323322202669-1340
稅後淨利(百萬)05575091836609100110965353197492


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)9411624940-9834952079643-178147-1751-7182059612551282313514-1964229796
自由現金流量(百萬)1901050347-1487-2771255292-364-24-2260-34961025410171240388595-2015-231282
稅後淨利(百萬)3466803005817441812670-58984919216947865825144822353168

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
營收(百萬)
營業利益(百萬)
稅後淨利(百萬)
EPS(完全稀釋)
營收成長率(%)
營業利益成長率(%)
稅後淨利成長率(%)
EPS成長率(%)

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)45966441557833093610515133662342226632583068365837874944590637273508323938703958
營業利益(百萬)544813563168325815310160132301093323647441139338239467282456
稅後淨利(百萬)3466803005817441812670-58984919216947865825144822353168
EPS(完全稀釋)0.921.810.800.150.461.100.330.18-0.150.250.130.500.441.241.710.651.160.580.140.44
去年同期營收成長率(%)27.3125.0465.7241.2959.3158.109.71-35.98-40.16-34.10-48.05-1.857.9552.6452.61-5.84----
去年同期營業利益成長率(%)67.38-0.2581.615.002400.00254.35184.40-51.81-96.43-69.09-90.43-1.7852.3059.31303.90-25.88----
去年同期稅後淨利成長率(%)98.8562.68138.10-17.14400.00326.53157.14-63.54-134.32-79.50-92.55-23.51-62.28114.351141.5149.40----
去年同期EPS成長率(%)100.0064.55142.42-16.67406.67340.00153.85-64.00-134.09-79.84-92.40-23.08-62.07113.791121.4347.73----
較上季營收成長率(%)-28.6415.4768.57-8.34-29.9253.0343.723.35-30.456.19-16.13-3.41-23.40-16.2958.476.248.31-16.30-2.22-
較上季營業利益成長率(%)-33.0944.40235.12-48.31-60.12162.9093.751130.77-94.35111.01-67.17-8.79-51.08-34.68236.9841.42-48.8265.60-38.16-
較上季稅後淨利成長率(%)-49.12126.67417.24-66.67-58.37231.7580.00220.69-159.18100.00-74.4813.61-64.64-27.36162.15-43.97100.90320.75-68.45-
較上季EPS成長率(%)-49.17126.25433.33-67.39-58.18233.3383.33220.00-160.0092.31-74.0013.64-64.52-27.49163.08-43.97100.00314.29-68.18-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-46.57-24.8612.692019/1221.63-16.32-24.41
2022/349.519.4925.942019/1113.8-54.08-25.12
2022/1~2-23.17234.1939.552019/10-12.48-31.66-20.69
2021/1230.7229.4745.722019/9-2.48-60.11-19.6
2021/1117.761.2348.842019/8-5.18-50.05-9.82
2021/10-18.384.1247.182019/7-15.56-15.830.07
2021/931.3882.6656.362019/65.919.822.97
2021/8-7.2141.251.762019/512.150.61-0.03
2021/781.8885.0753.962019/4-31.14-18.32-0.19
2021/6-0.7316.8247.532019/365.5321.296.71
2021/5-22.8832.7354.272019/1~2-19.84-1.96-1.95
2021/4-22.1454.8459.482018/12-33.25-7.216.73
2021/398.2790.8661.182018/1169.3965.4619.47
2021/1~2-28.29-40.3742.792018/10-48.92-2.9414.59
2020/1262.7971.8-3.892018/922.12108.2216.69
2020/11-23.9928.36-11.382018/859.7560.395.49
2020/1043.1792.19-14.92018/720.213.93-2.7
2020/91.5617.48-23.942018/6-11.07-25.44-3.82
2020/821.6112.79-28.362018/5-8.95-2.741.43
2020/714.81-12.06-33.422018/42.263.232.54
2020/612.78-35.33-36.62018/344.019.952.28
2020/5-10.04-39.27-36.872018/1~2-29.54-1.8-1.79
2020/4-4.03-24.29-36.262017/1219.01-12.731.1
2020/356.67-45.67-39.762017/11-0.6418.932.96
2020/1~2-34.6-35.41-35.412017/109.58-5.521.52

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
533.0276.093.115
2021Q4(百萬)2020Q4(百萬)YoY(%)
895.0703.027.311
2021Q3(百萬)2020Q3(百萬)YoY(%)
537.0225.0138.66

EPS較上季
2022Q1(元)2021Q4(元)比率
0.921.81-0.491

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q3
應收帳款周轉率1.141.631.44
存貨周轉率0.180.240.21

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.640.630.550.600.480.470.510.480.54
金融負債(百萬)21220190301886315646176611108711138125481249714525
營收淨額(百萬)0131261377018086145181407917389169341491514023
利息保障倍數0.004.524.3010.0910.9020.4217.3010.0818.376.31
長期銀行借款占稅後淨利比19.6419.6416.034.3413.536.214.866.731.6917.50

成本指標-近10年
營收淨額(百萬)
推銷費用(百萬)
管理費用(百萬)
研發費(百萬)
推銷費用率(%)
管理費用率(%)
研發費用率(%)

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)45966441557833093610515133662342226632583068365837874944590637273508323938703958
推銷費用(百萬)14420020815115718916198109118130179174219255177162154185185
管理費用(百萬)413634415362368446366332318422403396383499450386403424413420
研發費(百萬)323344332222292222511
推銷費用率(%)3.133.113.734.564.353.674.784.184.813.624.244.894.594.434.324.754.624.754.784.67
管理費用率(%)8.999.847.4410.9410.198.6610.8714.1814.0312.9513.1410.8310.1110.097.6210.3611.4913.0910.6710.61
研發費用率(%)0.070.030.050.090.110.080.090.130.090.060.070.050.050.180.030.050.060.060.130.28

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1532-勤美OOOXXOOXXX
22年37.61億36.89%64.46%30.62%113.53%2522百萬11.0%

融資使用率
日期股價融資使用率
2022-05-18 -31.652.89%
2022-05-1731.52.88%
2022-05-1631.32.87%
2022-05-1331.352.84%
2022-05-1230.852.88%
2022-05-1131.42.89%
2022-05-1031.72.87%
2022-05-0931.952.96%
2022-05-0632.552.96%
2022-05-0532.92.95%
2022-05-0432.752.95%
2022-05-0332.82.97%
2022-04-2933.02.96%
2022-04-2832.752.96%
2022-04-2732.852.95%
2022-04-2633.252.93%
2022-04-2532.652.92%
2022-04-2233.82.87%
2022-04-2133.952.88%
2022-04-2033.852.88%
2022-04-1934.052.87%
2022-04-1833.72.98%
2022-04-1534.13.00%
2022-04-1434.453.00%
2022-04-1334.53.00%
2022-04-1234.03.01%
2022-04-1134.43.03%
2022-04-0834.552.95%
2022-04-0734.652.95%
2022-04-0634.852.97%
2022-04-0135.152.96%
2022-03-3134.32.88%
2022-03-3034.252.91%
2022-03-2933.82.90%
2022-03-2833.82.91%
2022-03-2534.152.90%
2022-03-2434.052.90%
2022-03-2334.152.88%
2022-03-2234.152.93%
2022-03-2134.12.94%
2022-03-1833.62.96%
2022-03-1734.452.95%
2022-03-1633.72.97%
2022-03-1533.853.04%
2022-03-1434.253.02%
2022-03-1134.53.02%
2022-03-1034.553.02%
2022-03-0934.153.02%
2022-03-0833.853.01%
2022-03-0734.353.03%
2022-03-0435.53.14%
2022-03-0335.853.21%
2022-03-0236.03.24%
2022-03-0136.03.25%
2022-02-2535.83.25%
2022-02-2435.053.20%
2022-02-2336.13.40%
2022-02-2236.03.39%
2022-02-2136.653.43%
2022-02-1836.153.37%
2022-02-1736.43.26%
2022-02-1636.73.25%
2022-02-1535.23.16%
2022-02-1435.33.18%
2022-02-1136.253.21%
2022-02-1035.653.14%
2022-02-0935.43.21%
2022-02-0834.653.06%
2022-02-0733.852.76%
2022-01-2633.252.78%
2022-01-2532.852.82%
2022-01-2433.52.78%
2022-01-2133.32.78%
2022-01-2033.83.21%
2022-01-1933.53.22%
2022-01-1833.553.19%
2022-01-1733.53.23%
2022-01-1433.253.23%
2022-01-1333.53.24%
2022-01-1233.253.39%
2022-01-1133.053.54%
2022-01-1034.33.66%
2022-01-0732.93.37%
2022-01-0633.53.34%
2022-01-0532.73.21%
2022-01-0432.73.21%
2022-01-0332.73.23%
2021-12-3033.053.19%
2021-12-2932.83.16%
2021-12-2832.63.13%
2021-12-2732.553.12%
2021-12-2432.63.14%
2021-12-2332.63.14%
2021-12-2232.453.14%
2021-12-2132.553.13%
2021-12-2032.353.14%
2021-12-1731.853.15%
2021-12-1632.13.17%
2021-12-1532.053.13%
2021-12-1432.13.00%
2021-12-1332.753.02%
2021-12-1032.53.01%
2021-12-0932.82.99%
2021-12-0832.952.94%
2021-12-0733.03.01%
2021-12-0632.053.06%
2021-12-0332.23.11%
2021-12-0232.33.13%
2021-12-0132.53.14%
2021-11-3032.13.21%
2021-11-2931.553.25%
2021-11-2631.73.28%
2021-11-2531.93.40%
2021-11-2432.053.41%
2021-11-2331.753.42%
2021-11-2231.853.43%
2021-11-1932.353.43%
2021-11-1832.53.44%
2021-11-1732.23.46%
2021-11-1632.053.47%
2021-11-1532.03.43%
2021-11-1232.153.41%
2021-11-1132.93.40%
2021-11-1033.153.43%
2021-11-0932.853.46%
2021-11-0832.653.48%
2021-11-0532.43.50%
2021-11-0432.33.49%
2021-11-0332.153.49%
2021-11-0231.93.50%
2021-11-0132.253.50%
2021-10-2932.03.51%
2021-10-2832.153.54%
2021-10-2732.23.55%
2021-10-2632.453.53%
2021-10-2532.53.54%
2021-10-2232.453.62%
2021-10-2132.33.63%
2021-10-2031.853.69%
2021-10-1932.03.71%
2021-10-1831.93.72%
2021-10-1531.853.73%
2021-10-1431.63.78%
2021-10-1331.23.79%
2021-10-1232.03.73%
2021-10-0831.153.72%
2021-10-0731.03.70%
2021-10-0630.43.76%
2021-10-0530.73.76%
2021-10-0430.953.79%
2021-10-0131.053.83%
2021-09-3031.653.94%
2021-09-2931.653.77%
2021-09-2832.13.76%
2021-09-2732.353.72%
2021-09-2432.43.59%
2021-09-2332.03.58%
2021-09-2232.053.48%
2021-09-1732.83.42%
2021-09-1633.253.38%
2021-09-1533.453.41%
2021-09-1434.13.66%
2021-09-1334.553.70%
2021-09-1034.853.64%
2021-09-0935.03.69%
2021-09-0834.253.66%
2021-09-0734.73.66%
2021-09-0634.63.68%
2021-09-0335.553.71%
2021-09-0235.43.51%
2021-09-0135.853.64%
2021-08-3132.93.42%
2021-08-3032.03.41%
2021-08-2731.43.38%
2021-08-2631.353.37%
2021-08-2531.653.37%
2021-08-2431.153.40%
2021-08-2331.23.39%
2021-08-2031.253.32%
2021-08-1932.353.29%
2021-08-1832.43.28%
2021-08-1732.43.32%
2021-08-1632.43.34%
2021-08-1332.753.21%
2021-08-1232.853.22%
2021-08-1132.753.26%
2021-08-1033.753.94%
2021-08-0933.53.99%
2021-08-0634.154.07%
2021-08-0534.554.06%
2021-08-0434.64.07%
2021-08-0333.23.81%
2021-08-0233.43.68%
2021-07-3033.23.64%
2021-07-2932.13.56%
2021-07-2832.03.58%
2021-07-2732.33.79%
2021-07-2632.53.87%
2021-07-2332.353.87%
2021-07-2232.23.89%
2021-07-2131.93.91%
2021-07-2032.253.91%
2021-07-1932.553.93%
2021-07-1632.53.95%
2021-07-1532.63.96%
2021-07-1432.353.97%
2021-07-1332.653.97%
2021-07-1233.13.93%
2021-07-0933.23.87%
2021-07-0833.93.83%
2021-07-0733.953.88%
2021-07-0634.053.86%
2021-07-0533.853.81%
2021-07-0233.53.75%
2021-07-0134.13.75%
2021-06-3034.053.61%
2021-06-2933.653.45%
2021-06-2833.83.43%
2021-06-2532.93.23%
2021-06-2433.03.23%
2021-06-2332.33.16%
2021-06-2232.153.16%
2021-06-2132.13.01%
2021-06-1832.653.01%
2021-06-1732.62.94%
2021-06-1632.652.93%
2021-06-1532.82.95%
2021-06-1132.952.92%
2021-06-1033.02.91%
2021-06-0932.852.92%
2021-06-0832.852.90%
2021-06-0732.852.90%
2021-06-0433.52.88%
2021-06-0333.72.95%
2021-06-0233.652.93%
2021-06-0133.652.93%
2021-05-3133.152.93%
2021-05-2832.92.92%
2021-05-2732.752.92%
2021-05-2633.12.91%

勤美熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。