1477 聚陽


股價漲跌幅
20222021202020192018
聚陽-31.0%28.0%54.0%-10.0%35.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
171.0 26.28% 215.94 248.33 45.22% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率22.5922.3520.0619.8219.3320.4223.6021.6719.92
營業利益率11.6910.709.218.267.908.8111.359.999.07
折舊負擔比率1.772.071.861.491.601.501.251.181.08
稅前淨利率11.7510.909.068.167.238.6311.5210.039.19
股東權益報酬率22.3621.4721.3417.5115.0517.2925.2025.2826.83
資產報酬率13.4712.7614.2512.1110.4611.8817.3715.8815.26
本業收入比99.5098.12101.63101.23109.28102.1098.4899.6298.66
業外獲益比0.501.88-1.63-1.23-9.34-2.101.520.381.34
無形資產佔淨值比0.150.190.220.140.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率26.0623.7421.0322.1923.5423.1824.0821.9119.6219.1619.8919.3221.7921.0419.1319.3819.8120.7918.9418.73
營業利益率13.9710.3112.2312.7111.659.8512.859.389.729.169.937.979.558.529.116.828.127.988.676.65
稅前淨利率14.1910.9312.2611.6612.1210.0412.7710.609.537.7010.957.829.338.169.566.297.936.798.735.77
本業收入比98.4194.3099.80108.9696.1398.02100.5988.42102.05118.9190.75101.86102.39104.4295.34108.46102.21117.4299.34115.13
業外獲益比1.595.700.20-8.963.871.98-0.5911.58-2.05-18.919.25-1.86-2.23-4.424.66-8.46-2.46-17.420.66-15.13

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)3013753169118491736104135311392993
自由現金流量(百萬)641-6941175146614473392730843-2411
稅後淨利(百萬)265520561905150712861523215917051341


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)14286463665931409-13471343213544816631-2274715151456-567445758844176
自由現金流量(百萬)515-3711231205-315-1390426107163685471-3593793461371-645394658753110
稅後淨利(百萬)893670783551650479797354427415647356487389567231320275493203

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)289312492427048239302237522128233592088917911
營業利益(百萬)338126662490197717671949265020871624
稅後淨利(百萬)265520561905150712861523215917051341
EPS(完全稀釋)11.159.308.627.176.127.2610.669.297.66
營收成長率(%)16.08-7.8513.036.951.12-5.2711.8216.63N/A
營業利益成長率(%)26.827.0725.9511.88-9.34-26.4526.9828.51N/A
稅後淨利成長率(%)29.137.9326.4117.19-15.56-29.4626.6327.14N/A
EPS成長率(%)19.897.8920.2217.16-15.70-31.8914.7521.28N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)79727696829661216817604180274726613164507698618067206104763050655131523569224687
營業利益(百萬)111379410157787945951031443596591765492642520695346416418600312
稅後淨利(百萬)893670783551650479797354427415647356487389567231320275493203
EPS(完全稀釋)3.692.833.242.282.922.183.631.611.941.892.941.622.321.862.711.101.531.322.370.98
去年同期營收成長率(%)16.9427.403.3529.5211.19-6.344.27-23.53-8.765.670.8922.0130.9716.6010.238.06----
去年同期營業利益成長率(%)40.1833.45-1.5575.6233.220.6834.77-9.96-7.1713.6510.0742.2054.3324.4015.8310.90----
去年同期稅後淨利成長率(%)37.3839.87-1.7655.6552.2215.4223.18-0.56-12.326.6814.1154.1152.1941.4515.0113.79----
去年同期EPS成長率(%)26.3729.82-10.7441.6150.5215.3423.47-0.62-16.381.618.4947.2751.6340.9114.3512.24----
較上季營收成長率(%)3.59-7.2335.53-10.2112.85-24.7469.85-22.92-4.95-16.2124.56-8.0410.09-20.0050.64-1.29-1.99-24.3747.69-
較上季營業利益成長率(%)40.18-21.7730.46-2.0233.45-42.29132.73-25.670.85-22.7555.49-23.3623.46-25.18100.87-16.83-0.48-30.3392.31-
較上季稅後淨利成長率(%)33.28-14.4342.11-15.2335.70-39.90125.14-17.102.89-35.8681.74-26.9025.19-31.39145.45-27.8116.36-44.22142.86-
較上季EPS成長率(%)30.39-12.6542.11-21.9233.94-39.94125.47-17.012.65-35.7181.48-30.1724.73-31.37146.36-28.1015.91-44.30141.84-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.53-1.4112.232019/122.72-4.8513.02
2022/3-0.05-2.7416.932019/11-7.1228.6314.87
2022/1~2-10.529.329.292019/10-29.11-0.3413.77
2021/1240.8847.3616.072019/930.60.5915.54
2021/11-0.328.0613.112019/813.7314.0818.74
2021/10-9.226.5611.852019/7-7.55-10.4719.53
2021/9-9.49-7.3312.452019/611.4216.2426.51
2021/8-9.67-11.6115.732019/513.3940.328.98
2021/737.6937.3422.252019/4-27.2512.4326.51
2021/641.912.8219.172019/320.4934.8930.95
2021/5-33.488.4723.212019/1~2-3.228.7328.73
2021/4-10.75107.0426.132018/1238.8820.746.94
2021/345.4812.111.182018/11-28.0516.715.69
2021/1~2-24.1410.6210.622018/10-28.4412.664.9
2020/1222.431.03-7.852018/948.1223.023.99
2020/11-17.04-15.23-8.612018/8-10.742.190.67
2020/10-21.07-5.1-8.02018/720.033.240.42
2020/9-13.67-14.77-8.322018/634.492.94-0.21
2020/840.3528.94-7.152018/5-9.1212.55-0.94
2020/73.084.48-12.962018/4-12.7210.79-3.46
2020/649.71-6.29-15.842018/39.03-11.98-7.23
2020/526.96-30.25-17.912018/1~27.76-4.31-4.31
2020/4-51.67-37.7-14.922017/1234.236.111.11
2020/338.45-6.22-8.762017/11-30.556.140.68
2020/1~2-19.06-10.26-10.262017/10-21.86-0.240.31

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1131.0826.036.924
2021Q4(百萬)2020Q4(百萬)YoY(%)
842.0607.038.714
2021Q3(百萬)2020Q3(百萬)YoY(%)
1017.01025.0-0.780

EPS較上季
2022Q1(元)2021Q4(元)比率
3.692.830.3038

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率15.9216.2435.5629.4336.5649.0527.5125.9256.69
存貨周轉率4.735.216.426.516.645.846.055.835.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率6.128.067.402.802.552.283.644.2810.1010.0311.198.768.147.8911.307.597.858.6514.319.29
存貨周轉率1.111.111.221.061.401.291.771.201.691.581.791.541.711.592.051.501.751.712.011.39

償債能力-近10年
202120202019201820172016201520142013
負債比0.380.450.380.350.320.340.330.320.47
金融負債(百萬)211133498193962785562364031200
營收淨額(百萬)289312492427048239302237522128233592088917911
利息保障倍數38.4843.6721.5224.6629.0237.7054.3536.9927.53
長期銀行借款占稅後淨利比0.060.000.000.000.000.000.000.000.89

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)289312492427048239302237522128233592088917911
推銷費用(百萬)166715251582149414021448164313801074
管理費用(百萬)15101349135612691155112012191059869
研發費(百萬)000000000
推銷費用率(%)5.766.125.856.246.276.547.036.616.00
管理費用率(%)5.225.415.015.305.165.065.225.074.85
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)79727696829661216817604180274726613164507698618067206104763050655131523569224687
推銷費用(百萬)517537418292421419460323323343420378441403425349317371389312
管理費用(百萬)444491321305392421409235284301350324381361340287283300322254
研發費(百萬)00000000000000000000
推銷費用率(%)6.496.985.044.776.186.945.736.835.275.325.466.126.566.605.576.896.187.095.626.66
管理費用率(%)5.576.383.874.985.756.975.104.974.634.674.555.245.675.914.465.675.525.734.655.42
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1477-聚陽OOXOXOOOXX
19年24.19億56.77%45.46%20.99%123.03%3033百萬27.24%

融資使用率
日期股價融資使用率
2022-05-18 -171.01.80%
2022-05-17169.51.81%
2022-05-16164.51.89%
2022-05-13165.51.88%
2022-05-12163.01.93%
2022-05-11160.02.12%
2022-05-10158.52.07%
2022-05-09159.52.15%
2022-05-06163.52.16%
2022-05-05180.01.82%
2022-05-04180.51.83%
2022-05-03179.01.76%
2022-04-29183.01.76%
2022-04-28178.01.79%
2022-04-27179.51.80%
2022-04-26185.51.73%
2022-04-25180.01.87%
2022-04-22189.51.89%
2022-04-21190.51.80%
2022-04-20174.01.88%
2022-04-19175.51.84%
2022-04-18172.01.85%
2022-04-15175.01.82%
2022-04-14183.01.81%
2022-04-13192.01.82%
2022-04-12191.51.72%
2022-04-11195.01.74%
2022-04-08201.01.72%
2022-04-07200.51.70%
2022-04-06207.01.66%
2022-04-01206.51.64%
2022-03-31205.51.61%
2022-03-30207.01.57%
2022-03-29196.51.60%
2022-03-28199.01.58%
2022-03-25197.01.58%
2022-03-24200.51.52%
2022-03-23202.51.52%
2022-03-22195.51.60%
2022-03-21198.51.52%
2022-03-18196.01.51%
2022-03-17196.51.50%
2022-03-16194.51.45%
2022-03-15193.51.44%
2022-03-14199.51.46%
2022-03-11197.01.51%
2022-03-10197.51.48%
2022-03-09207.51.49%
2022-03-08204.01.53%
2022-03-07215.51.47%
2022-03-04223.01.46%
2022-03-03226.01.45%
2022-03-02225.01.45%
2022-03-01223.01.46%
2022-02-25220.01.50%
2022-02-24218.51.50%
2022-02-23226.01.52%
2022-02-22226.01.53%
2022-02-21226.01.48%
2022-02-18227.01.47%
2022-02-17228.51.48%
2022-02-16227.51.51%
2022-02-15225.01.53%
2022-02-14226.01.50%
2022-02-11231.51.47%
2022-02-10229.01.48%
2022-02-09234.01.32%
2022-02-08225.01.49%
2022-02-07225.01.37%
2022-01-26231.51.28%
2022-01-25233.01.27%
2022-01-24233.51.35%
2022-01-21240.01.37%
2022-01-20245.01.36%
2022-01-19240.51.50%
2022-01-18239.51.55%
2022-01-17241.01.45%
2022-01-14240.51.40%
2022-01-13242.01.46%
2022-01-12243.51.42%
2022-01-11244.01.42%
2022-01-10248.01.45%
2022-01-07250.01.45%
2022-01-06255.51.42%
2022-01-05257.01.48%
2022-01-04253.51.72%
2022-01-03246.51.77%
2021-12-30247.01.76%
2021-12-29248.51.74%
2021-12-28247.51.76%
2021-12-27248.51.74%
2021-12-24250.51.74%
2021-12-23248.52.15%
2021-12-22246.52.18%
2021-12-21248.02.19%
2021-12-20242.02.33%
2021-12-17247.02.25%
2021-12-16245.02.47%
2021-12-15246.02.44%
2021-12-14248.02.37%
2021-12-13248.02.43%
2021-12-10247.02.40%
2021-12-09249.02.48%
2021-12-08247.52.49%
2021-12-07247.52.44%
2021-12-06240.52.70%
2021-12-03237.02.82%
2021-12-02239.03.35%
2021-12-01233.53.16%
2021-11-30233.03.17%
2021-11-29233.03.18%
2021-11-26234.03.23%
2021-11-25239.03.18%
2021-11-24238.53.10%
2021-11-23242.02.97%
2021-11-22242.52.92%
2021-11-19243.52.96%
2021-11-18237.52.87%
2021-11-17237.02.89%
2021-11-16238.52.78%
2021-11-15238.02.67%
2021-11-12237.52.54%
2021-11-11237.02.39%
2021-11-10237.52.35%
2021-11-09238.52.47%
2021-11-08236.52.43%
2021-11-05234.02.25%
2021-11-04228.02.06%
2021-11-03224.02.15%
2021-11-02231.02.14%
2021-11-01235.02.21%
2021-10-29242.52.10%
2021-10-28233.02.18%
2021-10-27231.02.23%
2021-10-26230.02.21%
2021-10-25223.02.31%
2021-10-22220.02.19%
2021-10-21217.52.25%
2021-10-20218.02.26%
2021-10-19219.52.20%
2021-10-18217.52.11%
2021-10-15209.02.03%
2021-10-14215.01.99%
2021-10-13214.01.99%
2021-10-12215.02.00%
2021-10-08223.01.93%
2021-10-07222.51.94%
2021-10-06221.51.92%
2021-10-05226.51.91%
2021-10-04237.01.74%
2021-10-01241.01.77%
2021-09-30246.51.76%
2021-09-29242.51.78%
2021-09-28245.01.78%
2021-09-27246.01.79%
2021-09-24247.51.75%
2021-09-23252.51.46%
2021-09-22253.01.24%
2021-09-17253.51.24%
2021-09-16253.01.33%
2021-09-15259.51.26%
2021-09-14258.51.27%
2021-09-13250.01.40%
2021-09-10248.01.52%
2021-09-09244.01.52%
2021-09-08240.01.54%
2021-09-07243.51.51%
2021-09-06244.01.52%
2021-09-03245.51.55%
2021-09-02235.01.81%
2021-09-01236.51.84%
2021-08-31238.51.82%
2021-08-30236.01.87%
2021-08-27236.01.82%
2021-08-26233.01.83%
2021-08-25231.51.88%
2021-08-24229.51.88%
2021-08-23225.01.98%
2021-08-20219.02.04%
2021-08-19216.02.11%
2021-08-18226.01.94%
2021-08-17221.51.96%
2021-08-16219.02.16%
2021-08-13228.52.22%
2021-08-12236.02.13%
2021-08-11234.02.13%
2021-08-10235.02.25%
2021-08-09240.02.27%
2021-08-06246.02.11%
2021-08-05248.51.95%
2021-08-04250.01.87%
2021-08-03234.02.12%
2021-08-02236.52.03%
2021-07-30237.52.05%
2021-07-29237.52.04%
2021-07-28239.51.96%
2021-07-27240.01.98%
2021-07-26233.02.09%
2021-07-23239.52.04%
2021-07-22237.02.02%
2021-07-21235.52.10%
2021-07-20236.02.06%
2021-07-19243.02.15%
2021-07-16247.01.90%
2021-07-15245.51.88%
2021-07-14242.01.97%
2021-07-13241.02.03%
2021-07-12245.51.92%
2021-07-09247.01.80%
2021-07-08250.01.80%
2021-07-07254.51.68%
2021-07-06257.02.07%
2021-07-05264.51.78%
2021-07-02266.01.51%
2021-07-01269.51.75%
2021-06-30274.01.56%
2021-06-29269.01.62%
2021-06-28270.01.64%
2021-06-25269.01.69%
2021-06-24271.51.62%
2021-06-23271.01.65%
2021-06-22269.02.01%
2021-06-21256.52.15%
2021-06-18261.51.94%
2021-06-17264.51.91%
2021-06-16260.01.92%
2021-06-15261.51.87%
2021-06-11262.01.89%
2021-06-10265.51.94%
2021-06-09263.51.91%
2021-06-08268.52.22%
2021-06-07267.52.20%
2021-06-04269.52.37%
2021-06-03274.52.35%
2021-06-02283.51.77%
2021-06-01284.01.83%
2021-05-31281.02.24%
2021-05-28284.52.47%
2021-05-27281.52.57%
2021-05-26283.52.36%

聚陽熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。