1409 新纖


股價漲跌幅
20222021202020192018
新纖-5.0%36.0%41.0%4.0%15.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.0 7.58% 20.44 23.51 23.74% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率25.3520.6815.6415.7713.3611.9911.9912.7512.5711.75
營業利益率14.5010.207.248.115.224.063.815.195.755.31
折舊負擔比率3.835.695.254.414.854.954.654.054.114.02
稅前淨利率13.477.417.388.724.373.732.964.894.733.85
股東權益報酬率10.793.985.997.913.272.882.425.025.233.81
資產報酬率2.741.121.642.120.940.840.761.851.951.64
本業收入比107.61157.1498.1192.96119.56108.58128.78106.29121.64138.03
業外獲益比-7.61-57.141.897.01-19.62-8.66-28.78-6.29-21.59-38.03
無形資產佔淨值比0.150.170.190.200.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率22.5124.9026.6229.4225.1128.5127.2224.4117.3623.3217.2216.1413.6514.9714.4319.4013.9612.9512.6812.66
營業利益率11.8213.7315.5218.9514.4618.5516.6312.987.1613.568.638.385.896.926.5812.545.984.594.583.90
稅前淨利率11.7712.3614.9015.4910.9611.1613.30-2.045.503.8810.799.035.296.6911.1111.994.104.615.955.51
本業收入比100.42111.02104.12122.39131.92166.25125.13-636.6995.45349.2079.9692.77111.18103.4059.22104.61182.5479.7258.0968.92
業外獲益比-0.35-11.09-4.18-22.39-31.92-66.25-25.13736.694.55-249.5220.047.23-11.18-3.4040.78-4.61-82.54-46.3123.020.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-2558-50454765475427661396346561871100873752
自由現金流量(百萬)-5079-19987203445-251311721354-74920642651
稅後淨利(百萬)388828841793245896574874913651152666


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-60851000-5931039-4004-2250-867-229636832262942-4610320829373463-251386711034439-1742
自由現金流量(百萬)-3982618-560-113-50241407-619-1646-11413105-598-18546824592760-925-849-120802-1501
稅後淨利(百萬)87888212071084715664727140589210735525322432917901208231410268

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)43407312593735741702360623370136369416744174141154
營業利益(百萬)6293364127053380188313671387216424002185
稅後淨利(百萬)388828841793245896574874913651152666
EPS(完全稀釋)2.411.781.111.520.600.460.460.810.650.00
營收成長率(%)38.86-16.32-10.4215.647.01-7.34-12.73-0.161.43N/A
營業利益成長率(%)72.8434.60-19.9779.5037.75-1.44-35.91-9.839.84N/A
稅後淨利成長率(%)34.8160.85-27.05154.7229.01-0.13-45.1318.4972.97N/A
EPS成長率(%)35.3960.36-26.97153.3330.430.00-43.2124.62N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1213811528110661089799169348748368207608806193871010598041010411328110429228934392588576
營業利益(百萬)143515821717206614341734124588539910938108475776997451384690346323326
稅後淨利(百萬)87888212071084715664727140589210735525322432917901208231410268
EPS(完全稀釋)0.540.550.750.670.440.410.460.870.050.130.460.330.200.270.570.560.130.140.250.17
去年同期營收成長率(%)22.4123.3247.8859.7830.3415.97-20.28-32.51-22.40-20.22-17.13-8.496.248.1522.3628.75----
兩季平均(YOY)營收成長率(%)22.8735.6053.8345.0623.16-2.16-26.39-27.45-21.31-18.67-12.81-1.127.2015.2525.55-----
去年同期EPS成長率(%)22.7334.1563.04-22.99780.00215.380.00163.64-75.00-51.85-19.30-41.0753.8592.86128.00229.41----
兩季平均(YOY)EPS成長率(%)28.4448.5920.02378.50497.69107.6981.8244.32-63.42-35.58-30.196.3973.36110.43178.70-----
較上季營收成長率(%)5.294.171.559.896.0824.929.72-10.36-5.62-14.13-7.113.07-2.97-10.812.5919.66-1.230.927.95-
較上季EPS成長率(%)-1.82-26.6711.9452.277.32-10.87-47.131640.00-61.54-71.7439.3965.00-25.93-52.631.79330.77-7.14-44.0047.06-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.3311.6520.072019/12-3.08-19.56-10.64
2022/325.169.123.232019/11-4.99-20.07-9.89
2022/1~2-10.86189.1133.432019/10-0.93-19.81-8.91
2021/12-5.86-11.0936.832019/9-12.78-22.62-7.69
2021/11-1.6354.2643.922019/8-0.85-13.17-5.7
2021/107.1544.7842.892019/712.15-15.42-4.53
2021/9-7.7843.7442.672019/6-18.4-23.86-2.42
2021/810.5937.2842.532019/54.24-5.82.68
2021/71.7648.9543.422019/40.411.345.3
2021/6-2.6848.0842.512019/324.34-2.66.8
2021/5-2.0455.8541.422019/1~2-18.1112.9212.92
2021/4-10.4356.5738.02018/12-3.698.8316.44
2021/356.3159.6632.112018/11-4.686.2817.13
2021/1~2-14.28-46.0917.492018/10-4.411.7318.29
2020/1226.3920.73-17.712018/9-2.1314.3319.08
2020/11-7.68-7.42-20.62018/8-3.4220.6219.73
2020/106.38-4.73-21.722018/70.9634.1619.6
2020/9-11.93-11.28-23.372018/60.9535.5517.13
2020/819.99-12.15-24.692018/512.1538.5313.46
2020/71.16-27.41-26.482018/4-3.512.07.45
2020/62.42-19.53-26.322018/345.1510.675.82
2020/5-0.35-34.12-25.012018/1~2-19.112.92.89
2020/4-8.66-32.09-25.212017/12-5.951.146.36
2020/39.47-25.34-22.732017/110.196.196.87
2020/1~2-5.85-20.82-21.272017/10-2.179.46.94

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1429.01087.031.462
2021Q4(百萬)2020Q4(百萬)YoY(%)
1425.01043.036.625
2021Q3(百萬)2020Q3(百萬)YoY(%)
1649.0995.065.728

EPS較上季
2022Q1(元)2021Q4(元)比率
0.540.55-0.018

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.302.454.895.314.955.355.726.086.197.33
存貨周轉率6.525.045.547.507.606.596.196.946.916.10

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.610.600.500.470.520.630.660.751.000.991.141.211.211.251.301.341.161.191.250.00
存貨周轉率1.531.511.651.831.901.521.090.951.061.031.391.601.561.702.132.041.902.051.951.74

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.760.760.760.740.760.740.750.740.720.73
金融負債(百萬)11754011039810442796138981828823588279864937872871524
營收淨額(百萬)43407312593735741702360623370136369416744174141154
利息保障倍數17.178.4711.0116.218.758.376.043.713.713.14
長期銀行借款占稅後淨利比2.313.603.992.606.8110.249.745.665.7611.20

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)43407312593735741702360623370136369416744174141154
推銷費用(百萬)1755838718761747821900924896858
管理費用(百萬)2579213021062081181616131870194417391600
研發費(百萬)379310314356371239203283213193
推銷費用率(%)4.042.681.921.822.072.442.472.222.152.08
管理費用率(%)5.946.815.644.995.044.795.144.664.173.89
研發費用率(%)0.870.990.840.851.030.710.560.680.510.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1213811528110661089799169348748368207608806193871010598041010411328110429228934392588576
推銷費用(百萬)5975074944033513771731331551771851861701812082021701622080
管理費用(百萬)6166636416546214735405705465415365165135365544885045254690
研發費(百萬)841189483848179767468868279971286763102800
推銷費用率(%)4.924.404.463.703.544.032.311.952.042.201.971.841.731.791.841.831.841.732.250.00
管理費用率(%)5.075.755.796.006.265.067.228.367.186.715.715.115.235.304.894.425.465.625.070.00
研發費用率(%)0.691.020.850.760.850.871.061.110.970.840.920.810.810.961.130.610.681.090.860.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1409-新纖OOXXXOXXXX
49年161.84億56.1%75.92%33.33%63.90%-4639百萬9.76%

融資使用率
日期股價融資使用率
2022-05-23 -19.02.77%
2022-05-2019.02.77%
2022-05-1919.02.78%
2022-05-1819.152.78%
2022-05-1719.02.79%
2022-05-1618.752.80%
2022-05-1318.72.79%
2022-05-1218.452.79%
2022-05-1119.02.77%
2022-05-1019.152.78%
2022-05-0919.22.76%
2022-05-0619.652.79%
2022-05-0519.82.84%
2022-05-0419.752.88%
2022-05-0319.552.91%
2022-04-2919.752.91%
2022-04-2819.62.93%
2022-04-2719.52.98%
2022-04-2619.93.06%
2022-04-2519.853.03%
2022-04-2220.253.10%
2022-04-2120.253.22%
2022-04-2020.253.03%
2022-04-1920.253.06%
2022-04-1820.053.02%
2022-04-1520.23.01%
2022-04-1420.353.04%
2022-04-1320.63.07%
2022-04-1220.252.93%
2022-04-1120.72.92%
2022-04-0820.552.83%
2022-04-0720.352.81%
2022-04-0620.752.79%
2022-04-0120.82.79%
2022-03-3120.952.78%
2022-03-3020.82.80%
2022-03-2920.752.80%
2022-03-2820.952.86%
2022-03-2521.22.93%
2022-03-2421.352.96%
2022-03-2321.32.98%
2022-03-2221.22.91%
2022-03-2121.32.94%
2022-03-1821.22.91%
2022-03-1721.12.91%
2022-03-1620.752.93%
2022-03-1520.752.95%
2022-03-1421.03.02%
2022-03-1120.52.95%
2022-03-1020.452.98%
2022-03-0920.253.01%
2022-03-0819.93.06%
2022-03-0720.43.13%
2022-03-0420.83.15%
2022-03-0320.953.18%
2022-03-0220.953.19%
2022-03-0120.853.19%
2022-02-2520.33.13%
2022-02-2420.33.17%
2022-02-2320.753.32%
2022-02-2220.153.20%
2022-02-2120.43.19%
2022-02-1820.153.29%
2022-02-1720.053.29%
2022-02-1619.83.27%
2022-02-1519.753.28%
2022-02-1419.63.29%
2022-02-1119.653.27%
2022-02-1019.63.29%
2022-02-0919.83.27%
2022-02-0819.653.23%
2022-02-0719.553.23%
2022-01-2619.23.24%
2022-01-2518.83.24%
2022-01-2419.053.23%
2022-01-2119.253.30%
2022-01-2019.553.32%
2022-01-1919.353.34%
2022-01-1819.353.36%
2022-01-1719.353.35%
2022-01-1419.453.36%
2022-01-1319.73.36%
2022-01-1219.53.35%
2022-01-1119.653.35%
2022-01-1019.853.34%
2022-01-0719.83.36%
2022-01-0620.03.40%
2022-01-0519.953.40%
2022-01-0420.03.41%
2022-01-0320.13.42%
2021-12-3020.23.44%
2021-12-2920.13.43%
2021-12-2820.03.56%
2021-12-2720.053.83%
2021-12-2420.053.87%
2021-12-2320.13.87%
2021-12-2220.053.87%
2021-12-2120.053.86%
2021-12-2019.853.86%
2021-12-1719.93.88%
2021-12-1619.553.87%
2021-12-1519.653.84%
2021-12-1419.73.82%
2021-12-1319.953.83%
2021-12-1019.953.78%
2021-12-0919.93.75%
2021-12-0819.73.41%
2021-12-0719.73.46%
2021-12-0619.653.48%
2021-12-0319.653.50%
2021-12-0219.63.49%
2021-12-0119.653.48%
2021-11-3019.43.50%
2021-11-2919.453.55%
2021-11-2619.653.59%
2021-11-2520.03.57%
2021-11-2420.053.56%
2021-11-2319.953.54%
2021-11-2220.13.49%
2021-11-1920.03.35%
2021-11-1820.13.30%
2021-11-1719.83.31%
2021-11-1619.853.28%
2021-11-1520.03.30%
2021-11-1220.13.31%
2021-11-1120.13.34%
2021-11-1019.63.43%
2021-11-0919.553.63%
2021-11-0819.63.92%
2021-11-0519.44.13%
2021-11-0419.354.16%
2021-11-0319.053.52%
2021-11-0218.753.61%
2021-11-0118.853.60%
2021-10-2918.853.59%
2021-10-2818.853.57%
2021-10-2718.93.57%
2021-10-2618.953.56%
2021-10-2519.13.59%
2021-10-2218.83.61%
2021-10-2119.053.60%
2021-10-2019.03.62%
2021-10-1919.153.62%
2021-10-1819.153.65%
2021-10-1518.753.66%
2021-10-1418.53.64%
2021-10-1318.553.66%
2021-10-1218.73.67%
2021-10-0819.23.74%
2021-10-0719.453.93%
2021-10-0619.253.94%
2021-10-0519.23.92%
2021-10-0418.94.01%
2021-10-0119.34.04%
2021-09-3020.54.26%
2021-09-2920.253.20%
2021-09-2820.33.38%
2021-09-2720.353.43%
2021-09-2419.953.81%
2021-09-2319.853.70%
2021-09-2219.43.71%
2021-09-1720.03.62%
2021-09-1620.353.40%
2021-09-1519.753.15%
2021-09-1419.653.16%
2021-09-1319.73.05%
2021-09-1019.353.07%
2021-09-0919.03.08%
2021-09-0818.953.09%
2021-09-0719.23.13%
2021-09-0619.153.13%
2021-09-0319.63.16%
2021-09-0219.453.17%
2021-09-0119.73.17%
2021-08-3119.753.27%
2021-08-3020.83.11%
2021-08-2720.83.13%
2021-08-2620.753.25%
2021-08-2520.353.45%
2021-08-2420.33.33%
2021-08-2319.853.38%
2021-08-2019.353.41%
2021-08-1919.53.40%
2021-08-1819.853.49%
2021-08-1719.53.62%
2021-08-1619.73.64%
2021-08-1320.23.75%
2021-08-1220.33.81%
2021-08-1120.23.80%
2021-08-1020.253.78%
2021-08-0920.353.76%
2021-08-0620.653.67%
2021-08-0520.83.64%
2021-08-0420.653.63%
2021-08-0320.453.65%
2021-08-0220.553.69%
2021-07-3020.553.89%
2021-07-2920.53.89%
2021-07-2820.153.94%
2021-07-2720.254.03%
2021-07-2620.64.06%
2021-07-2320.84.00%
2021-07-2220.14.21%
2021-07-2120.14.25%
2021-07-2020.854.37%
2021-07-1921.34.42%
2021-07-1621.154.65%
2021-07-1521.54.60%
2021-07-1420.954.52%
2021-07-1321.14.59%
2021-07-1222.054.94%
2021-07-0922.15.05%
2021-07-0822.55.08%
2021-07-0722.05.48%
2021-07-0622.45.44%
2021-07-0521.95.56%
2021-07-0222.255.78%
2021-07-0122.355.27%
2021-06-3022.755.22%
2021-06-2921.95.01%
2021-06-2822.54.89%
2021-06-2521.955.02%
2021-06-2422.054.96%
2021-06-2321.75.09%
2021-06-2221.95.05%
2021-06-2120.94.95%
2021-06-1821.25.09%
2021-06-1721.754.99%
2021-06-1621.155.07%
2021-06-1521.355.08%
2021-06-1121.555.21%
2021-06-1021.755.21%
2021-06-0921.755.44%
2021-06-0822.255.56%
2021-06-0722.35.64%
2021-06-0422.75.74%
2021-06-0323.36.15%
2021-06-0222.75.66%
2021-06-0121.954.87%
2021-05-3121.554.91%

新纖熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。