1342 八貫


股價漲跌幅
20222021
八貫9.0%20.0%
0050-14.69%3.82%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
73.7 12.31% 82.77 95.19 29.16% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016
營業毛利率23.4925.5024.8324.2122.5826.88
營業利益率15.2816.3115.2913.5713.2313.95
折舊負擔比率3.824.965.474.885.414.56
稅前淨利率15.8316.2215.6114.5414.1915.34
股東權益報酬率17.6616.3821.1922.8521.470.00
資產報酬率12.2511.4413.1113.1211.470.00
本業收入比96.64100.8198.2293.3093.2091.49
業外獲益比3.36-0.402.226.706.809.22
無形資產佔淨值比0.040.050.070.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
營業毛利率25.1123.8624.6922.2122.8424.2229.6720.3826.3123.9125.2827.7622.02
營業利益率17.5915.4517.3213.7214.2013.2021.8210.8617.6412.5016.8217.8813.59
稅前淨利率20.9516.0318.3113.7914.7211.6221.1911.1819.2610.7817.9519.0714.25
本業收入比83.7296.1594.79100.0096.88113.64103.1997.3091.89115.0093.5993.8595.35
業外獲益比16.283.855.210.003.12-13.64-3.192.708.11-15.006.416.154.65

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016
營運現金流量(百萬)3132735914841-34
自由現金流量(百萬)-11014318891-16-278
稅後淨利(百萬)266196181160126110


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
營運現金流量(百萬)88-502018421171081389918965114
自由現金流量(百萬)30-10940-57058-1530567860-7
稅後淨利(百萬)103827657513375295932625235

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016
營收(百萬)20681531144313311035922
營業利益(百萬)316250221181137129
稅後淨利(百萬)266196181160126110
EPS(完全稀釋)3.903.143.073.613.460.00
營收成長率(%)35.086.108.4128.6012.26N/A
營業利益成長率(%)26.4013.1222.1032.126.20N/A
稅後淨利成長率(%)35.718.2913.1226.9814.55N/A
EPS成長率(%)24.202.28-14.964.34N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
營收(百萬)616648524460436376443328385367433340303
營業利益(百萬)1081009163625097366846736141
稅後淨利(百萬)103827657513375295932625235
EPS(完全稀釋)1.521.211.120.840.750.521.220.480.970.541.050.890.82
去年同期營收成長率(%)41.2872.3418.2840.2413.252.452.31-3.5327.060.000.000.000.00
兩季平均(YOY)營收成長率(%)56.8145.3129.2626.757.852.38-0.6111.7613.530.000.000.000.00
去年同期EPS成長率(%)102.67132.69-8.2075.00-22.68-3.7016.19-46.0718.290.000.000.000.00
兩季平均(YOY)EPS成長率(%)117.6862.2433.4026.16-13.196.25-14.94-13.899.140.000.000.000.00
較上季營收成長率(%)-4.9423.6613.915.5015.96-15.1235.06-14.814.90-15.2427.3512.210.00
較上季EPS成長率(%)25.628.0433.3312.0044.23-57.38154.17-50.5279.63-48.5717.988.540.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.3958.4144.372021/372.7736.8314.73
2022/317.1923.4741.652021/1~2-34.22-23.15-2.2
2022/1~2-6.62276.9551.062020/1239.53-2.316.03
2021/1233.8467.2335.742020/11-11.2312.747.0
2021/11-13.6976.1932.36N/AN/AN/AN/A
2021/1036.8981.2228.75N/AN/AN/AN/A
2021/9-14.5-3.7923.7N/AN/AN/AN/A
2021/8-2.4123.427.69N/AN/AN/AN/A
2021/74.4749.8527.97N/AN/AN/AN/A
2021/631.5438.9825.96N/AN/AN/AN/A
2021/5-1.7618.6520.942020/4-39.7-36.379.85
2021/4-21.7577.5721.492020/3-2.9614.8228.11

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
129.064.0101.56
2021Q4(百萬)2020Q4(百萬)YoY(%)
104.044.0136.36
2021Q3(百萬)2020Q3(百萬)YoY(%)
96.094.02.1276

EPS較上季
2022Q1(元)2021Q4(元)比率
1.521.210.2561

應收帳周轉率和存貨周轉率-近10年
20212020201920182017
應收帳款周轉率7.317.376.456.297.07
存貨周轉率2.452.392.192.102.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
應收帳款周轉率1.611.981.931.781.861.561.641.231.601.381.591.631.42
存貨周轉率0.560.650.620.660.670.600.650.530.590.590.660.480.45

償債能力-近10年
202120202019201820172016
負債比0.350.260.380.420.480.48
金融負債(百萬)315210273337400335
營收淨額(百萬)20681531144313311035922
利息保障倍數137.7456.8134.5528.0742.6967.10
長期銀行借款占稅後淨利比1.061.020.660.591.021.32

成本指標-近10年
202120202019201820172016
營收淨額(百萬)20681531144313311035922
推銷費用(百萬)403341323049
管理費用(百萬)937672873739
研發費(百萬)383024223031
推銷費用率(%)1.932.162.842.402.905.31
管理費用率(%)4.504.964.996.543.574.23
研發費用率(%)1.841.961.661.652.903.36

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
營收淨額(百萬)616648524460436376443328385367433340303
推銷費用(百萬)813108910878151097
管理費用(百萬)28302222192219161818212013
研發費(百萬)10119810107678655
推銷費用率(%)1.302.011.911.742.062.661.812.132.084.092.312.652.31
管理費用率(%)4.554.634.204.784.365.854.294.884.684.904.855.884.29
研發費用率(%)1.621.701.721.742.292.661.581.831.822.181.391.471.65

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1342-八貫XXOOOXOOOX
2年6.78億47.73%35.75%0.0%48.23%76百萬25.72%

融資使用率
日期股價融資使用率
2022-05-23 -73.73.89%
2022-05-2073.63.88%
2022-05-1973.44.33%
2022-05-1874.44.55%
2022-05-1774.74.47%
2022-05-1675.54.28%
2022-05-1372.53.26%
2022-05-1268.42.96%
2022-05-1168.43.08%
2022-05-1069.63.18%
2022-05-0969.03.37%
2022-05-0671.43.37%
2022-05-0571.13.23%
2022-05-0469.53.30%
2022-05-0367.83.93%
2022-04-2966.93.87%
2022-04-2866.73.83%
2022-04-2766.13.73%
2022-04-2668.73.72%
2022-04-2569.53.53%
2022-04-2270.53.41%
2022-04-2167.72.93%
2022-04-2066.93.13%
2022-04-1966.83.08%
2022-04-1864.33.30%
2022-04-1564.73.28%
2022-04-1464.43.33%
2022-04-1364.53.37%
2022-04-1264.03.40%
2022-04-1164.93.51%
2022-04-0864.73.56%
2022-04-0763.73.38%
2022-04-0663.53.40%
2022-04-0163.53.43%
2022-03-3163.63.40%
2022-03-3064.13.48%
2022-03-2963.23.49%
2022-03-2862.63.49%
2022-03-2561.83.42%
2022-03-2462.03.43%
2022-03-2362.03.42%
2022-03-2261.13.36%
2022-03-2161.33.38%
2022-03-1861.23.40%
2022-03-1761.13.40%
2022-03-1660.83.38%
2022-03-1560.43.38%
2022-03-1461.63.37%
2022-03-1162.33.36%
2022-03-1063.03.35%
2022-03-0962.33.33%
2022-03-0861.93.33%
2022-03-0762.73.30%
2022-03-0463.43.30%
2022-03-0363.33.33%
2022-03-0262.03.40%
2022-03-0161.93.41%
2022-02-2562.03.44%
2022-02-2462.93.41%
2022-02-2365.03.41%
2022-02-2264.23.40%
2022-02-2164.93.44%
2022-02-1864.93.44%
2022-02-1764.63.35%
2022-02-1664.73.36%
2022-02-1564.33.43%
2022-02-1465.03.46%
2022-02-1166.43.34%
2022-02-1066.63.41%
2022-02-0966.83.31%
2022-02-0866.53.40%
2022-02-0766.13.37%
2022-01-2664.23.17%
2022-01-2564.03.13%
2022-01-2464.63.11%
2022-01-2165.13.07%
2022-01-2065.43.25%
2022-01-1965.43.21%
2022-01-1865.43.21%
2022-01-1765.33.24%
2022-01-1465.13.37%
2022-01-1365.93.36%
2022-01-1264.93.40%
2022-01-1164.43.44%
2022-01-1066.74.74%
2022-01-0768.05.15%
2022-01-0671.75.70%
2022-01-0568.95.45%
2022-01-0467.95.34%
2022-01-0367.65.56%
2021-12-3068.05.60%
2021-12-2968.25.35%
2021-12-2863.84.79%
2021-12-2761.24.12%
2021-12-2460.73.93%
2021-12-2361.03.92%
2021-12-2260.73.96%
2021-12-2161.63.92%
2021-12-2060.13.70%
2021-12-1760.03.67%
2021-12-1660.53.69%
2021-12-1559.33.65%
2021-12-1459.23.73%
2021-12-1361.03.65%
2021-12-1061.33.67%
2021-12-0960.33.54%
2021-12-0861.43.50%
2021-12-0760.23.15%
2021-12-0659.43.02%
2021-12-0356.82.54%
2021-12-0255.92.39%
2021-12-0155.72.39%
2021-11-3055.62.39%
2021-11-2955.12.38%
2021-11-2656.02.34%
2021-11-2556.32.29%
2021-11-2456.12.28%
2021-11-2356.32.26%
2021-11-2256.42.27%
2021-11-1956.32.27%
2021-11-1857.22.41%
2021-11-1757.62.36%
2021-11-1656.42.19%
2021-11-1556.81.86%
2021-11-1256.61.76%
2021-11-1153.91.11%
2021-11-1053.21.01%
2021-11-0953.11.07%
2021-11-0851.90.97%
2021-11-0551.80.96%
2021-11-0451.60.95%
2021-11-0351.70.93%
2021-11-0251.70.93%
2021-11-0152.00.96%
2021-10-2952.00.96%
2021-10-2851.80.96%
2021-10-2752.00.97%
2021-10-2651.80.97%
2021-10-2551.90.98%
2021-10-2252.50.97%
2021-10-2151.90.96%
2021-10-2052.40.91%
2021-10-1952.50.91%
2021-10-1851.70.91%
2021-10-1551.90.91%
2021-10-1451.90.92%
2021-10-1351.30.93%
2021-10-1251.30.93%
2021-10-0851.70.90%
2021-10-0752.80.90%
2021-10-0652.30.98%
2021-10-0552.41.09%
2021-10-0451.51.10%
2021-10-0151.61.12%
2021-09-3052.41.21%
2021-09-2952.41.22%
2021-09-2852.81.23%
2021-09-2752.81.22%
2021-09-2453.21.24%
2021-09-2354.01.24%
2021-09-2253.71.27%
2021-09-1751.71.04%
2021-09-1651.31.06%
2021-09-1551.51.02%
2021-09-1451.51.01%
2021-09-1351.60.98%
2021-09-1051.50.96%
2021-09-0951.20.93%
2021-09-0851.00.91%
2021-09-0752.10.90%
2021-09-0652.50.88%
2021-09-0352.50.87%
2021-09-0252.50.87%
2021-09-0152.50.87%
2021-08-3152.30.88%
2021-08-3052.30.88%
2021-08-2752.00.86%
2021-08-2651.50.85%
2021-08-2551.00.85%
2021-08-2450.80.85%
2021-08-2351.00.85%
2021-08-2050.90.85%
2021-08-1951.00.85%
2021-08-1852.00.85%
2021-08-1751.70.84%
2021-08-1652.20.84%
2021-08-1352.60.81%
2021-08-1253.50.78%
2021-08-1153.00.74%
2021-08-1053.80.72%
2021-08-0953.80.71%
2021-08-0654.20.62%
2021-08-0553.80.60%
2021-08-0454.20.57%
2021-08-0354.20.55%
2021-08-0254.40.54%
2021-07-3054.00.54%
2021-07-2953.20.54%
2021-07-2853.10.52%
2021-07-2754.50.49%
2021-07-2654.50.47%
2021-07-2354.00.45%
2021-07-2253.90.40%
2021-07-2153.60.40%
2021-07-2053.40.38%
2021-07-1954.10.37%
2021-07-1654.50.30%
2021-07-1554.60.28%
2021-07-1454.20.24%
2021-07-1354.90.21%
2021-07-1255.00.25%
2021-07-0955.20.25%
2021-07-0855.00.18%
2021-07-0754.80.15%
2021-07-0654.60.11%
2021-07-0554.80.11%
2021-07-0254.30.06%
2021-07-0153.90.06%
2021-06-3053.80.09%
2021-06-2953.70.12%
2021-06-2854.60.12%
2021-06-2555.10.12%
2021-06-2455.00.12%
2021-06-2354.80.12%
2021-06-2255.70.18%
2021-06-2155.20.48%
2021-06-1853.70.44%
2021-06-1752.80.43%
2021-06-1652.10.38%
2021-06-1552.20.38%
2021-06-1152.50.38%
2021-06-1052.70.48%
2021-06-0952.70.21%
2021-06-0853.10.17%
2021-06-0752.50.16%

八貫熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。