- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 78 | -1.27 | -1.27 | 2.08 | 30.0 | 16.2 | 1.87 | 40.6 | 15.43 | 2.08 | -62.99 | 16.2 | 9.17 | 20.5 | 17.72 | 27.20 | 4.09 | -5.69 | 20.36 | 10.71 | -1.78 | 17.68 | 6.57 | -2.21 | 1.87 | 33.57 | 16.15 | 1.62 | 28.57 | 14.89 | 22.11 | 4.15 | -2.17 | 17.68 | 6.57 | -2.21 | 22.22 | 24.70 | 38.86 |
| 25Q4 (7) | 79 | 0.0 | 1.28 | 1.60 | 19.4 | 11.11 | 1.33 | 37.11 | 16.67 | 5.62 | 39.8 | -10.37 | 7.61 | 23.94 | 12.24 | 26.13 | -2.83 | -5.57 | 18.39 | 10.12 | 6.79 | 16.59 | -3.88 | -0.24 | 1.4 | 35.92 | 19.66 | 1.26 | 18.87 | 11.5 | 21.23 | -1.58 | 2.07 | 16.59 | -3.88 | -0.24 | 5.46 | 35.84 | 0.05 |
| 25Q3 (6) | 79 | 0.0 | 1.28 | 1.34 | 52.27 | -8.22 | 0.97 | -37.01 | -34.01 | 4.02 | 50.56 | -16.6 | 6.14 | -13.03 | 2.33 | 26.89 | 3.9 | -17.59 | 16.70 | -5.44 | -29.98 | 17.26 | 74.87 | -9.16 | 1.03 | -17.6 | -27.97 | 1.06 | 51.43 | -7.02 | 21.57 | 102.73 | -9.18 | 17.26 | 74.87 | -9.16 | -11.20 | 0.71 | -20.97 |
| 25Q2 (5) | 79 | 0.0 | 1.28 | 0.88 | -50.84 | -50.28 | 1.54 | -4.94 | -0.65 | 2.67 | 49.16 | -20.54 | 7.06 | -9.37 | 13.87 | 25.88 | -10.26 | -19.98 | 17.66 | -14.81 | -23.05 | 9.87 | -45.41 | -55.78 | 1.25 | -22.36 | -11.97 | 0.7 | -50.35 | -49.28 | 10.64 | -52.92 | -58.68 | 9.87 | -45.41 | -55.78 | - | - | 0.00 |
| 25Q1 (4) | 79 | 1.28 | 0.0 | 1.79 | 24.31 | 0.0 | 1.62 | 42.11 | 0.0 | 1.79 | -71.45 | 0.0 | 7.79 | 14.9 | 0.0 | 28.84 | 4.23 | 0.0 | 20.73 | 20.38 | 0.0 | 18.08 | 8.72 | 0.0 | 1.61 | 37.61 | 0.0 | 1.41 | 24.78 | 0.0 | 22.60 | 8.65 | 0.0 | 18.08 | 8.72 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 78 | 0.0 | 0.0 | 1.44 | -1.37 | 0.0 | 1.14 | -22.45 | 0.0 | 6.27 | 30.08 | 0.0 | 6.78 | 13.0 | 0.0 | 27.67 | -15.2 | 0.0 | 17.22 | -27.8 | 0.0 | 16.63 | -12.47 | 0.0 | 1.17 | -18.18 | 0.0 | 1.13 | -0.88 | 0.0 | 20.80 | -12.42 | 0.0 | 16.63 | -12.47 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 78 | 0.0 | 0.0 | 1.46 | -17.51 | 0.0 | 1.47 | -5.16 | 0.0 | 4.82 | 43.45 | 0.0 | 6.0 | -3.23 | 0.0 | 32.63 | 0.9 | 0.0 | 23.85 | 3.92 | 0.0 | 19.00 | -14.87 | 0.0 | 1.43 | 0.7 | 0.0 | 1.14 | -17.39 | 0.0 | 23.75 | -7.77 | 0.0 | 19.00 | -14.87 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 78 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 3.36 | 0.0 | 0.0 | 6.2 | 0.0 | 0.0 | 32.34 | 0.0 | 0.0 | 22.95 | 0.0 | 0.0 | 22.32 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 25.75 | 0.0 | 0.0 | 22.32 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 3.49 | -5.81 | 44.52 | 12.67 | 24.1 | 9.65 | N/A | - | ||
| 2026/3 | 3.71 | 51.37 | 31.74 | 9.17 | 17.76 | 9.17 | 1.3 | - | ||
| 2026/2 | 2.45 | -18.74 | 1.06 | 5.46 | 9.85 | 9.02 | 1.33 | - | ||
| 2026/1 | 3.01 | -15.16 | 18.21 | 3.01 | 18.21 | 8.77 | 1.36 | - | ||
| 2025/12 | 3.55 | 61.59 | 27.62 | 28.62 | 13.96 | 7.63 | 1.54 | - | ||
| 2025/11 | 2.2 | 17.43 | 4.91 | 25.07 | 12.25 | 6.41 | 1.83 | - | ||
| 2025/10 | 1.87 | -19.84 | 6.51 | 22.87 | 13.01 | 6.1 | 1.92 | - | ||
| 2025/9 | 2.34 | 23.84 | 10.15 | 21.0 | 13.63 | 6.13 | 1.81 | - | ||
| 2025/8 | 1.89 | -1.14 | -10.38 | 18.66 | 14.08 | 5.99 | 1.85 | - | ||
| 2025/7 | 1.91 | -13.2 | 14.02 | 16.77 | 17.7 | 6.57 | 1.69 | - | ||
| 2025/6 | 2.2 | -10.61 | 0.18 | 14.86 | 18.19 | 7.08 | 1.43 | - | ||
| 2025/5 | 2.46 | 1.77 | 3.08 | 12.67 | 22.0 | 7.69 | 1.31 | - | ||
| 2025/4 | 2.42 | -14.14 | 34.83 | 10.21 | 27.64 | 7.66 | 1.32 | - | ||
| 2025/3 | 2.81 | 16.12 | 23.72 | 7.79 | 25.57 | 7.76 | 1.33 | - | ||
| 2025/2 | 2.42 | -3.8 | 13.88 | 4.94 | 25.86 | 7.76 | 1.33 | - | ||
| 2025/1 | 2.52 | -10.47 | 40.04 | 2.52 | 40.04 | 7.43 | 1.39 | - | ||
| 2024/12 | 2.81 | 34.28 | 25.02 | 25.14 | -1.96 | 6.67 | 1.49 | - | ||
| 2024/11 | 2.1 | 19.22 | -5.24 | 22.33 | -4.55 | 5.98 | 1.67 | - | ||
| 2024/10 | 1.76 | -17.11 | -13.09 | 20.23 | -4.48 | 5.98 | 1.66 | - | ||
| 2024/9 | 2.12 | 0.75 | -11.85 | 18.48 | -3.57 | 5.9 | 1.65 | - | ||
| 2024/8 | 2.11 | 25.78 | -7.42 | 16.35 | -2.38 | 5.97 | 1.63 | - | ||
| 2024/7 | 1.67 | -23.74 | -11.2 | 14.25 | -1.59 | 6.25 | 1.56 | - | ||
| 2024/6 | 2.19 | -8.02 | -1.98 | 12.58 | -0.16 | 6.37 | 1.4 | - | ||
| 2024/5 | 2.39 | 33.12 | 33.74 | 10.38 | 0.23 | 6.45 | 1.38 | - | ||
| 2024/4 | 1.79 | -21.21 | -15.67 | 8.0 | -6.73 | 6.2 | 1.44 | - | ||
| 2024/3 | 2.28 | 6.88 | -5.03 | 6.2 | -3.79 | 6.2 | N/A | - | ||
| 2024/2 | 2.13 | 18.28 | 43.08 | 3.93 | -3.05 | 6.26 | N/A | - | ||
| 2024/1 | 1.8 | -22.86 | -29.82 | 1.8 | -29.82 | 6.34 | N/A | - | ||
| 2023/12 | 2.33 | 5.44 | -3.51 | 25.73 | -0.62 | 6.57 | N/A | - | ||
| 2023/11 | 2.21 | 9.34 | -12.01 | 23.4 | -0.32 | 6.64 | N/A | - | ||
| 2023/10 | 2.02 | -15.92 | 3.92 | 21.18 | 1.07 | 6.7 | N/A | - | ||
| 2023/9 | 2.41 | 5.82 | 3.69 | 19.16 | 0.78 | 6.56 | N/A | - | ||
| 2023/8 | 2.27 | 20.64 | 6.98 | 16.75 | 0.37 | 6.4 | N/A | - | ||
| 2023/7 | 1.88 | -15.82 | -12.19 | 14.48 | -0.58 | 5.91 | N/A | - | ||
| 2023/6 | 2.24 | 25.5 | 4.52 | 12.6 | 1.96 | 6.15 | N/A | - | ||
| 2023/5 | 1.78 | -16.06 | -5.76 | 10.36 | 0.76 | 6.31 | N/A | - | ||
| 2023/4 | 2.13 | -11.27 | -3.59 | 8.57 | 2.24 | 6.01 | N/A | - | ||
| 2023/3 | 2.4 | 61.05 | 9.08 | 6.45 | 4.32 | 6.35 | N/A | - | ||
| 2023/2 | 1.49 | -39.66 | -20.62 | 3.95 | -0.77 | 6.49 | N/A | - | ||
| 2023/1 | 2.47 | -2.8 | 16.86 | 2.47 | 16.86 | 7.52 | N/A | - | ||
| 2022/12 | 2.54 | 0.88 | 6.75 | 26.01 | 25.75 | 7.0 | N/A | - | ||
| 2022/11 | 2.51 | 29.16 | 35.76 | 23.47 | 28.21 | 6.78 | N/A | - | ||
| 2022/10 | 1.95 | -16.11 | -9.28 | 20.96 | 27.36 | 6.39 | N/A | - | ||
| 2022/9 | 2.32 | 9.18 | 46.62 | 19.01 | 33.84 | 6.59 | N/A | - | ||
| 2022/8 | 2.13 | -0.98 | 15.9 | 16.69 | 31.15 | 6.41 | N/A | - | ||
| 2022/7 | 2.15 | 0.18 | 14.22 | 14.57 | 33.71 | 6.18 | N/A | - | ||
| 2022/6 | 2.14 | 13.16 | 16.47 | 12.42 | 38.52 | 6.24 | N/A | - | ||
| 2022/5 | 1.89 | -14.13 | 38.45 | 10.28 | 43.24 | 6.29 | N/A | - | ||
| 2022/4 | 2.2 | 0.39 | 58.41 | 8.38 | 44.37 | 6.28 | N/A | 受惠戶外用品國際品牌客戶拉貨力道強勁,加上航空業復甦,航太救生產品訂單增加,包括機能性布料及成品組件的出貨表現皆佳。 | ||
| 2022/3 | 2.2 | 17.19 | 23.47 | 6.18 | 41.65 | 6.08 | N/A | - | ||
| 2022/2 | 1.87 | -6.62 | 82.01 | 3.98 | 51.06 | 6.36 | N/A | 受惠戶外用品國際品牌客戶拉貨力道強勁,加上航空業復甦,航太救生產品訂單回籠,包括機能性布料及成品組件的出貨表現皆佳。 | ||
| 2022/1 | 2.01 | -19.03 | 24.85 | 2.01 | 24.85 | 6.34 | N/A | - | ||
| 2021/12 | 2.48 | 33.84 | 67.23 | 20.79 | 35.74 | 6.48 | N/A | 受惠戶外用品國際品牌客戶拉貨力道強勁,加上航空業復甦,航太救生產品訂單回籠,包括機能性布料及成品組件的出貨表現皆佳。 | ||
| 2021/11 | 1.85 | -13.69 | 76.19 | 18.31 | 32.36 | 5.57 | N/A | 受惠戶外用品國際品牌客戶拉貨力道強勁,加上航空業復甦,航太救生產品訂單回籠,包括機能性布料及成品組件的出貨表現皆佳。 | ||
| 2021/10 | 2.15 | 36.89 | 81.22 | 16.46 | 28.75 | 5.55 | N/A | 受惠戶外用品國際品牌客戶拉貨力道強勁,加上航空業復甦,航太救生產品訂單回籠,機能性布料及成品組件的出貨表現皆佳。 | ||
| 2021/9 | 1.57 | -14.5 | -3.79 | 14.29 | 23.7 | 5.28 | N/A | - | ||
| 2021/8 | 1.83 | -2.41 | 23.4 | 12.73 | 27.69 | 5.51 | N/A | - | ||
| 2021/7 | 1.88 | 4.47 | 49.85 | 10.85 | 27.97 | 5.05 | N/A | - | ||
| 2021/6 | 1.8 | 31.54 | 38.98 | 8.97 | 25.96 | 0.0 | N/A | - | ||
| 2021/5 | 1.37 | -1.76 | 18.65 | 7.18 | 20.94 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 79 | 1.28 | 5.59 | -9.55 | 5.46 | 2.44 | 28.61 | 13.94 | 26.97 | -10.61 | 18.48 | -11.45 | 15.48 | -20.57 | 5.29 | 0.95 | 5.45 | -9.02 | 4.43 | -9.59 |
| 2024 (4) | 78 | 11.43 | 6.18 | -16.26 | 5.33 | -14.99 | 25.11 | -2.11 | 30.17 | -7.17 | 20.87 | -13.01 | 19.49 | -5.66 | 5.24 | -14.8 | 5.99 | -8.69 | 4.9 | -7.55 |
| 2023 (3) | 70 | 2.94 | 7.38 | 1.79 | 6.27 | 11.57 | 25.65 | -0.93 | 32.50 | 12.07 | 23.99 | 12.42 | 20.66 | 7.1 | 6.15 | 11.41 | 6.56 | 6.67 | 5.3 | 6.0 |
| 2022 (2) | 68 | 0.0 | 7.25 | 85.9 | 5.62 | 71.87 | 25.89 | 25.19 | 29.00 | 23.46 | 21.34 | 39.66 | 19.29 | 49.88 | 5.52 | 74.68 | 6.15 | 88.07 | 5.0 | 87.97 |
| 2021 (1) | 68 | 9.68 | 3.90 | 24.2 | 3.27 | 29.25 | 20.68 | 35.08 | 23.49 | 0 | 15.28 | 0 | 12.87 | 0 | 3.16 | 26.4 | 3.27 | 31.85 | 2.66 | 35.71 |