1337 再生-KY


股價漲跌幅
20222021202020192018
再生-KY-16.0%-21.0%-25.0%-6.0%-48.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
6.13 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率-17.59-47.43-21.35-53.0015.0721.2620.9234.6033.50
營業利益率-47.84-133.83-52.68-124.274.6912.1610.9326.3327.18
折舊負擔比率18.5228.0823.8522.667.046.186.364.702.80
稅前淨利率-41.63-130.22-51.02-128.275.7110.6611.5628.4426.54
股東權益報酬率-8.31-20.53-8.64-21.221.844.033.8311.9615.53
資產報酬率-7.54-18.50-7.92-19.531.733.673.519.6411.50
本業收入比114.97102.74103.2796.8682.06114.1294.6292.61102.36
業外獲益比-14.97-2.74-3.273.0917.94-14.125.387.45-2.41
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率-35.06-30.10-23.15-8.87-11.36-92.20-20.31-24.47-22.77-5.82-21.71-35.06-25.46-156.29-13.94-11.32-12.3710.3216.5216.56
營業利益率-74.78-64.66-56.91-32.76-42.03-266.23-51.50-56.90-73.97-34.52-53.20-73.30-54.23-333.56-46.59-39.12-41.31-0.296.836.88
稅前淨利率-69.20-43.30-54.82-31.19-39.74-264.44-48.94-54.07-64.44-34.30-51.01-70.54-52.43-343.90-54.12-37.88-39.920.257.077.01
本業收入比108.16149.52103.38104.85105.71100.73105.60105.41114.29100.86104.86103.78103.0596.9785.71103.55103.65-100.0096.4797.80
業外獲益比-8.16-49.52-4.05-4.85-5.71-0.63-5.60-5.41-15.13-0.86-4.17-3.78-3.553.0313.74-3.55-3.65200.003.532.20

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-315-215-341336730120123817171453
自由現金流量(百萬)77-233-366-227-283912-38-101278
稅後淨利(百萬)-461-1313-642-188818240639011331287


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-90-49-29-5-233-36-57-36-87-52-24-120-144-10-58123280187109152
自由現金流量(百萬)-92378-33-20-249-41-61-37-95-52-28-132-154-19-73-377241167106-756
稅後淨利(百萬)-98-105-148-103-105-957-125-111-119-116-144-185-197-1420-182-149-137-55863

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)110710081258146545885779498453827181
營業利益(百萬)-530-1349-663-182021570354514171951
稅後淨利(百萬)-461-1313-642-188818240639011331287
EPS(完全稀釋)-1.71-4.88-2.39-7.020.681.531.504.096.43
營收成長率(%)9.82-19.87-14.13-68.07-20.6115.95-7.40-25.05N/A
營業利益成長率(%)N/AN/AN/AN/A-69.4228.99-61.54-27.37N/A
稅後淨利成長率(%)N/AN/AN/AN/A-55.174.10-65.58-11.97N/A
EPS成長率(%)N/AN/AN/AN/A-55.562.00-63.33-36.39N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)141243269330265362256206184338283262375413335373344111712071296
營業利益(百萬)-106-157-153-108-111-964-132-117-136-117-151-192-203-1376-156-146-142-38289
稅後淨利(百萬)-98-105-148-103-105-957-125-111-119-116-144-185-197-1420-182-149-137-55863
EPS(完全稀釋)-0.36-0.39-0.55-0.38-0.39-3.56-0.47-0.41-0.44-0.43-0.54-0.69-0.73-5.28-0.68-0.56-0.51-0.020.220.24
去年同期營收成長率(%)-46.79-32.875.0860.1944.027.10-9.54-21.37-50.93-18.16-15.52-29.769.01-63.03-72.25-71.22----
去年同期營業利益成長率(%)4.5083.71-15.917.6918.38-723.9312.5839.0633.0091.503.21-31.51-42.96-45766.67-290.24-264.04----
去年同期稅後淨利成長率(%)6.6789.03-18.407.2111.76-725.0013.1940.0039.5991.8320.88-24.16-43.80-28300.00-413.79-336.51----
去年同期EPS成長率(%)7.6989.04-17.027.3211.36-727.9112.9640.5839.7391.8620.59-23.21-43.14-26300.00-409.09-333.33----
較上季營收成長率(%)-41.98-9.67-18.4824.53-26.8041.4124.2711.96-45.5619.438.02-30.13-9.2023.28-10.198.43-69.20-7.46-6.87-
較上季營業利益成長率(%)32.48-2.61-41.672.7088.49-630.30-12.8213.97-16.2422.5221.355.4285.25-782.05-6.85-2.82-4633.33-103.66-7.87-
較上季稅後淨利成長率(%)6.6729.05-43.691.9089.03-665.60-12.616.72-2.5919.4422.166.0986.13-680.22-22.15-8.76-2640.00-108.62-7.94-
較上季EPS成長率(%)7.6929.09-44.742.5689.04-657.45-14.636.82-2.3320.3721.745.4886.17-676.47-21.43-9.80-2450.00-109.09-8.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/475.86-50.76-47.792019/1211.35-8.16-13.9
2022/3-36.21-70.29-46.712019/1119.39-19.53-14.51
2022/1~2-24.46-31.87-31.862019/10-3.56-25.2-13.9
2021/12-49.64-62.759.792019/913.34-9.76-13.39
2021/1112.54-16.221.22019/8-4.51-20.89-13.82
2021/107.96-13.4827.232019/7-12.61-23.44-12.87
2021/9-4.825.1333.832019/614.86-11.14-8.44
2021/8-10.63-7.0337.852019/534.58-25.98-7.89
2021/7-6.7219.9145.612019/4-58.2-39.37-2.95
2021/6-5.3442.0150.982019/3123.7222.424.3
2021/52.466.2453.082019/1~2-44.29-6.74-6.74
2021/46.0866.1149.442018/12-2.43-60.99-65.31
2021/386.4511.6347.82018/1110.99-61.55-68.73
2021/1~2-49.0174.9274.922018/1016.33-67.1-69.42
2020/1213.36.69-20.042018/9-0.64-69.14-69.41
2020/1116.24.86-23.072018/8-7.59-72.93-69.44
2020/1031.27.74-26.242018/71.43-71.85-68.91
2020/9-15.84-20.81-29.672018/6-4.31-72.29-69.06
2020/815.276.64-30.762018/510.23-70.37-68.31
2020/710.46-11.65-35.292018/4-15.6-74.61-67.69
2020/610.79-30.11-39.122018/3114.91-65.36-63.49
2020/52.32-27.55-40.92018/1~2-60.39-62.26-62.26
2020/4-28.71-4.71-43.682017/12-3.83-29.94-26.75
2020/31599.66-44.13-51.452017/11-5.02-23.7-19.34
2020/1~2-93.83-54.68-54.682017/109.11-18.33-18.89

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.36-0.390.0769

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.603.464.562.293.603.493.573.374.23
存貨周轉率6.565.566.268.2012.7514.7311.3810.4717.58

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率1.371.501.151.421.051.371.120.96
存貨周轉率1.671.360.971.091.022.741.361.17

償債能力-近10年
202120202019201820172016201520142013
負債比0.040.110.080.070.080.110.090.130.29
金融負債(百萬)03481641701832461008271254
營收淨額(百萬)110710081258146545885779498453827181
利息保障倍數-50.97-160.77-69.42-200.8329.3893.9737.1343.9846.44
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.09

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)110710081258146545885779498453827181
推銷費用(百萬)665056698788758380
管理費用(百萬)225772280939332361354309322
研發費(百萬)383952395876705352
推銷費用率(%)5.964.964.454.711.901.521.501.541.11
管理費用率(%)20.3376.5922.2664.107.246.257.105.744.48
研發費用率(%)3.433.874.132.661.261.321.400.980.72

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)141243269330265362256206184338283262375413335373344111712071296
推銷費用(百萬)923141118141312101514121619141621212024
管理費用(百萬)384867585360054526569637574697928071838286
研發費(百萬)5891291210116129141715988141516
推銷費用率(%)6.389.475.203.336.793.875.085.835.434.444.954.584.274.604.184.296.101.881.661.85
管理費用率(%)26.9519.7524.9117.5820.00165.7521.0925.2435.3320.4122.2628.6319.73168.7727.4621.4520.647.436.796.64
研發費用率(%)3.553.293.353.643.403.313.915.343.263.553.185.344.533.632.692.142.331.251.241.23

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1337-再生-KYOOOOOOXXXX
11年26.90億12.84%2.6%0.0%54.72%-173百萬-7.32%

融資使用率
日期股價融資使用率
2022-05-18 -6.1325.26%
2022-05-176.125.30%
2022-05-166.0725.32%
2022-05-136.0625.35%
2022-05-125.9525.39%
2022-05-116.0925.55%
2022-05-106.0725.66%
2022-05-096.1225.76%
2022-05-066.4125.87%
2022-05-056.4725.88%
2022-05-046.4426.10%
2022-05-036.4826.13%
2022-04-296.526.12%
2022-04-286.526.12%
2022-04-276.4926.11%
2022-04-266.5926.18%
2022-04-256.6126.18%
2022-04-226.726.18%
2022-04-216.7126.17%
2022-04-206.7126.17%
2022-04-196.6826.18%
2022-04-186.6426.17%
2022-04-156.7526.15%
2022-04-146.8326.16%
2022-04-136.8926.16%
2022-04-126.8526.15%
2022-04-116.8526.15%
2022-04-086.7926.16%
2022-04-076.7426.19%
2022-04-066.7726.20%
2022-04-016.7726.18%
2022-03-316.7526.19%
2022-03-306.8326.18%
2022-03-296.8626.16%
2022-03-286.8826.16%
2022-03-256.8526.17%
2022-03-246.8626.18%
2022-03-236.9326.25%
2022-03-226.8826.25%
2022-03-216.8526.28%
2022-03-186.7626.28%
2022-03-176.7526.28%
2022-03-166.726.33%
2022-03-156.6226.35%
2022-03-146.6726.40%
2022-03-116.6526.40%
2022-03-106.7126.40%
2022-03-096.726.32%
2022-03-086.5726.37%
2022-03-076.7426.44%
2022-03-046.8426.58%
2022-03-036.926.58%
2022-03-026.8926.57%
2022-03-016.926.60%
2022-02-256.8926.60%
2022-02-246.8626.60%
2022-02-236.9726.75%
2022-02-226.9726.75%
2022-02-217.0426.76%
2022-02-187.0526.78%
2022-02-177.026.69%
2022-02-167.0526.69%
2022-02-157.0126.77%
2022-02-147.0126.76%
2022-02-117.0826.76%
2022-02-107.0426.76%
2022-02-097.0826.74%
2022-02-087.0826.72%
2022-02-077.0226.74%
2022-01-266.9426.74%
2022-01-256.8126.80%
2022-01-246.9726.82%
2022-01-217.026.80%
2022-01-207.0626.75%
2022-01-197.0626.75%
2022-01-187.0826.75%
2022-01-177.0726.85%
2022-01-147.0726.84%
2022-01-137.1626.82%
2022-01-127.226.89%
2022-01-117.2326.72%
2022-01-107.3426.61%
2022-01-077.3226.63%
2022-01-067.2726.51%
2022-01-057.2926.51%
2022-01-047.3126.54%
2022-01-037.2826.53%
2021-12-307.326.46%
2021-12-297.3326.34%
2021-12-287.2726.29%
2021-12-277.2826.31%
2021-12-247.2526.25%
2021-12-237.2526.24%
2021-12-227.2326.22%
2021-12-217.1326.33%
2021-12-207.1326.30%
2021-12-177.1326.23%
2021-12-167.1626.19%
2021-12-157.1326.17%
2021-12-147.1226.10%
2021-12-137.1626.02%
2021-12-107.1325.99%
2021-12-097.1925.90%
2021-12-087.1825.85%
2021-12-077.1225.69%
2021-12-067.1425.61%
2021-12-037.1225.58%
2021-12-027.0825.55%
2021-12-017.1425.37%
2021-11-307.0525.33%
2021-11-297.0325.32%
2021-11-267.1225.34%
2021-11-257.2524.82%
2021-11-247.2924.87%
2021-11-237.2724.91%
2021-11-227.2624.78%
2021-11-197.3124.52%
2021-11-187.324.58%
2021-11-177.2624.57%
2021-11-167.2824.59%
2021-11-157.2724.59%
2021-11-127.3924.53%
2021-11-117.4224.49%
2021-11-107.4224.54%
2021-11-097.2524.69%
2021-11-087.2624.64%
2021-11-057.2824.65%
2021-11-047.3224.65%
2021-11-037.3224.64%
2021-11-027.2324.61%
2021-11-017.3424.57%
2021-10-297.3124.57%
2021-10-287.3624.51%
2021-10-277.3624.44%
2021-10-267.4324.39%
2021-10-257.4724.56%
2021-10-227.424.62%
2021-10-217.4324.73%
2021-10-207.4924.74%
2021-10-197.5524.78%
2021-10-187.2224.79%
2021-10-157.124.80%
2021-10-147.0324.80%
2021-10-137.0724.76%
2021-10-127.1124.86%
2021-10-087.2124.69%
2021-10-077.1724.67%
2021-10-067.024.71%
2021-10-057.0824.70%
2021-10-046.9624.72%
2021-10-017.124.72%
2021-09-307.3624.74%
2021-09-297.2824.78%
2021-09-287.324.87%
2021-09-277.3924.88%
2021-09-247.2924.94%
2021-09-237.0624.99%
2021-09-227.0425.05%
2021-09-177.2825.03%
2021-09-167.1224.65%
2021-09-157.1224.74%
2021-09-147.0924.71%
2021-09-137.024.67%
2021-09-107.0324.63%
2021-09-096.8524.63%
2021-09-086.8424.62%
2021-09-076.9924.63%
2021-09-066.9724.63%
2021-09-037.0524.63%
2021-09-027.024.62%
2021-09-017.1324.57%
2021-08-317.1424.55%
2021-08-307.1724.51%
2021-08-277.1524.54%
2021-08-267.1324.54%
2021-08-257.1824.55%
2021-08-247.0824.62%
2021-08-237.0724.63%
2021-08-206.8224.64%
2021-08-196.8724.51%
2021-08-187.1524.29%
2021-08-177.024.26%
2021-08-167.0924.24%
2021-08-137.3624.21%
2021-08-127.4324.21%
2021-08-117.4224.21%
2021-08-107.5424.21%
2021-08-097.6524.20%
2021-08-067.7824.05%
2021-08-057.823.72%
2021-08-047.8823.56%
2021-08-037.9123.27%
2021-08-028.0323.00%
2021-07-307.9322.69%
2021-07-298.0922.33%
2021-07-287.8822.21%
2021-07-278.0222.19%
2021-07-268.0522.33%
2021-07-238.1222.52%
2021-07-228.0422.05%
2021-07-217.8722.02%
2021-07-208.0922.06%
2021-07-198.2322.02%
2021-07-168.3621.88%
2021-07-158.3721.95%
2021-07-148.0422.06%
2021-07-138.1322.05%
2021-07-128.2821.99%
2021-07-098.2721.96%
2021-07-088.4222.02%
2021-07-078.4221.95%
2021-07-068.5221.89%
2021-07-058.4521.87%
2021-07-028.1222.02%
2021-07-018.5521.87%
2021-06-308.121.72%
2021-06-297.9821.77%
2021-06-288.0521.57%
2021-06-258.0321.56%
2021-06-248.1121.44%
2021-06-238.021.27%
2021-06-227.6221.14%
2021-06-217.621.04%
2021-06-187.720.93%
2021-06-177.7620.73%
2021-06-167.8420.52%
2021-06-157.8120.31%
2021-06-117.8820.21%
2021-06-107.8820.15%
2021-06-097.9120.07%
2021-06-088.0219.99%
2021-06-078.0219.71%
2021-06-048.1519.72%
2021-06-038.2419.62%
2021-06-028.0319.28%
2021-06-017.6518.86%
2021-05-317.6218.47%
2021-05-287.7318.40%
2021-05-277.7518.36%
2021-05-267.818.26%

再生-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。