1319 東陽


股價漲跌幅
20222021202020192018
東陽13.0%-18.0%-32.0%26.0%-37.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
37.2 -16.75% 30.97 35.61 -4.27% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率18.9719.8725.0022.8724.2325.2423.0722.3623.0321.94
營業利益率2.953.1210.018.0410.2211.578.265.157.104.86
折舊負擔比率16.1417.2313.9612.4711.0811.1611.7211.3311.2411.80
稅前淨利率4.175.1110.9110.5012.2912.729.315.688.665.67
股東權益報酬率2.863.298.328.9411.5512.629.335.328.174.70
資產報酬率2.092.385.375.536.757.125.233.214.962.92
本業收入比70.8061.0291.7776.5783.1690.9388.6790.6781.9885.68
業外獲益比29.2038.988.1823.4716.849.0711.339.3318.0814.32
無形資產佔淨值比3.664.044.353.022.950.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.7517.8218.9018.7220.5520.5121.038.6325.9025.4125.0125.1524.3723.8522.5221.6623.4323.6922.8424.76
營業利益率5.302.082.212.505.094.764.29-9.218.8910.849.579.4310.128.257.376.919.499.888.6310.56
稅前淨利率7.703.802.663.436.804.807.35-1.778.039.8410.1212.2611.5011.158.2211.3211.1512.4312.0113.93
本業收入比68.7354.7983.1973.2074.9299.1258.26524.14110.65110.0994.6676.8587.8974.0389.6261.0485.0679.4871.8275.81
業外獲益比31.2745.2116.8126.8025.080.8841.74-424.14-10.65-10.265.5323.1511.9525.9710.3838.9614.9420.5228.1824.19

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)3886494152274703534455675103330630363283
自由現金流量(百萬)1615242821651234106813281131-763-3141189
稅後淨利(百萬)688820198419262341241516969101347733


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)65312378921268489111418368041187183311221097117514311295118179616161293975
自由現金流量(百萬)839492424795-9657811132864511092406273394542505455-268492362-244
稅後淨利(百萬)301184111141251189265-10375503449532500484363580499656592583

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)18380173232161423007244532418122456211421961617005
營業利益(百萬)5435402164185024992797185410881392826
稅後淨利(百萬)688820198419262341241516969101347733
EPS(完全稀釋)1.161.393.353.263.964.082.871.512.230.00
營收成長率(%)6.10-19.85-6.05-5.911.127.686.227.7815.35N/A
營業利益成長率(%)0.56-75.0516.97-25.97-10.6550.8670.40-21.8468.52N/A
稅後淨利成長率(%)-16.10-58.673.01-17.73-3.0642.3986.37-32.4483.77N/A
EPS成長率(%)-16.55-58.512.76-17.68-2.9442.1690.07-32.29N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)50244936446844584518469645263305479658445179528153105561539558066245646660255963
營業利益(百萬)26610399112230224194-304426633496498537459397401592639520630
稅後淨利(百萬)301184111141251189265-10375503449532500484363580499656592583
EPS(完全稀釋)0.510.310.190.240.420.320.45-0.020.630.850.760.900.850.820.610.980.841.111.000.99
去年同期營收成長率(%)11.205.11-1.2834.89-5.80-19.64-12.61-37.42-9.685.09-4.00-9.04-14.97-14.00-10.46-2.63----
去年同期營業利益成長率(%)15.65-54.02-48.97136.84-46.01-64.61-60.89-161.04-20.6737.9124.9424.19-9.29-28.17-23.65-36.35----
去年同期稅後淨利成長率(%)19.92-2.65-58.111510.00-33.07-62.43-40.98-101.88-25.003.9323.69-8.280.20-26.22-38.68-0.51----
去年同期EPS成長率(%)21.43-3.13-57.781300.00-33.33-62.35-40.79-102.22-25.883.6624.59-8.161.19-26.13-39.00-1.01----
較上季營收成長率(%)1.7810.470.22-1.33-3.793.7636.94-31.09-17.9312.84-1.93-0.55-4.513.08-7.08-7.03-3.427.321.04-
較上季營業利益成長率(%)158.254.04-11.61-51.302.6815.46163.82-171.36-32.7027.62-0.40-7.2616.9915.62-1.00-32.26-7.3622.88-17.46-
較上季稅後淨利成長率(%)63.5965.77-21.28-43.8232.80-28.682750.00-102.67-25.4512.03-15.606.403.3133.33-37.4116.23-23.9310.811.54-
較上季EPS成長率(%)64.5263.16-20.83-42.8631.25-28.892350.00-103.17-25.8811.84-15.565.883.6634.43-37.7616.67-24.3211.001.01-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.122.5513.972019/12-8.849.79-6.06
2022/335.9911.9111.192019/1116.767.66-7.37
2022/1~2-20.2910.7710.772019/108.17-2.18-8.89
2021/121.446.046.082019/9-0.15-10.1-9.6
2021/116.233.66.082019/8-8.75-4.21-9.54
2021/104.645.536.372019/711.522.54-10.22
2021/90.85-7.736.462019/6-9.57-10.07-12.11
2021/80.724.048.562019/50.05-13.36-12.48
2021/7-8.310.639.242019/4-7.87-3.21-12.25
2021/616.5427.4210.82019/339.43-13.01-14.97
2021/5-5.5135.117.732019/1~2-26.36-16.1-16.09
2021/4-13.3443.942.912018/12-10.73-17.34-5.92
2021/325.784.8-5.782018/116.08-15.74-4.84
2021/1~2-9.66-11.15-11.152018/10-0.57-8.59-3.57
2020/12-1.07-17.25-19.862018/96.38-7.29-3.0
2020/118.21-23.67-20.122018/8-2.31-14.62-2.47
2020/10-8.51-17.64-19.692018/7-2.2-9.38-0.68
2020/913.72-2.62-19.922018/6-12.88-14.590.74
2020/8-2.57-14.51-21.972018/511.787.664.09
2020/716.08-19.94-22.982018/4-17.20.323.21
2020/623.57-23.08-23.52018/329.393.364.1
2020/50.66-43.72-23.582018/1~2-21.184.544.53
2020/4-36.9-44.06-18.442017/12-9.33-4.241.09
2020/3-0.82-18.31-9.672017/1115.087.041.62
2020/1~24.21-4.57-4.572017/100.81-8.211.03

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
387.0307.026.058
2021Q4(百萬)2020Q4(百萬)YoY(%)
188.0226.0-16.81
2021Q3(百萬)2020Q3(百萬)YoY(%)
119.0333.0-64.26

EPS較上季
2022Q1(元)2021Q4(元)比率
0.510.310.6451

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.244.454.894.965.004.994.564.534.944.37
存貨周轉率5.225.296.016.156.556.776.406.086.175.51

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.291.421.331.261.261.401.450.951.111.351.271.291.241.301.171.181.261.351.321.38
存貨周轉率1.361.321.211.291.331.391.331.131.361.601.391.431.441.461.401.511.601.631.551.57

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.350.370.390.410.430.450.470.480.430.43
金融負債(百萬)6770785086728925821181418479729662064769
營收淨額(百萬)18380173232161423007244532418122456211421961617005
利息保障倍數7.566.8314.2414.6924.7724.3615.0510.4617.309.84
長期銀行借款占稅後淨利比6.647.232.903.262.442.032.764.422.673.49

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)18380173232161423007244532418122456211421961617005
推銷費用(百萬)1472144116351644173917001723205117801558
管理費用(百萬)97595399811311080100510141012899945
研發費(百萬)510509605637607601591577451406
推銷費用率(%)8.018.327.567.157.117.037.679.709.079.16
管理費用率(%)5.305.504.624.924.424.164.524.794.585.56
研發費用率(%)2.772.942.802.772.482.492.632.732.302.39

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)50244936446844584518469645263305479658445179528153105561539558066245646660255963
推銷費用(百萬)363392361360359380361302397440395408393428383409423450425431
管理費用(百萬)247257257235226227267168291250238273237280270287295294272259
研發費(百萬)113140128128113133130119128162167149127160164160153150159157
推銷費用率(%)7.237.948.088.087.958.097.989.148.287.537.637.737.407.707.107.046.776.967.057.23
管理費用率(%)4.925.215.755.275.004.835.905.086.074.284.605.174.465.045.004.944.724.554.514.34
研發費用率(%)2.252.842.862.872.502.832.873.602.672.773.222.822.392.883.042.762.452.322.642.63

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1319-東陽OOOOOXOXOX
28年59.15億24.06%35.95%6.91%36.45%4050百萬5.32%

融資使用率
日期股價融資使用率
2022-05-19 -37.22.30%
2022-05-1836.652.31%
2022-05-1734.62.12%
2022-05-1633.31.85%
2022-05-1333.051.84%
2022-05-1232.11.80%
2022-05-1132.91.80%
2022-05-1032.21.81%
2022-05-0931.91.79%
2022-05-0632.351.95%
2022-05-0532.72.01%
2022-05-0432.62.10%
2022-05-0332.62.12%
2022-04-2933.22.20%
2022-04-2833.052.21%
2022-04-2732.652.20%
2022-04-2633.02.28%
2022-04-2533.052.27%
2022-04-2233.92.27%
2022-04-2134.12.30%
2022-04-2033.72.25%
2022-04-1932.952.22%
2022-04-1832.952.20%
2022-04-1532.42.11%
2022-04-1432.62.09%
2022-04-1332.252.13%
2022-04-1232.02.13%
2022-04-1131.752.11%
2022-04-0832.052.12%
2022-04-0731.72.14%
2022-04-0632.22.13%
2022-04-0132.02.17%
2022-03-3132.152.16%
2022-03-3032.252.17%
2022-03-2932.12.20%
2022-03-2832.02.17%
2022-03-2531.82.15%
2022-03-2432.052.13%
2022-03-2332.452.12%
2022-03-2232.252.16%
2022-03-2132.252.16%
2022-03-1831.452.19%
2022-03-1731.952.19%
2022-03-1631.32.24%
2022-03-1530.52.26%
2022-03-1430.92.26%
2022-03-1130.62.26%
2022-03-1030.82.26%
2022-03-0930.72.24%
2022-03-0831.052.23%
2022-03-0731.72.19%
2022-03-0432.42.18%
2022-03-0332.652.20%
2022-03-0232.72.20%
2022-03-0132.82.21%
2022-02-2532.552.22%
2022-02-2432.652.22%
2022-02-2333.02.20%
2022-02-2232.92.19%
2022-02-2133.42.19%
2022-02-1833.22.18%
2022-02-1733.02.20%
2022-02-1632.852.22%
2022-02-1532.62.22%
2022-02-1432.62.23%
2022-02-1132.552.23%
2022-02-1032.852.24%
2022-02-0932.92.22%
2022-02-0832.852.23%
2022-02-0732.52.24%
2022-01-2631.552.28%
2022-01-2531.62.25%
2022-01-2432.02.25%
2022-01-2132.352.26%
2022-01-2032.62.26%
2022-01-1932.452.26%
2022-01-1832.42.27%
2022-01-1732.52.25%
2022-01-1432.72.26%
2022-01-1332.72.26%
2022-01-1232.82.26%
2022-01-1132.62.26%
2022-01-1032.62.26%
2022-01-0732.652.26%
2022-01-0632.752.38%
2022-01-0532.952.36%
2022-01-0433.052.36%
2022-01-0332.852.36%
2021-12-3033.12.37%
2021-12-2933.052.41%
2021-12-2832.92.50%
2021-12-2732.92.51%
2021-12-2432.92.52%
2021-12-2332.652.53%
2021-12-2232.62.52%
2021-12-2132.72.49%
2021-12-2032.752.50%
2021-12-1733.12.48%
2021-12-1633.02.48%
2021-12-1532.92.49%
2021-12-1432.752.48%
2021-12-1333.12.46%
2021-12-1033.22.30%
2021-12-0933.152.29%
2021-12-0833.22.26%
2021-12-0733.42.30%
2021-12-0633.32.31%
2021-12-0333.22.31%
2021-12-0233.02.32%
2021-12-0133.152.32%
2021-11-3032.72.31%
2021-11-2933.02.31%
2021-11-2632.72.31%
2021-11-2533.052.33%
2021-11-2432.952.33%
2021-11-2333.22.32%
2021-11-2233.652.30%
2021-11-1933.252.31%
2021-11-1833.52.30%
2021-11-1733.72.30%
2021-11-1633.552.31%
2021-11-1533.552.33%
2021-11-1233.652.33%
2021-11-1133.62.33%
2021-11-1033.72.32%
2021-11-0933.72.31%
2021-11-0833.752.33%
2021-11-0533.72.31%
2021-11-0433.92.33%
2021-11-0334.352.31%
2021-11-0233.852.32%
2021-11-0133.952.31%
2021-10-2933.82.30%
2021-10-2834.02.31%
2021-10-2733.852.31%
2021-10-2633.852.31%
2021-10-2533.852.30%
2021-10-2234.052.27%
2021-10-2134.552.26%
2021-10-2034.82.20%
2021-10-1935.02.19%
2021-10-1832.952.31%
2021-10-1533.12.30%
2021-10-1433.22.30%
2021-10-1333.252.30%
2021-10-1232.92.30%
2021-10-0833.72.28%
2021-10-0733.62.30%
2021-10-0632.952.36%
2021-10-0533.052.30%
2021-10-0433.052.30%
2021-10-0133.452.29%
2021-09-3033.952.29%
2021-09-2933.552.27%
2021-09-2834.12.26%
2021-09-2734.12.26%
2021-09-2434.32.28%
2021-09-2334.32.22%
2021-09-2234.42.21%
2021-09-1735.02.20%
2021-09-1634.32.17%
2021-09-1534.052.00%
2021-09-1434.01.98%
2021-09-1333.91.98%
2021-09-1033.651.99%
2021-09-0933.21.99%
2021-09-0833.351.99%
2021-09-0733.752.00%
2021-09-0634.31.98%
2021-09-0334.951.98%
2021-09-0234.252.01%
2021-09-0134.851.98%
2021-08-3134.51.99%
2021-08-3034.951.95%
2021-08-2734.51.96%
2021-08-2634.051.98%
2021-08-2534.31.96%
2021-08-2434.051.97%
2021-08-2333.851.96%
2021-08-2033.71.96%
2021-08-1934.451.94%
2021-08-1834.21.93%
2021-08-1734.01.95%
2021-08-1634.41.97%
2021-08-1335.22.03%
2021-08-1234.92.09%
2021-08-1134.152.11%
2021-08-1034.92.11%
2021-08-0935.32.17%
2021-08-0635.852.20%
2021-08-0535.952.21%
2021-08-0436.12.24%
2021-08-0336.152.26%
2021-08-0236.52.32%
2021-07-3036.452.42%
2021-07-2937.32.54%
2021-07-2837.32.54%
2021-07-2737.92.64%
2021-07-2638.052.64%
2021-07-2338.52.74%
2021-07-2236.652.49%
2021-07-2136.252.48%
2021-07-2036.652.60%
2021-07-1937.152.59%
2021-07-1637.42.47%
2021-07-1536.02.07%
2021-07-1435.62.03%
2021-07-1336.052.01%
2021-07-1236.02.02%
2021-07-0936.12.05%
2021-07-0835.952.07%
2021-07-0735.62.08%
2021-07-0635.852.09%
2021-07-0535.852.09%
2021-07-0236.22.16%
2021-07-0136.52.17%
2021-06-3036.12.12%
2021-06-2935.32.20%
2021-06-2834.72.23%
2021-06-2535.552.32%
2021-06-2435.02.23%
2021-06-2334.652.24%
2021-06-2233.752.31%
2021-06-2133.02.15%
2021-06-1832.61.98%
2021-06-1733.11.78%
2021-06-1634.01.69%
2021-06-1534.351.68%
2021-06-1134.551.68%
2021-06-1034.451.70%
2021-06-0933.61.73%
2021-06-0833.91.74%
2021-06-0734.451.77%
2021-06-0434.01.73%
2021-06-0333.951.75%
2021-06-0234.151.77%
2021-06-0134.11.79%
2021-05-3133.11.76%
2021-05-2832.81.95%
2021-05-2732.151.97%

東陽熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。