1308 亞聚


股價漲跌幅
20222021202020192018
亞聚-20.0%71.0%13.0%22.0%-32.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
28.8 6.84% 30.77 35.38 22.85% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率37.6119.8015.254.4610.8813.2311.7410.568.47
營業利益率34.7016.1711.761.137.359.637.947.334.81
折舊負擔比率3.265.524.484.584.533.071.811.621.65
稅前淨利率39.0822.5414.504.9710.2413.4512.2910.4910.44
股東權益報酬率22.509.888.282.955.857.326.035.485.76
資產報酬率17.406.735.332.094.065.525.314.945.21
本業收入比88.7971.7581.0222.7171.8071.6364.6869.8646.04
業外獲益比11.2128.2518.8877.2928.2028.3735.4830.1453.96
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率25.9943.6334.3335.8634.7030.0513.2214.9717.9620.9514.8814.6510.355.422.673.895.879.628.4810.70
營業利益率21.7840.8831.6433.2530.8726.809.6011.3713.8017.5511.2311.126.962.41-0.620.552.046.025.277.00
稅前淨利率12.7739.4634.3545.9536.1136.9216.1819.0013.7419.0014.5414.919.451.556.805.996.476.549.8413.35
本業收入比170.70103.5792.0872.4185.5072.5659.4359.69100.0092.1977.4174.5073.46155.17-8.659.1831.4092.3153.5752.63
業外獲益比-70.70-3.577.9227.6814.5027.4440.5740.31-0.557.5123.0125.5026.54-55.17108.6590.8268.607.6946.4347.37

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)27472878499-108964-6977951550428
自由現金流量(百萬)27421962-663-1832-389-971-901206323
稅後淨利(百萬)31011104821287565666532500537


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)800124270794640750366801413253638614-1008-4586526915617800-225
自由現金流量(百萬)74112242637305254564924195962121293-1010-533-1522226-4600304-304
稅後淨利(百萬)23194268192355554419222114627420620413723102798391150175

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)956657046791637564045893518755665804
營業利益(百萬)331992279872471568412408279
稅後淨利(百萬)31011104821287565666532500537
EPS(完全稀釋)5.211.891.480.521.091.321.081.061.14
營收成長率(%)67.71-16.016.53-0.458.6713.61-6.81-4.10N/A
營業利益成長率(%)259.9815.541008.33-84.71-17.0837.860.9846.24N/A
稅後淨利成長率(%)180.8934.47186.06-49.20-15.1725.196.40-6.89N/A
EPS成長率(%)175.6627.70184.62-52.29-17.4222.221.89-7.02N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)21422915246323361853171813131358131417501645168617101886152816351326159617111566
營業利益(百萬)466119177977757246012615418130718518711945-99279690110
稅後淨利(百萬)23194268192355554419222114627420620413723102798391150175
EPS(完全稀釋)0.391.591.151.590.950.930.330.380.260.490.370.370.250.040.180.140.160.170.290.34
去年同期營收成長率(%)15.6069.6787.5972.0241.02-1.83-20.18-19.45-23.16-7.217.663.1228.9618.17-10.704.41----
兩季平均(YOY)營收成長率(%)42.6378.6379.8156.5219.60-11.00-19.81-21.30-15.190.235.3916.0423.573.74-3.14-----
去年同期EPS成長率(%)-58.9570.97248.48318.42265.3889.80-10.812.704.001125.00105.56164.2956.25-76.47-37.93-58.82----
兩季平均(YOY)EPS成長率(%)6.01159.72283.45291.90177.5939.49-4.053.35564.50615.28134.93110.27-10.11-57.20-48.38-----
較上季營收成長率(%)-26.5218.355.4426.077.8630.85-3.313.35-24.916.38-2.43-1.40-9.3323.43-6.5423.30-16.92-6.729.26-
較上季EPS成長率(%)-75.4738.26-27.6767.372.15181.82-13.1646.15-46.9432.430.0048.00525.00-77.7828.57-12.50-5.88-41.38-14.71-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.81-27.612.552019/123.31-4.546.52
2022/36.815.0715.62019/11-1.57-12.637.71
2022/1~2-11.9221.7121.72019/103.74-4.0110.34
2021/12-13.0634.3267.712019/96.3617.0612.28
2021/1111.7682.7572.242019/8-4.660.6711.71
2021/1010.57105.5670.882019/76.366.1513.37
2021/98.280.366.882019/6-3.852.6414.64
2021/8-3.9993.2665.082019/5-12.86-11.9517.13
2021/73.4190.0461.372019/41.6221.6126.88
2021/67.2475.8756.742019/328.2824.8528.91
2021/5-7.5456.4452.852019/1~2-23.0531.331.29
2021/417.8584.951.872018/12-5.4331.2-0.43
2021/330.7435.9440.992018/118.1219.84-2.96
2021/1~2-20.4244.0944.082018/1026.535.85-5.28
2020/1218.2715.05-16.02018/9-8.52-17.98-6.61
2020/1125.710.5-18.982018/80.52-18.11-5.03
2020/10-3.0-21.32-20.972018/72.847.9-2.69
2020/915.97-15.83-20.932018/6-17.52-12.87-4.35
2020/8-5.58-22.81-21.572018/520.3626.38-2.37
2020/7-4.29-22.05-21.42018/44.343.26-9.29
2020/6-4.61-13.37-21.292018/323.46-14.19-13.36
2020/59.27-12.68-22.732018/1~2-9.46-12.87-12.86
2020/4-13.34-30.37-25.062017/12-13.62-34.3710.76
2020/316.14-18.34-23.132017/11-4.49-3.6717.2
2020/1~212.16-25.81-25.812017/10-1.9622.8719.84

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
273.0669.0-59.19
2021Q4(百萬)2020Q4(百萬)YoY(%)
1150.0634.081.388
2021Q3(百萬)2020Q3(百萬)YoY(%)
846.0212.0299.05

EPS較上季
2022Q1(元)2021Q4(元)比率
0.391.59-0.754

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率8.857.658.348.598.408.5613.1513.1514.44
存貨周轉率13.3213.099.877.907.956.975.506.776.52

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.782.192.242.662.402.832.432.231.932.362.282.151.972.482.342.822.412.532.512.45
存貨周轉率3.043.264.023.643.213.783.442.742.423.102.532.302.152.011.561.701.472.112.271.79

償債能力-近10年
202120202019201820172016201520142013
負債比0.190.280.400.380.340.350.140.100.09
金融負債(百萬)18713754570050524101410246000
營收淨額(百萬)956657046791637564045893518755665804
利息保障倍數165.3731.2218.548.8916.7037.22315.175782.322547.04
長期銀行借款占稅後淨利比0.442.764.8110.804.343.680.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)956657046791637564045893518755665804
推銷費用(百萬)15190112102108989788119
管理費用(百萬)121112120106112108948485
研發費(百萬)655567788
推銷費用率(%)1.581.581.651.601.691.661.871.582.05
管理費用率(%)1.261.961.771.661.751.831.811.511.46
研發費用率(%)0.060.090.070.080.090.120.130.140.14

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)21422915246323361853171813131358131417501645168617101886152816351326159617111566
推銷費用(百萬)5149373432272121212827292829242623272927
管理費用(百萬)3730282637272627323131302927252827292429
研發費(百萬)22112211111111111211
推銷費用率(%)2.381.681.501.461.731.571.601.551.601.601.641.721.641.541.571.591.731.691.691.72
管理費用率(%)1.731.031.141.112.001.571.981.992.441.771.881.781.701.431.641.712.041.821.401.85
研發費用率(%)0.090.070.040.040.110.120.080.070.080.060.060.060.060.050.070.060.080.130.060.06

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1308-亞聚OOOOOXOXXX
36年59.37億13.47%15.11%0.0%13.63%2906百萬5.92%

融資使用率
日期股價融資使用率
2022-05-23 -28.84.90%
2022-05-2029.14.92%
2022-05-1929.054.93%
2022-05-1829.14.95%
2022-05-1728.555.18%
2022-05-1628.155.26%
2022-05-1327.555.85%
2022-05-1227.25.80%
2022-05-1128.256.09%
2022-05-1029.056.01%
2022-05-0929.56.34%
2022-05-0632.757.07%
2022-05-0536.357.87%
2022-05-0436.257.91%
2022-05-0336.57.90%
2022-04-2936.67.92%
2022-04-2836.857.90%
2022-04-2735.158.04%
2022-04-2636.158.44%
2022-04-2536.08.49%
2022-04-2237.458.78%
2022-04-2137.38.68%
2022-04-2036.758.73%
2022-04-1936.88.70%
2022-04-1836.18.73%
2022-04-1536.58.74%
2022-04-1436.68.73%
2022-04-1336.68.79%
2022-04-1235.858.85%
2022-04-1136.058.88%
2022-04-0837.08.81%
2022-04-0736.98.86%
2022-04-0637.28.90%
2022-04-0137.58.88%
2022-03-3137.79.15%
2022-03-3038.09.17%
2022-03-2937.59.31%
2022-03-2837.759.38%
2022-03-2538.09.52%
2022-03-2438.39.54%
2022-03-2338.159.53%
2022-03-2238.610.06%
2022-03-2138.710.18%
2022-03-1838.4510.48%
2022-03-1738.1510.52%
2022-03-1636.910.71%
2022-03-1537.2510.95%
2022-03-1438.011.04%
2022-03-1138.011.20%
2022-03-1037.811.16%
2022-03-0936.8511.51%
2022-03-0835.211.53%
2022-03-0737.112.60%
2022-03-0438.3513.24%
2022-03-0340.2513.02%
2022-03-0238.312.49%
2022-03-0137.611.60%
2022-02-2536.610.61%
2022-02-2436.3510.55%
2022-02-2337.110.69%
2022-02-2236.2510.45%
2022-02-2137.010.21%
2022-02-1836.410.30%
2022-02-1736.2510.31%
2022-02-1636.210.47%
2022-02-1536.2510.47%
2022-02-1436.4510.64%
2022-02-1136.910.28%
2022-02-1037.2510.33%
2022-02-0937.2510.41%
2022-02-0836.8510.51%
2022-02-0736.7510.73%
2022-01-2635.111.35%
2022-01-2534.5511.32%
2022-01-2434.911.56%
2022-01-2135.511.74%
2022-01-2035.911.91%
2022-01-1935.711.96%
2022-01-1835.612.07%
2022-01-1735.4512.17%
2022-01-1435.712.05%
2022-01-1336.2512.18%
2022-01-1236.112.06%
2022-01-1135.912.07%
2022-01-1037.312.21%
2022-01-0737.2512.29%
2022-01-0635.711.56%
2022-01-0535.711.62%
2022-01-0435.9511.71%
2022-01-0336.1511.62%
2021-12-3036.6511.44%
2021-12-2937.211.42%
2021-12-2836.8511.98%
2021-12-2736.3512.13%
2021-12-2436.712.03%
2021-12-2336.611.81%
2021-12-2236.711.90%
2021-12-2136.6511.79%
2021-12-2036.5511.73%
2021-12-1736.411.73%
2021-12-1635.9511.76%
2021-12-1536.111.89%
2021-12-1436.111.75%
2021-12-1336.3511.64%
2021-12-1036.9514.49%
2021-12-0937.7515.49%
2021-12-0838.4515.28%
2021-12-0737.7514.99%
2021-12-0637.3515.07%
2021-12-0337.7515.04%
2021-12-0237.315.14%
2021-12-0137.614.70%
2021-11-3036.515.19%
2021-11-2936.4515.58%
2021-11-2637.615.56%
2021-11-2537.814.89%
2021-11-2437.8514.76%
2021-11-2337.217.15%
2021-11-2237.8516.89%
2021-11-1937.316.71%
2021-11-1837.617.04%
2021-11-1738.116.70%
2021-11-1637.716.77%
2021-11-1538.2516.92%
2021-11-1238.8517.31%
2021-11-1139.1517.50%
2021-11-1040.9517.34%
2021-11-0940.315.89%
2021-11-0839.5516.29%
2021-11-0539.4516.00%
2021-11-0438.5516.12%
2021-11-0339.415.91%
2021-11-0238.3516.26%
2021-11-0139.4516.40%
2021-10-2939.0516.63%
2021-10-2838.916.39%
2021-10-2739.816.20%
2021-10-2639.716.22%
2021-10-2541.8518.42%
2021-10-2240.5518.49%
2021-10-2143.219.02%
2021-10-2042.219.19%
2021-10-1944.018.97%
2021-10-1845.016.93%
2021-10-1543.615.71%
2021-10-1441.5516.50%
2021-10-1345.017.94%
2021-10-1245.717.81%
2021-10-0848.916.10%
2021-10-0750.015.38%
2021-10-0646.515.25%
2021-10-0547.0515.06%
2021-10-0443.7513.95%
2021-10-0143.914.76%
2021-09-3045.9514.10%
2021-09-2948.613.68%
2021-09-2849.013.06%
2021-09-2749.3513.44%
2021-09-2446.212.04%
2021-09-2344.6512.64%
2021-09-2241.912.69%
2021-09-1743.813.24%
2021-09-1642.6512.02%
2021-09-1538.812.93%
2021-09-1438.77.76%
2021-09-1338.357.84%
2021-09-1037.67.71%
2021-09-0935.88.20%
2021-09-0835.758.13%
2021-09-0737.38.49%
2021-09-0635.057.36%
2021-09-0336.07.11%
2021-09-0235.17.17%
2021-09-0137.07.09%
2021-08-3137.657.15%
2021-08-3037.57.43%
2021-08-2737.77.27%
2021-08-2636.557.29%
2021-08-2536.657.29%
2021-08-2435.857.28%
2021-08-2334.357.44%
2021-08-2033.057.48%
2021-08-1933.87.47%
2021-08-1835.47.46%
2021-08-1734.357.57%
2021-08-1634.657.73%
2021-08-1335.87.57%
2021-08-1236.657.68%
2021-08-1135.97.64%
2021-08-1036.97.83%
2021-08-0936.958.10%
2021-08-0637.68.09%
2021-08-0536.958.24%
2021-08-0437.258.65%
2021-08-0337.158.42%
2021-08-0237.08.50%
2021-07-3035.58.45%
2021-07-2935.958.42%
2021-07-2835.18.35%
2021-07-2735.68.94%
2021-07-2636.658.98%
2021-07-2337.458.91%
2021-07-2235.759.30%
2021-07-2135.79.48%
2021-07-2037.09.97%
2021-07-1938.7510.89%
2021-07-1637.9510.14%
2021-07-1538.0510.35%
2021-07-1436.7510.39%
2021-07-1335.710.56%
2021-07-1237.5511.99%
2021-07-0937.712.60%
2021-07-0837.9513.21%
2021-07-0737.313.87%
2021-07-0640.015.54%
2021-07-0538.514.56%
2021-07-0237.714.32%
2021-07-0138.513.03%
2021-06-3035.010.81%
2021-06-2933.29.37%
2021-06-2833.88.79%
2021-06-2533.558.63%
2021-06-2433.98.96%
2021-06-2333.258.79%
2021-06-2233.258.58%
2021-06-2131.558.31%
2021-06-1831.99.15%
2021-06-1733.09.31%
2021-06-1632.659.79%
2021-06-1532.38.38%
2021-06-1132.28.41%
2021-06-1032.18.26%
2021-06-0932.58.72%
2021-06-0832.99.07%
2021-06-0733.89.46%
2021-06-0433.59.14%
2021-06-0333.89.10%
2021-06-0233.49.27%
2021-06-0132.757.78%
2021-05-3131.956.74%

亞聚熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。