ad

8420 明揚國際科技

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
明揚國際科技
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 10.18
  • 近四季EPS總合: 3.9 (1.52,1.16,0.43,0.79)
  • 融資餘額佔股本比例:1.66%
  • 融資使用率: 6.62%
  • 近期收盤價: 39.7 (2022-01-26)

股價漲跌幅

202220212020
明揚國際科技2.0%67.0%11.0%
0050-3.31%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率11.1514.5711.097.9516.57
營業利益率5.048.855.222.169.84
折舊負擔比率8.135.635.635.896.43
稅前淨利率4.728.765.811.059.62
股東權益報酬率8.1814.7610.071.2213.76
資產報酬率4.559.257.120.9611.19
本業收入比106.67100.6390.22213.33102.27
業外獲益比-6.67-0.639.78-106.67-2.27
無形資產佔淨值比0.110.060.160.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率18.2916.2411.1518.3415.43-6.798.0811.36
營業利益率13.5310.976.1811.7310.99-15.262.246.24
折舊負擔比率4.805.416.206.637.7313.037.355.94
稅前淨利率13.6811.765.209.0910.46-11.592.744.39
股東權益報酬率7.706.172.334.464.23-1.190.972.00
資產報酬率3.913.131.212.262.20-0.520.541.22
本業收入比98.9793.24117.86127.66104.44128.5781.82138.10
業外獲益比1.036.76-17.86-29.79-4.44-32.1418.18-42.86
無形資產佔淨值比0.050.050.050.110.060.060.050.06




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)13628513073176
自由現金流量(百萬)-125-66-112-2394
稅後淨利(百萬)751298110110




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)108138-8374180-2267
自由現金流量(百萬)49109-45-7-23-6-88-8
稅後淨利(百萬)7859224037-11918




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)15871813158114771368
營業利益(百萬)801608332135
稅後淨利(百萬)751298110110
EPS(完全稀釋)1.472.511.570.192.15
營業收入成長率(%)-12.4714.677.047.977.38
營業利益成長率(%)-50.0092.77159.38-76.300.75
稅後淨利成長率(%)-41.8659.26710.00-90.91-12.00
EPS成長率(%)-41.4359.87726.32-91.16-11.89




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)708628532513427238408471
營業利益(百萬)9669336047-36929
稅後淨利(百萬)7859224037-11918
EPS(完全稀釋)1.521.160.430.790.72-0.210.180.36
去年同期營業收入成長率(%)65.81163.8730.398.92----
去年同期營業利益成長率(%)104.26291.67266.67106.90----
去年同期稅後淨利成長率(%)110.81636.36144.44122.22----
去年同期EPS成長率(%)111.11652.38138.89119.44----
較上季營業收入成長率(%)12.7418.053.7020.1479.41-41.67-13.38-
較上季營業利益成長率(%)39.13109.09-45.0027.66230.56-500.00-68.97-
較上季稅後淨利成長率(%)32.20168.18-45.008.11436.36-222.22-50.00-
較上季EPS成長率(%)31.03169.77-45.579.72442.86-216.67-50.00-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/123.6532.8964.38
2021/11-2.2548.2668.63
2021/103.0553.7571.33
2021/9-1.8648.8573.96
2021/810.0259.5378.41
2021/74.6598.7782.23

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
97.045.0115.55
2021Q2(百萬)2020Q2(百萬)YoY(%)
74.0-28.0364.28
2021Q1(百萬)2020Q1(百萬)YoY(%)
28.011.0154.54

EPS較上季

2021Q3(元)2021Q2(元)比率
1.521.160.3103

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率5.888.148.648.617.42
存貨周轉率4.735.605.015.465.92




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.841.771.571.711.861.041.592.32
存貨周轉率1.601.541.441.511.561.021.401.47




償債能力-近5年

20202019201820172016
負債比0.510.420.340.240.19
金融負債(百萬)520268183540
營業收入淨額(百萬)15871813158114771368
利息保障倍數17.0774.901767.46221.7065782.50
長期銀行借款占稅後淨利比2.831.841.160.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.490.500.500.510.500.490.530.42
金融負債(百萬)466490536520507464611268
營業收入淨額(百萬)708628532513427238408471
利息保障倍數90.9563.0423.1638.8339.56-18.2514.4330.41
長期銀行借款占稅後淨利比1.952.988.595.306.6231.8931.8913.22




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)15871813158114771368
推銷費用(百萬)2629342836
管理費用(百萬)4150434145
研究發展費(百萬)3829171913
推銷費用率(%)1.641.602.151.902.63
管理費用率(%)2.582.762.722.783.29
研究發展費用率(%)2.391.601.081.290.95




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)708628532513427238408471
推銷費用(百萬)138877577
管理費用(百萬)12101110891312
研究發展費(百萬)9169197666
推銷費用率(%)1.841.271.501.361.642.101.721.49
管理費用率(%)1.691.592.071.951.873.783.192.55
研究發展費用率(%)1.272.551.693.701.642.521.471.27




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOXOOOO
8年5.10億94.47%49.2%0.0%15.10%275百萬30.8%

融資使用率

日期股價融資使用率
2022-01-2639.76.62%
2022-01-2539.256.57%
2022-01-2439.36.55%
2022-01-2139.46.62%
2022-01-2039.756.57%
2022-01-1940.36.53%
2022-01-1840.756.50%
2022-01-1740.36.40%
2022-01-1439.86.54%
2022-01-1339.856.51%
2022-01-1240.06.57%
2022-01-1140.356.70%
2022-01-1039.656.72%
2022-01-0739.356.75%
2022-01-0640.057.00%
2022-01-0539.36.75%
2022-01-0439.36.75%
2022-01-0339.46.74%
2021-12-3039.856.75%
2021-12-2939.056.72%
2021-12-2838.46.57%
2021-12-2738.256.63%
2021-12-2438.356.63%
2021-12-2338.556.62%
2021-12-2238.46.61%
2021-12-2138.356.61%
2021-12-2038.456.59%
2021-12-1738.956.62%
2021-12-1638.96.56%
2021-12-1538.256.51%
2021-12-1438.86.50%
2021-12-1337.56.72%
2021-12-1037.556.68%
2021-12-0937.956.86%
2021-12-0838.56.88%
2021-12-0738.56.91%
2021-12-0638.56.94%
2021-12-0337.87.00%
2021-12-0238.356.83%
2021-12-0138.356.83%
2021-11-3038.36.83%
2021-11-2937.86.68%
2021-11-2638.756.53%
2021-11-2538.86.72%
2021-11-2438.36.68%
2021-11-2338.16.66%
2021-11-2238.76.60%
2021-11-1939.66.64%
2021-11-1839.36.53%
2021-11-1739.86.62%
2021-11-1640.06.52%
2021-11-1540.556.51%
2021-11-1240.06.59%
2021-11-1139.656.96%
2021-11-1038.97.19%
2021-11-0940.27.46%
2021-11-0840.357.43%
2021-11-0539.957.34%
2021-11-0440.257.37%
2021-11-0338.67.41%
2021-11-0238.67.36%
2021-11-0140.07.46%
2021-10-2938.27.44%
2021-10-2838.27.55%
2021-10-2737.957.48%
2021-10-2637.857.50%
2021-10-2537.857.70%
2021-10-2237.67.72%
2021-10-2137.77.76%
2021-10-2037.57.77%
2021-10-1935.67.99%
2021-10-1835.27.99%
2021-10-1535.057.99%
2021-10-1434.758.09%
2021-10-1334.38.06%
2021-10-1235.68.01%
2021-10-0836.858.10%
2021-10-0736.98.06%
2021-10-0637.28.16%
2021-10-0535.657.99%
2021-10-0435.87.99%
2021-10-0135.758.14%
2021-09-3037.258.06%
2021-09-2937.08.01%
2021-09-2838.38.05%
2021-09-2738.758.04%
2021-09-2439.057.94%
2021-09-2337.258.06%
2021-09-2236.858.17%
2021-09-1737.98.06%



沒有留言:

張貼留言