ad

4129 聯合骨科器材

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
聯合骨科器材
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: 70.95
  • 近四季EPS總合: 0.42 (0.0,-0.04,-0.07,0.53)
  • 融資餘額佔股本比例:0.59%
  • 融資使用率: 2.67%
  • 近期收盤價: 29.8 (2022-01-25)

股價漲跌幅

202220212020
聯合骨科器材-4.0%-15.0%4.0%
0050-3.24%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率70.1170.6969.2872.4768.50
營業利益率3.843.343.648.2111.54
折舊負擔比率11.1910.308.496.847.01
稅前淨利率4.663.724.618.4011.47
股東權益報酬率3.462.774.595.527.88
資產報酬率2.331.952.713.365.24
本業收入比82.5789.0179.4497.59100.63
業外獲益比17.439.8921.502.41-0.63
無形資產佔淨值比9.419.539.730.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率0.0070.3471.9973.4071.1164.4769.8767.57
營業利益率0.005.163.968.328.19-1.87-2.03-1.85
折舊負擔比率0.0011.4110.7010.0110.3113.0312.249.60
稅前淨利率0.000.77-0.827.308.932.73-2.250.74
股東權益報酬率0.00-0.12-0.241.901.580.57-0.490.37
資產報酬率0.000.00-0.061.060.940.38-0.160.29
本業收入比0.00620.00-500.00112.0091.38-69.2391.67-240.00
業外獲益比0.00-520.00600.00-14.008.62176.928.33340.00
無形資產佔淨值比0.009.879.809.419.348.578.379.53




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)5015191822183
自由現金流量(百萬)201-4-370-1093-542
稅後淨利(百萬)10289128130147




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)0100112011801071384
自由現金流量(百萬)058-231134857-16-55
稅後淨利(百萬)0-3-6544417-1311




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)23422437233219731383
營業利益(百萬)908185162160
稅後淨利(百萬)10289128130147
EPS(完全稀釋)0.941.011.551.752.05
營業收入成長率(%)-3.904.5018.2042.66-0.72
營業利益成長率(%)11.11-4.71-47.531.25-10.61
稅後淨利成長率(%)14.61-30.47-1.54-11.569.70
EPS成長率(%)-6.93-34.84-11.43-14.63-8.07




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)0596626679650491523646
營業利益(百萬)031255653-9-11-12
稅後淨利(百萬)0-3-6544417-1311
EPS(完全稀釋)0.00-0.04-0.070.530.490.00-0.170.13
去年同期營業收入成長率(%)-100.0021.3819.695.11----
去年同期營業利益成長率(%)-100.00444.44327.27566.67----
去年同期稅後淨利成長率(%)-100.00-117.6553.85390.91----
去年同期EPS成長率(%)-100.000.0058.82307.69----
較上季營業收入成長率(%)-100.00-4.79-7.814.4632.38-6.12-19.04-
較上季營業利益成長率(%)-100.0024.00-55.365.66688.8918.188.33-
較上季稅後淨利成長率(%)100.0050.00-111.1122.73158.82230.77-218.18-
較上季EPS成長率(%)100.0042.86-113.218.160.00100.00-230.77-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/12-8.42-7.339.76
2021/11-4.1511.7211.74
2021/1018.5920.2511.75
2021/913.663.2610.65
2021/8-9.43-8.7911.72
2021/732.02-8.5115.17

稅前淨利較去年同期

(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
5.013.0-61.53
2021Q1(百萬)2020Q1(百萬)YoY(%)
-5.0-12.058.333

EPS較上季

(元)(元)比率
0.00.00.0

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率4.184.004.055.025.69
存貨周轉率0.610.630.710.730.82




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.001.101.111.191.160.940.991.19
存貨周轉率0.000.150.150.160.170.150.140.18




償債能力-近5年

20202019201820172016
負債比0.480.440.540.480.39
金融負債(百萬)12289391568983639
營業收入淨額(百萬)23422437233219731383
利息保障倍數4.483.725.0113.5129.47
長期銀行借款占稅後淨利比2.033.313.861.761.06




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.000.460.460.480.490.530.520.44
金融負債(百萬)0106210781228132317821863939
營業收入淨額(百萬)0596626679650491523646
利息保障倍數0.002.01-0.0810.515.942.72-0.771.66
長期銀行借款占稅後淨利比3.833.833.833.837.7722.1226.8226.82




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)23422437233219731383
推銷費用(百萬)117212411082842512
管理費用(百萬)225225237220147
研究發展費(百萬)155188200199161
推銷費用率(%)50.0450.9246.4042.6837.02
管理費用率(%)9.619.2310.1611.1510.63
研究發展費用率(%)6.627.718.5810.0911.64




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)0596626679650491523646
推銷費用(百萬)0301327347307243275339
管理費用(百萬)047586260465755
研究發展費(百萬)037403643344157
推銷費用率(%)50.5050.5052.2451.1047.2349.4952.5852.48
管理費用率(%)7.897.899.279.139.239.3710.908.51
研究發展費用率(%)6.216.216.395.306.626.927.848.82




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXXOXOXXX
18年8.84億97.73%0.0%312百萬0%

融資使用率

日期股價融資使用率
2022-01-2529.82.67%
2022-01-2430.02.68%
2022-01-2130.252.72%
2022-01-2030.72.72%
2022-01-1930.852.72%
2022-01-1830.92.72%
2022-01-1730.92.72%
2022-01-1431.02.71%
2022-01-1331.12.71%
2022-01-1231.152.78%
2022-01-1131.12.77%
2022-01-1031.72.83%
2022-01-0731.752.79%
2022-01-0631.72.82%
2022-01-0531.652.88%
2022-01-0432.12.94%
2022-01-0332.33.20%
2021-12-3031.53.16%
2021-12-2931.43.15%
2021-12-2831.23.16%
2021-12-2730.853.28%
2021-12-2430.253.37%
2021-12-2330.253.34%
2021-12-2230.43.40%
2021-12-2130.43.39%
2021-12-2029.63.60%
2021-12-1729.453.66%
2021-12-1629.43.68%
2021-12-1529.33.77%
2021-12-1429.53.83%
2021-12-1329.43.84%
2021-12-1029.43.84%
2021-12-0929.43.81%
2021-12-0829.33.72%
2021-12-0729.33.68%
2021-12-0629.453.63%
2021-12-0329.553.63%
2021-12-0229.53.58%
2021-12-0129.83.54%
2021-11-3029.63.54%
2021-11-2929.653.54%
2021-11-2629.853.58%
2021-11-2530.13.58%
2021-11-2430.053.60%
2021-11-2330.053.66%
2021-11-2230.23.66%
2021-11-1930.453.67%
2021-11-1829.853.63%
2021-11-1730.153.62%
2021-11-1630.43.55%
2021-11-1530.753.43%
2021-11-1230.73.36%
2021-11-1130.653.38%
2021-11-1029.93.52%
2021-11-0929.93.53%
2021-11-0829.83.51%
2021-11-0529.753.50%
2021-11-0429.653.50%
2021-11-0329.853.47%
2021-11-0229.53.54%
2021-11-0129.53.57%
2021-10-2929.43.55%
2021-10-2829.353.56%
2021-10-2729.553.55%
2021-10-2629.553.55%
2021-10-2529.33.54%
2021-10-2229.553.54%
2021-10-2129.93.55%
2021-10-2029.653.54%
2021-10-1929.653.51%
2021-10-1829.853.50%
2021-10-1529.853.49%
2021-10-1430.03.44%
2021-10-1329.953.45%
2021-10-1230.153.45%
2021-10-0830.353.44%
2021-10-0730.53.44%
2021-10-0630.53.37%
2021-10-0531.053.37%
2021-10-0431.03.42%
2021-10-0130.83.43%
2021-09-3031.03.47%
2021-09-2930.53.48%
2021-09-2830.553.49%
2021-09-2730.53.49%
2021-09-2430.53.47%
2021-09-2330.53.44%
2021-09-2230.53.44%
2021-09-1729.73.46%
2021-09-1629.13.43%



沒有留言:

張貼留言