本益成長比: N/A 總報酬本益比: N/A 合理價格(本益比法): N/A 合理價格(ROE法): N/A
亞洲塑膠再生資源控股有限公司
- EPS 年複合成長率: N/A% (109-105)
- 營業利益年複合成長率: N/A% (109-105)
- 本益比: N/A
- 近四季EPS總合: -4.8 (-0.38,-0.39,-3.56,-0.47)
- 融資餘額佔股本比例：6.26%
- 融資使用率: 25.05%
- 近期收盤價: 7.04 (2021-09-22)
營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營業毛利率 | -47.43 | -21.35 | -53.00 | 15.07 | 21.26 |
| 營業利益率 | -133.83 | -52.68 | -124.27 | 4.69 | 12.16 |
| 折舊負擔比率 | 28.08 | 23.85 | 22.66 | 7.04 | 6.18 |
| 稅前淨利率 | -130.22 | -51.02 | -128.27 | 5.71 | 10.66 |
| 股東權益報酬率 | -20.53 | -8.64 | -21.22 | 1.84 | 4.03 |
| 資產報酬率 | -18.50 | -7.92 | -19.53 | 1.73 | 3.67 |
| 本業收入比 | 102.74 | 103.27 | 96.86 | 82.06 | 114.12 |
| 業外獲益比 | -2.74 | -3.27 | 3.09 | 17.94 | -14.12 |
| 無形資產佔淨值比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
|---|
| 營業毛利率 | -8.87 | -11.36 | -92.20 | -20.31 | -24.47 | -22.77 | -5.82 | -21.71 |
| 營業利益率 | -32.76 | -42.03 | -266.23 | -51.50 | -56.90 | -73.97 | -34.52 | -53.20 |
| 折舊負擔比率 | 15.76 | 19.62 | 19.61 | 27.34 | 33.98 | 39.13 | 21.30 | 26.15 |
| 稅前淨利率 | -31.19 | -39.74 | -264.44 | -48.94 | -54.07 | -64.44 | -34.30 | -51.01 |
| 股東權益報酬率 | -1.85 | -1.84 | -15.46 | -1.90 | -1.66 | -1.72 | -1.64 | -1.96 |
| 資產報酬率 | -1.58 | -1.60 | -13.93 | -1.73 | -1.53 | -1.58 | -1.51 | -1.83 |
| 本業收入比 | 104.85 | 105.71 | 100.73 | 105.60 | 105.41 | 114.29 | 100.86 | 104.86 |
| 業外獲益比 | -4.85 | -5.71 | -0.63 | -5.60 | -5.41 | -15.13 | -0.86 | -4.17 |
| 無形資產佔淨值比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出) | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營運現金流量(百萬) | -215 | -341 | 336 | 730 | 1201 |
| 自由現金流量(百萬) | -233 | -366 | -227 | -283 | 912 |
| 稅後淨利(百萬) | -1313 | -642 | -1888 | 182 | 406 |
現金流量-近8季 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
|---|
| 營運現金流量(百萬) | -5 | -233 | -36 | -57 | -36 | -87 | -52 | -24 |
| 自由現金流量(百萬) | -20 | -249 | -41 | -61 | -37 | -95 | -52 | -28 |
| 稅後淨利(百萬) | -103 | -105 | -957 | -125 | -111 | -119 | -116 | -144 |
成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率) | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營業收入(百萬) | 1008 | 1258 | 1465 | 4588 | 5779 |
| 營業利益(百萬) | -1349 | -663 | -1820 | 215 | 703 |
| 稅後淨利(百萬) | -1313 | -642 | -1888 | 182 | 406 |
| EPS(完全稀釋) | -4.88 | -2.39 | -7.02 | 0.68 | 1.53 |
| 營業收入成長率(%) | -19.87 | -14.13 | -68.07 | -20.61 | 15.95 |
| 營業利益成長率(%) | -103.47 | 63.57 | -946.51 | -69.42 | 28.99 |
| 稅後淨利成長率(%) | -104.52 | 66.00 | -1137.36 | -55.17 | 4.10 |
| EPS成長率(%) | -104.18 | 65.95 | -1132.35 | -55.56 | 2.00 |
成長能力-近4季 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
|---|
| 營業收入(百萬) | 330 | 265 | 362 | 256 | 206 | 184 | 338 | 283 |
| 營業利益(百萬) | -108 | -111 | -964 | -132 | -117 | -136 | -117 | -151 |
| 稅後淨利(百萬) | -103 | -105 | -957 | -125 | -111 | -119 | -116 | -144 |
| EPS(完全稀釋) | -0.38 | -0.39 | -3.56 | -0.47 | -0.41 | -0.44 | -0.43 | -0.54 |
| 去年同期營業收入成長率(%) | 60.19 | 44.02 | 7.10 | -9.54 | - | - | - | - |
| 去年同期營業利益成長率(%) | 7.69 | 18.38 | -723.93 | 12.58 | - | - | - | - |
| 去年同期稅後淨利成長率(%) | 7.21 | 11.76 | -725.00 | 13.19 | - | - | - | - |
| 去年同期EPS成長率(%) | 7.32 | 11.36 | -727.91 | 12.96 | - | - | - | - |
| 較上季營業收入成長率(%) | 24.53 | -26.80 | 41.41 | 24.27 | 11.96 | -45.56 | 19.43 | - |
| 較上季營業利益成長率(%) | 2.70 | 88.49 | -630.30 | -12.82 | 13.97 | -16.24 | 22.52 | - |
| 較上季稅後淨利成長率(%) | 1.90 | 89.03 | -665.60 | -12.61 | 6.72 | -2.59 | 19.44 | - |
| 較上季EPS成長率(%) | 2.56 | 89.04 | -657.45 | -14.63 | 6.82 | -2.33 | 20.37 | - |
每月營收變化| 年/月 | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) | | 2021/8 | -10.63 | -7.03 | 37.85 |
| 2021/7 | -6.72 | 19.91 | 45.61 |
| 2021/6 | -5.34 | 42.01 | 50.98 |
| 2021/5 | 2.4 | 66.24 | 53.08 |
| 2021/4 | 6.08 | 66.11 | 49.44 |
| 2021/3 | 86.45 | 11.63 | 47.8 |
稅前淨利較去年同期| 2021Q2(百萬) | 2020Q2(百萬) | YoY(%) |
|---|
| -103.0 | -111.0 | 7.2072 |
2021Q1(百萬) | 2020Q1(百萬) | YoY(%) | | -105.0 | -119.0 | 11.764 |
2020Q4(百萬) | 2019Q4(百萬) | YoY(%) | | -957.0 | -116.0 | -725.0 |
EPS較上季| 2021Q2(元) | 2021Q1(元) | 比率 |
|---|
| -0.38 | -0.39 | 0.0256 |
應收帳周轉率和存貨周轉率-近5年 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 應收帳款周轉率 | 3.46 | 4.56 | 2.29 | 3.60 | 3.49 |
| 存貨周轉率 | 5.56 | 6.26 | 8.20 | 12.75 | 14.73 |
應收帳周轉率和存貨周轉率-近8季 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
|---|
| 應收帳款周轉率 | 1.42 | 1.05 | 1.37 | 1.12 | 0.96 | 0.73 | 1.48 | 1.56 |
| 存貨周轉率 | 1.09 | 1.02 | 2.74 | 1.36 | 1.17 | 0.93 | 1.64 | 1.91 |
償債能力-近5年 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 負債比 | 0.11 | 0.08 | 0.07 | 0.08 | 0.11 |
| 金融負債(百萬) | 348 | 164 | 170 | 183 | 246 |
| 營業收入淨額(百萬) | 1008 | 1258 | 1465 | 4588 | 5779 |
| 利息保障倍數 | -160.77 | -69.42 | -200.83 | 29.38 | 93.97 |
| 長期銀行借款占稅後淨利比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
償債能力-近8季 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
|---|
| 負債比 | 0.13 | 0.12 | 0.11 | 0.08 | 0.07 | 0.06 | 0.08 | 0.05 |
| 金融負債(百萬) | 457 | 487 | 348 | 297 | 232 | 162 | 164 | 165 |
| 營業收入淨額(百萬) | 330 | 265 | 362 | 256 | 206 | 184 | 338 | 283 |
| 利息保障倍數 | -36.18 | -47.41 | -505.86 | -72.02 | -50.72 | -49.39 | -55.59 | -57.54 |
| 長期銀行借款占稅後淨利比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
成本指標-近5年 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| 營業收入淨額(百萬) | 1008 | 1258 | 1465 | 4588 | 5779 |
| 推銷費用(百萬) | 50 | 56 | 69 | 87 | 88 |
| 管理費用(百萬) | 772 | 280 | 939 | 332 | 361 |
| 研究發展費(百萬) | 39 | 52 | 39 | 58 | 76 |
| 推銷費用率(%) | 4.96 | 4.45 | 4.71 | 1.90 | 1.52 |
| 管理費用率(%) | 76.59 | 22.26 | 64.10 | 7.24 | 6.25 |
| 研究發展費用率(%) | 3.87 | 4.13 | 2.66 | 1.26 | 1.32 |
成本指標-近8季 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
|---|
| 營業收入淨額(百萬) | 330 | 265 | 362 | 256 | 206 | 184 | 338 | 283 |
| 推銷費用(百萬) | 11 | 18 | 14 | 13 | 12 | 10 | 15 | 14 |
| 管理費用(百萬) | 58 | 53 | 600 | 54 | 52 | 65 | 69 | 63 |
| 研究發展費(百萬) | 12 | 9 | 12 | 10 | 11 | 6 | 12 | 9 |
| 推銷費用率(%) | 3.33 | 6.79 | 3.87 | 5.08 | 5.83 | 5.43 | 4.44 | 4.95 |
| 管理費用率(%) | 17.58 | 20.00 | 165.75 | 21.09 | 25.24 | 35.33 | 20.41 | 22.26 |
| 研究發展費用率(%) | 3.64 | 3.40 | 3.31 | 3.91 | 5.34 | 3.26 | 3.55 | 3.18 |
財務健檢燈號| 上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
|---|
O | O | O | O | O | X | X | X | X | X | 10年 | 26.90億 | 12.84% | 13.17% | 0.0% | 41.86% | -331百萬 | -7.4% | | |
融資使用率| 日期 | 股價 | 融資使用率 |
|---|
| 2021-09-22 | 7.04 | 25.05% |
| 2021-09-17 | 7.28 | 25.03% |
| 2021-09-16 | 7.12 | 24.65% |
| 2021-09-15 | 7.12 | 24.74% |
| 2021-09-14 | 7.09 | 24.71% |
| 2021-09-13 | 7.0 | 24.67% |
| 2021-09-10 | 7.03 | 24.63% |
| 2021-09-09 | 6.85 | 24.63% |
| 2021-09-08 | 6.84 | 24.62% |
| 2021-09-07 | 6.99 | 24.63% |
| 2021-09-06 | 6.97 | 24.63% |
| 2021-09-03 | 7.05 | 24.63% |
| 2021-09-02 | 7.0 | 24.62% |
| 2021-09-01 | 7.13 | 24.57% |
| 2021-08-31 | 7.14 | 24.55% |
| 2021-08-30 | 7.17 | 24.51% |
| 2021-08-27 | 7.15 | 24.54% |
| 2021-08-26 | 7.13 | 24.54% |
| 2021-08-25 | 7.18 | 24.55% |
| 2021-08-24 | 7.08 | 24.62% |
| 2021-08-23 | 7.07 | 24.63% |
| 2021-08-20 | 6.82 | 24.64% |
| 2021-08-19 | 6.87 | 24.51% |
| 2021-08-18 | 7.15 | 24.29% |
| 2021-08-17 | 7.0 | 24.26% |
| 2021-08-16 | 7.09 | 24.24% |
| 2021-08-13 | 7.36 | 24.21% |
| 2021-08-12 | 7.43 | 24.21% |
| 2021-08-11 | 7.42 | 24.21% |
| 2021-08-10 | 7.54 | 24.21% |
| 2021-08-09 | 7.65 | 24.20% |
| 2021-08-06 | 7.78 | 24.05% |
| 2021-08-05 | 7.8 | 23.72% |
| 2021-08-04 | 7.88 | 23.56% |
| 2021-08-03 | 7.91 | 23.27% |
| 2021-08-02 | 8.03 | 23.00% |
| 2021-07-30 | 7.93 | 22.69% |
| 2021-07-29 | 8.09 | 22.33% |
| 2021-07-28 | 7.88 | 22.21% |
| 2021-07-27 | 8.02 | 22.19% |
| 2021-07-26 | 8.05 | 22.33% |
| 2021-07-23 | 8.12 | 22.52% |
| 2021-07-22 | 8.04 | 22.05% |
| 2021-07-21 | 7.87 | 22.02% |
| 2021-07-20 | 8.09 | 22.06% |
| 2021-07-19 | 8.23 | 22.02% |
| 2021-07-16 | 8.36 | 21.88% |
| 2021-07-15 | 8.37 | 21.95% |
| 2021-07-14 | 8.04 | 22.06% |
| 2021-07-13 | 8.13 | 22.05% |
| 2021-07-12 | 8.28 | 21.99% |
| 2021-07-09 | 8.27 | 21.96% |
| 2021-07-08 | 8.42 | 22.02% |
| 2021-07-07 | 8.42 | 21.95% |
| 2021-07-06 | 8.52 | 21.89% |
| 2021-07-05 | 8.45 | 21.87% |
| 2021-07-02 | 8.12 | 22.02% |
| 2021-07-01 | 8.55 | 21.87% |
| 2021-06-30 | 8.1 | 21.72% |
| 2021-06-29 | 7.98 | 21.77% |
| 2021-06-28 | 8.05 | 21.57% |
| 2021-06-25 | 8.03 | 21.56% |
| 2021-06-24 | 8.11 | 21.44% |
| 2021-06-23 | 8.0 | 21.27% |
| 2021-06-22 | 7.62 | 21.14% |
| 2021-06-21 | 7.6 | 21.04% |
| 2021-06-18 | 7.7 | 20.93% |
| 2021-06-17 | 7.76 | 20.73% |
| 2021-06-16 | 7.84 | 20.52% |
| 2021-06-15 | 7.81 | 20.31% |
| 2021-06-11 | 7.88 | 20.21% |
| 2021-06-10 | 7.88 | 20.15% |
| 2021-06-09 | 7.91 | 20.07% |
| 2021-06-08 | 8.02 | 19.99% |
| 2021-06-07 | 8.02 | 19.71% |
| 2021-06-04 | 8.15 | 19.72% |
| 2021-06-03 | 8.24 | 19.62% |
| 2021-06-02 | 8.03 | 19.28% |
| 2021-06-01 | 7.65 | 18.86% |
| 2021-05-31 | 7.62 | 18.47% |
| 2021-05-28 | 7.73 | 18.40% |
| 2021-05-27 | 7.75 | 18.36% |
| 2021-05-26 | 7.8 | 18.26% |
| 2021-05-25 | 7.65 | 18.17% |
| 2021-05-24 | 7.5 | 17.91% |
| 2021-05-21 | 7.45 | 17.92% |
| 2021-05-20 | 7.35 | 17.78% |
| 2021-05-19 | 7.33 | 17.52% |
| 2021-05-18 | 7.06 | 17.48% |
| 2021-05-17 | 6.42 | 17.81% |
沒有留言:
張貼留言