資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.96-48.396.1-15.280.8915.580011.4-1.89-0.8200.29-3.332.54-1.473.46-22.62.59250.07.0534.030010.320.00000-6.610-6.610-0.170-6.7800.000
2022 (9)1.8636.767.217.650.774.050011.62-21.7-0.9900.3-3.232.5823.594.47-5.50.7421.315.26-6.070010.320.00000-5.790-5.790-0.150-5.9400.000
2021 (8)1.36-17.076.12-11.30.740.00014.84-50.62-0.9800.31121.432.09348.384.73-25.750.61-4.695.632.390010.320.00000-4.810-4.810-0.170-4.9800.000
2020 (7)1.64-13.236.923.660.740.00030.0574.3-1.2300.14-56.250.47-74.96.3714.360.64-3.034.23-14.890010.320.00000-3.860-3.860-0.160-4.0200.000
2019 (6)1.89-0.535.58-17.940.740.00017.24-18.790.100.3223.081.8651.565.57-21.440.6604.97-12.960010.320.00000-2.610-2.610-0.180-2.7900.000
2018 (5)1.9-38.516.85.430.740.00021.23-2.08-2.700.26-13.331.22-11.57.09-25.91005.71-11.340010.320.00000-2.710-2.710-0.120-2.8300.000
2017 (4)3.0986.146.45-7.860.740.00021.68-10.41-0.8700.3-16.671.38-6.989.57-25.00.040.06.44-10.310010.320.00000-0.870-0.870-0.080-0.9500.000
2016 (3)1.66-25.567.0100.00.740.00024.24.45-1.2600.36-10.01.49-13.8312.7615.680.040.07.18-9.230010.320.01.60.00.20.0-2.440-0.640-0.060-2.500.000
2015 (2)2.23-40.853.516.670.740.00023.17-19.6-1.2700.4-18.371.731.5411.03-12.60.0407.91-8.550010.320.01.60.630.20.0-1.1700.64-65.960.11-31.25-1.0600.000
2014 (1)3.772.453.00.00.74469.230028.82-33.160.3700.49-54.211.70-31.4812.626.05008.6575.460010.320.01.590.00.20.00.0901.8824.50.16128.570.2500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.9624.68-48.396.15.17-15.280.8915.5815.580002.754.967.42-0.28-40.00.00.29-6.45-3.332.54-8.01-1.473.46-16.02-22.62.591.97250.07.05-4.634.0300010.320.00.0000000-6.61-4.26-14.16-6.61-4.26-14.16-0.17-21.43-13.33-6.78-4.63-14.140.0000
23Q3 (19)0.77-6.1-39.375.812.62-13.430.770.00.00002.62-22.946.07-0.2-900.033.330.310.010.712.77-1.3428.694.1217.38-18.422.540.4238.677.39-2.8943.500010.320.00.0000000-6.34-3.43-14.86-6.34-3.43-14.86-0.1422.22-7.69-6.48-2.69-14.690.0000
23Q2 (18)0.82-45.7-32.795.15-15.57-16.940.770.00.00003.429.2822.74-0.0293.7592.00.313.336.92.80-2.5530.193.51-22.17-29.382.5311.95237.337.611.234.6900010.320.00.0000000-6.13-0.33-17.43-6.13-0.33-17.43-0.18-28.57-28.57-6.31-0.96-17.720.0000
23Q1 (17)1.51-18.82-20.536.1-15.2811.110.770.00.00002.632.73-31.15-0.32-14.29-100.00.30.0-21.052.8811.416.424.510.89-8.72.26205.41270.497.5242.9728.7700010.320.00.0000000-6.11-5.53-22.94-6.11-5.53-22.94-0.146.67-16.67-6.25-5.22-22.790.0000
22Q4 (16)1.8646.4636.767.27.4617.650.770.04.050002.563.64-35.52-0.286.6715.150.37.14-3.232.5820.1423.594.47-11.49-5.50.74-1.3321.315.262.14-6.0700010.320.00.0000000-5.79-4.89-20.37-5.79-4.89-20.37-0.15-15.3811.76-5.94-5.13-19.280.0000
22Q3 (15)1.274.169.336.78.06-16.350.770.04.050002.47-10.83-15.12-0.3-20.021.050.28-3.45-46.152.15-0.19-9.755.051.61-20.470.750.020.975.15-8.8539.9500010.320.00.0000000-5.52-5.75-22.39-5.52-5.75-22.39-0.137.1427.78-5.65-5.41-20.470.0000
22Q2 (14)1.22-35.79-6.876.212.93-21.820.770.04.050002.77-27.49-17.56-0.25-56.25-400.00.29-23.68-34.092.15-20.3450.224.970.61-22.710.7522.9519.055.65-3.2546.3700010.320.00.0000000-5.22-5.03-26.39-5.22-5.03-26.39-0.14-16.6722.22-5.36-5.3-24.360.0000
22Q1 (13)1.939.7147.295.49-10.29-28.050.774.054.050003.82-3.78-16.96-0.1651.5227.270.3822.58-46.482.7029.3817.174.944.44-22.080.610.0-3.175.844.2944.200010.320.00.0000000-4.97-3.33-21.81-4.97-3.33-21.81-0.1229.4129.41-5.09-2.21-19.760.0000
21Q4 (12)1.3681.33-17.076.12-23.6-11.30.740.00.00003.9736.43-63.81-0.3313.1615.380.31-40.38121.432.09-12.26348.234.73-25.51-25.750.61-1.61-4.695.652.1732.3900010.320.00.0000000-4.81-6.65-24.61-4.81-6.65-24.61-0.175.56-6.25-4.98-6.18-23.880.0000
21Q3 (11)0.75-42.75-25.748.011.0114.430.740.00.00002.91-13.39-75.28-0.38-660.0-280.950.5218.18126.092.3866.13134.686.35-1.24-9.540.62-1.59-3.123.68-4.66-16.7400010.320.00.0000000-4.51-9.2-30.35-4.51-9.2-30.35-0.180.05.26-4.69-8.82-28.490.0000
21Q2 (10)1.311.55-3.687.933.9323.910.740.00.00003.36-26.96-2.33-0.0577.2791.070.44-38.0391.31.43-37.870.956.431.4212.610.630.0-3.083.86-4.69-16.0900010.320.00.0000000-4.13-1.23-12.53-4.13-1.23-12.53-0.18-5.8814.29-4.31-1.41-11.080.0000
21Q1 (9)1.29-21.34-43.427.6310.5819.220.740.00.00004.6-58.0719.17-0.2243.5955.10.71407.1491.892.31394.954.056.34-0.475.140.63-1.56-3.084.05-4.26-15.4500010.320.00.0000000-4.08-5.7-31.61-4.08-5.7-31.61-0.17-6.2510.53-4.25-5.72-29.180.0000
20Q4 (8)1.6462.38-13.236.9-1.4323.660.740.00.000010.97-6.8204.72-0.39-285.71-56.00.14-39.13-56.250.47-54.06-74.916.37-9.2614.360.640.0-3.034.23-4.3-14.8900010.320.00.0000000-3.86-11.56-47.89-3.86-11.56-47.89-0.1615.7911.11-4.02-10.14-44.090.0000
20Q3 (7)1.01-25.74-57.927.09.3842.860.740.00.000011.77242.15122.080.21137.5162.50.230.0-20.691.01-28.5407.0222.9425.360.64-1.54-4.484.42-3.91-14.1700010.320.00.0000000-3.465.72-46.61-3.465.72-46.61-0.199.52-18.75-3.655.93-44.840.0000
20Q2 (6)1.36-40.35-25.686.40.014.290.740.00.00003.44-10.88-12.47-0.56-14.29-354.550.23-37.844.551.42-35.9605.71-5.31-13.350.650.0-2.994.6-3.97-13.8600010.320.00.0000000-3.67-18.39-50.41-3.67-18.39-50.41-0.21-10.53-90.91-3.88-17.93-52.160.0000
20Q1 (5)2.2820.63-13.646.414.71.590.740.00.00003.867.22-12.27-0.49-96.0-1080.00.3715.628.822.2219.3706.038.26-9.050.65-1.52-4.414.79-3.62-13.2200010.320.00.0000000-3.1-18.77-16.54-3.1-18.77-16.54-0.19-5.56-111.11-3.29-17.92-19.640.0000
19Q4 (4)1.89-21.250.05.5813.880.00.740.00.0000.03.6-32.080.0-0.25-412.50.00.3210.340.01.8600.05.57-0.540.00.66-1.490.04.97-3.50.0000.010.320.00.0000.0000.0-2.61-10.590.0-2.61-10.590.0-0.18-12.50.0-2.79-10.710.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。