資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.642.311.9-5.00.870.00052.087.384.324.8510.14-9.5519.47-15.7610.41-3.070.810.00.27-76.320.12-14.297.490.06.486.750.8-56.5221.5612.8828.846.74-0.31021.2516.120.000
2022 (9)14.3115.592.0-8.680.871.160048.51.614.123.2611.2126.123.1124.0910.74-9.750.810.01.14-41.540.14-26.327.490.06.077.051.8432.3719.14.0927.026.34-0.8018.310.840.000
2021 (8)12.38-0.42.19-0.450.86-23.890047.732.983.99-20.368.89-16.6818.63-19.0911.918.060.811925.01.95-10.960.19-26.927.490.05.679.881.3918.818.35-1.0825.412.17-1.84016.51-3.790.000
2020 (7)12.4337.052.2-45.01.131.80046.35-20.435.01-11.1710.67-9.6523.0213.5410.08-8.030.04-20.02.19-34.230.26-25.717.490.05.1612.421.1742.6818.559.3824.8711.18-1.39017.168.680.000
2019 (6)9.0723.574.0-27.271.11-26.00058.25-4.825.64-2.2511.81-23.9520.27-20.110.96-9.50.0503.33-27.610.35-27.087.490.04.5914.180.8234.4316.9610.9222.3712.36-1.17015.799.120.000
2018 (5)7.34-16.595.5243.751.50.00061.211.945.77-12.8415.5316.4225.384.012.1116.22004.6-50.910.48-12.737.490.04.0220.00.6119.6115.296.9219.919.58-0.82014.475.70.000
2017 (4)8.8-2.01.6100.01.5275.00054.6720.456.62-10.913.3414.824.40-4.6910.4239.30.02-33.339.379.850.5512.247.490.03.3528.350.5188.8914.38.2518.1712.93-0.61013.697.80.000
2016 (3)8.9820.540.8142.420.4185.710045.3921.797.4313.0911.6218.6925.60-2.547.4825.930.0308.5311.50.498.897.490.02.6133.850.270.013.2125.0916.0925.9-0.51012.717.270.000
2015 (2)7.457.50.33-74.620.140.00037.2719.846.5712.319.7924.7126.274.075.9414.89007.6518.420.4525.07.490.01.9542.340.270.010.5621.812.7823.960.27-27.0310.8319.80.000
2014 (1)6.9311.951.3-7.140.14-75.00031.115.615.8511.017.8556.6925.2435.535.1710.71006.4696.950.3644.07.490.01.3763.10.270.08.6721.7710.3125.270.37270.09.0425.210.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.64-11.02.311.9-45.71-5.00.87-1.140.000014.6611.141.811.09-4.39-20.4410.14-2.69-9.5519.47-3.17-15.7510.41-0.76-3.070.810.00.00.27-47.06-76.320.120.0-14.297.490.00.06.480.06.750.80.0-56.5221.565.1712.8828.843.826.74-0.31-338.4661.2521.253.0116.120.0000
23Q3 (19)16.458.4420.693.575.075.00.880.00.000013.1910.283.781.145.56-14.2910.4219.91-1.6120.1118.8-13.6110.493.76-6.170.810.00.00.51-28.17-63.040.12-7.69-20.07.490.00.06.480.06.750.80.0-56.5220.55.8915.3627.784.288.140.13134.21119.720.638.6920.570.0000
23Q2 (18)15.1717.6917.052.00.033.330.881.151.1500011.96-2.4519.961.086.9396.368.69-17.7112.8616.93-20.9-4.0710.11-2.6-3.350.810.00.00.71-22.83-54.490.130.0-18.757.490.00.06.486.756.750.8-56.52-56.5219.369.7517.7626.644.239.36-0.389.5264.8118.9810.2223.570.0000
23Q1 (17)12.89-9.9221.722.00.033.330.870.01.1600012.26-14.867.361.01-26.2816.0910.56-5.815.2821.40-7.47.6710.38-3.35-3.980.810.00.00.92-19.3-47.730.13-7.14-23.537.490.00.06.070.07.051.840.032.3717.64-7.645.3825.56-5.47.39-0.4247.561.1117.22-5.99.960.0000
22Q4 (16)14.314.9915.592.00.0-8.680.87-1.141.1600014.413.326.431.373.0155.6811.215.8526.123.11-0.7124.0910.74-3.94-9.750.810.00.01.14-17.39-41.540.14-6.67-26.327.490.00.06.070.07.051.840.032.3719.17.484.0927.025.186.34-0.8-21.2156.5218.36.9510.840.0000
22Q3 (15)13.635.1716.22.033.33189.860.881.15-6.3800012.7127.4817.141.33141.8298.5110.5937.5313.8723.2831.9127.5411.186.88-2.10.810.001.38-11.54-36.990.15-6.25-25.07.490.00.06.070.07.051.840.032.3717.778.092.0725.695.464.99-0.6638.8964.1317.1111.399.890.0000
22Q2 (14)12.9622.381.651.50.0-11.760.871.16-12.120009.97-12.7-19.730.55-36.78-51.757.7-15.94-23.4617.65-11.22-7.6510.46-3.24-5.680.810.001.56-11.36-23.150.16-5.88-27.277.490.00.06.077.0517.641.8432.3757.2616.44-1.79-5.924.362.352.35-1.080.036.4715.36-1.92-2.60.0000
22Q1 (13)10.59-14.46-17.521.5-31.51-22.680.860.0-20.3700011.420.26-12.620.87-1.14-33.599.163.04-6.8219.886.73-1.1510.81-9.162.270.810.001.76-9.74-21.430.17-10.53-26.097.490.00.05.670.09.881.390.018.816.74-8.772.5123.8-6.345.03-1.0841.334.1515.66-5.156.60.0000
21Q4 (12)12.385.54-0.42.19217.39-0.450.86-8.51-23.8900011.394.98-22.040.8831.34-58.298.89-4.41-16.6818.632.04-19.0911.94.218.060.8101925.01.95-10.96-10.960.19-5.0-26.927.490.00.05.670.09.881.390.018.818.355.4-1.0825.413.842.17-1.840.0-32.3716.516.04-3.790.0000
21Q3 (11)11.73-8.014.220.69-59.41-54.00.94-5.05-16.0700010.85-12.64-13.480.67-41.23-54.739.3-7.55-10.0618.25-4.49-17.5811.422.9816.0600-100.02.197.88-11.690.2-9.09-25.937.490.00.05.679.889.881.3918.818.817.41-0.346.6824.472.828.04-1.84-8.2410.6815.57-1.279.190.0000
21Q2 (10)12.75-0.729.571.7-12.37-32.00.99-8.33-10.8100012.42-4.9743.421.14-12.9862.8610.062.3427.6619.11-4.9717.8211.094.926.0200-100.02.03-9.38-26.450.22-4.35-26.677.490.00.05.160.00.01.170.00.017.476.9817.6423.85.0312.42-1.7-3.6625.1115.777.3525.360.0000
21Q1 (9)12.843.351.421.94-11.82-41.211.08-4.42-2.700013.07-10.5424.01.31-37.9179.459.83-7.8711.5820.11-12.6423.0810.574.86-1.670-100.0-100.02.242.28-26.560.23-11.54-28.127.490.00.05.160.012.421.170.042.6816.33-11.978.4322.66-8.8910.64-1.64-17.9921.914.69-14.3913.350.0000
20Q4 (8)12.4321.0337.052.246.67-45.01.130.891.800014.6116.51-2.272.1142.5729.4510.673.19-9.6523.023.9513.5410.082.44-8.030.040.0-20.02.19-11.69-34.230.26-3.7-25.717.490.00.05.160.012.421.170.042.6818.5513.669.3824.879.811.18-1.3932.52-18.817.1620.348.680.0000
20Q3 (7)10.274.3728.211.5-40.0-18.481.120.9-6.6700012.5444.8-13.11.48111.4320.3310.3431.22-5.2222.1536.5309.84-5.93-7.870.040.0-20.02.48-10.14-31.680.27-10.0-28.957.490.00.05.160.012.421.170.042.6816.329.96.2522.656.999.05-2.069.25-98.0814.2613.35-0.420.0000
20Q2 (6)9.8416.04-1.992.5-24.24-34.211.110.0-14.620008.66-17.84-38.140.7-4.11-46.977.88-10.56-35.6716.22-0.72010.46-2.7-1.230.040.0-20.02.76-9.51-29.410.3-6.25-26.837.490.00.05.1612.4212.421.1742.6842.6814.85-1.395.121.173.378.34-2.27-8.1-354.012.58-2.93-7.70.0000
20Q1 (5)8.48-6.55.473.3-17.5-26.671.110.0-20.7100010.54-29.5-29.120.73-55.21-49.668.81-25.4-35.7916.34-19.41010.75-1.92-5.950.04-20.0-20.03.05-8.41-26.860.32-8.57-27.277.490.00.04.590.014.180.820.034.4315.06-11.2-10.0420.48-8.45-4.12-2.1-79.49-346.8112.96-17.92-20.340.0000
19Q4 (4)9.0713.230.04.0117.390.01.11-7.50.0000.014.953.60.01.6332.520.011.818.250.020.2700.010.962.620.00.050.00.03.33-8.260.00.35-7.890.07.490.00.04.590.00.00.820.00.016.9610.420.022.377.70.0-1.17-12.50.015.7910.270.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。