資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.6430.5222.9429.092.0-39.3900183.14-9.396.05021.31-16.9511.64-8.3536.66-23.430.3689.4711.0-60.857.715.1840.9114.112.01-77.476.79-24.725.91014.7167.16-6.50-0.5900.000
2022 (9)22.71-0.4417.77-17.693.3-36.5400202.113.69-8.89025.66-10.8712.70-14.0547.8811.630.19-5.028.164.337.332.6635.850.088.920.569.025.74-9.1508.8-50.97-6.790-15.9400.000
2021 (8)22.81-36.1421.5944.615.217.6500194.9116.190.13-95.4728.79-4.1614.77-17.5242.8925.480.20.017.1-24.377.14-5.6835.820.08.873.028.5317.170.55-78.9317.95-2.97-10.820-10.2700.000
2020 (7)35.7210.2814.93-4.364.42234.8500167.75-1.462.87-14.3330.0431.2917.9133.2334.1812.070.2-9.0922.61-8.467.57-1.0535.820.458.613.737.2839.22.61-32.7318.56.26-8.530-5.9200.000
2019 (6)32.394.4215.6121.951.32116.3900170.23-4.793.35-45.7922.88-12.7113.44-8.3230.5-8.220.22-4.3524.773.217.65-7.0535.66-3.158.37.935.2311.043.88-40.9417.41-8.18-7.280-3.400.000
2018 (5)31.020.4212.8-5.740.61-84.400178.79-0.176.18-11.4626.21-13.8714.66-13.7233.238.380.23-36.1114.2621.168.23-3.5236.820.167.6910.014.7164.696.57-18.5918.965.8-5.2601.31-61.010.013.42
2017 (4)30.89-6.1413.5827.153.91-14.0700179.1-7.226.98030.434.3916.9912.5230.66-2.670.36-5.2611.77-24.898.53-3.436.763.466.990.02.8608.0713.6617.9227.18-4.7103.36-20.750.01-14.09
2016 (3)32.9111.0710.68-30.424.55285.5900193.04-3.24-4.63029.15-21.0715.10-18.4331.5-22.790.38-13.6415.67-29.388.83-54.6935.530.286.997.87007.1-59.6414.09-41.49-2.8604.24-79.780.012.98
2015 (2)29.6315.2915.35-15.241.1826.8800199.5-0.195.03226.6236.932.5318.512.7240.8-6.440.44-6.3822.19-6.6519.49-4.5135.430.06.482.370017.5919.0124.0814.073.3845.6920.9722.630.01-2.76
2014 (1)25.75.4118.1191.240.93-93.7100199.886.241.54-91.9936.021.6918.02-4.2843.6112.480.47-7.8423.7751.9820.41-4.5435.439.356.3320.110014.7839.721.11-7.372.32268.2517.152.540.01-6.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.6414.5330.5222.948.1129.092.0-33.33-39.3900043.07-10.25-13.082.0911.76102.9121.31-22.51-16.9511.64-19.77-8.3536.66-3.3-23.430.36-33.3389.4711.0-8.33-60.857.71-0.135.1840.910.1714.112.010.0-77.476.790.0-24.725.9149.24164.5914.7115.2867.16-6.5-56.634.27-0.59-210.5396.30.0000
23Q3 (19)25.885.4620.2621.22-5.65-5.563.0-23.66-9.0900047.992.41-0.581.8711.9898.9427.59.39-1.2214.509.554.1537.91-10.84-24.130.54200.0170.012.0-14.89-34.077.720.6512.5440.840.014.012.010.0-77.476.790.0-24.723.9689.47139.9212.7617.1758.9-4.1536.2527.7-0.1995.798.790.0000
23Q2 (18)24.543.2-6.1922.4915.69-19.943.930.070.8700046.863.6-10.021.67288.37116.3125.147.39-17.9813.2410.34-13.3942.52-6.22-6.10.18-5.26-10.014.1-21.23-27.327.673.6510.0440.840.014.012.01-77.47-77.476.79-24.72-24.722.09123.97119.2410.8917.9853.6-6.511.0619.03-4.4271.1176.610.0000
23Q1 (17)23.784.718.3919.449.4-16.963.9319.09-1.7500045.23-8.72-13.390.43-58.25170.4923.41-8.77-24.9912.00-5.5-24.2345.34-5.36.060.190.0-5.017.9-36.3-1.657.40.952.4940.8413.9214.018.920.00.569.020.05.74-8.724.7-14433.339.234.89-46.74-6.583.0917.02-15.34.02-91.490.0000
22Q4 (16)22.715.53-0.4417.77-20.92-17.693.30.0-36.5400049.552.654.61.039.57184.4325.66-7.83-10.8712.70-8.82-14.0547.88-4.1811.630.19-5.0-5.028.154.464.337.336.852.6635.850.080.088.920.00.569.020.05.74-9.157.76-1763.648.89.59-50.97-6.79-18.2937.25-15.94-1.79-55.210.0000
22Q3 (15)21.52-17.74-9.8822.47-20.0113.543.343.48-37.7400048.27-7.32-1.210.94109.18027.84-9.17-7.5113.92-8.9-9.5949.9710.3625.430.20.05.2618.2-6.196.436.86-1.58-4.9935.820.00.08.920.00.569.020.05.74-9.928.66-840.38.0313.26-57.15-5.7428.6147.29-15.6617.14-63.980.0000
22Q2 (14)26.1619.23-14.2928.0919.9957.812.3-42.5-57.4900052.08-0.277.03-10.24-1578.69-1396.230.65-1.794.8615.28-3.471.7645.285.9226.730.20.00.019.46.5913.456.97-3.46-5.5635.820.00.08.920.563.69.025.7423.9-10.86-18000.0-374.947.09-59.09-64.26-8.04-1.3922.54-18.9-136.55-193.930.0000
22Q1 (13)21.94-3.81-16.5523.418.4365.324.0-23.08-38.6500052.2210.244.4-0.6150.0-210.9131.218.41-4.515.837.2-12.7842.75-0.3328.840.20.0-4.7618.26.436.437.221.12-4.2435.820.00.08.870.03.028.530.017.17-0.06-110.91-101.917.33-3.45-9.03-7.9326.7111.1-7.9922.2-38.720.0000
21Q4 (12)22.81-4.48-36.1421.599.144.615.2-1.8917.6500047.37-3.05-1.13-1.220-173.4928.79-4.35-4.1614.77-4.09-17.5242.897.6625.480.25.260.017.10.0-24.377.14-1.11-5.6835.820.00.08.870.03.028.530.017.170.55-58.96-78.9317.95-4.22-2.97-10.820.64-26.85-10.27-7.54-73.480.0000
21Q3 (11)23.88-21.76-32.1219.7911.1817.525.3-2.0320.4500048.860.411.770-100.0-100.030.12.98-2.8115.402.53-20.3339.8411.540.830.19-5.0-5.017.10.0-17.397.22-2.170.1435.820.00.148.873.023.028.5317.1717.171.34-66.088.9418.74-5.549.4-10.89-4.91-9.78-9.55-48.52-9.90.0000
21Q2 (10)30.5216.09-3.4517.825.714.645.41-17.0264.4400048.66-2.7242.820.7943.64229.1729.23-10.5619.9915.02-17.26-3.7535.737.6928.710.2-4.760.017.10.0-23.287.38-2.122.7935.820.00.398.610.00.07.280.00.03.9525.0940.4319.844.1528.66-10.38-16.37-4.85-6.43-11.6337.990.0000
21Q1 (9)26.29-26.4-14.014.16-5.16-1.876.5247.51401.5400050.024.432.470.55-66.87175.3432.688.7944.9218.151.3832.8433.18-2.9319.520.215.00.017.1-24.37-27.547.54-0.43.7135.820.00.398.610.03.737.280.039.23.1621.070.3219.052.9714.21-8.92-4.57-6.7-5.762.7-10.560.0000
20Q4 (8)35.721.5310.2814.93-11.34-4.364.420.45234.8500047.91-0.2118.651.66-2.35237.1930.04-3.031.2917.91-7.3633.2434.1820.8212.070.20.0-9.0922.619.23-8.467.574.99-1.0535.820.140.458.610.03.737.280.039.22.61112.2-32.7318.58.06.26-8.5314.01-17.17-5.9231.88-74.120.0000
20Q3 (7)35.1811.297.7816.84-1.0-2.384.433.74218.8400048.0140.929.411.7608.33-12.8230.9727.1318.3419.3323.86028.291.91-6.260.20.0-4.7620.7-7.1354.367.210.42-2.0435.770.250.118.610.03.737.280.039.21.23361.7-75.5517.1311.09-7.7-9.92-0.2-57.71-8.6916.2-589.680.0000
20Q2 (6)31.613.4-6.6717.0117.8819.873.29153.081466.6700034.07-9.77-20.730.24132.88-83.2224.368.03-11.015.6114.19027.760.0-19.470.2-4.76-9.0922.29-5.5553.947.18-1.24-13.4935.680.0-0.038.613.733.737.2839.239.2-0.47-114.92-115.2615.42-7.55-7.16-9.9-18.42-129.7-10.37-99.04-743.090.000-100.0
20Q1 (5)30.57-5.62-8.0314.43-7.562.781.3-1.52145.2800037.76-6.49-12.19-0.7339.67-161.8622.55-1.44-14.1913.671.69027.76-8.98-19.820.21-4.55-8.723.6-4.4565.737.27-4.97-14.1735.680.060.178.30.07.935.230.011.043.15-18.81-57.4916.68-4.19-15.76-8.36-14.84-114.91-5.21-53.24-248.010.000-100.0
19Q4 (4)32.39-0.770.015.61-9.510.01.32-4.350.0000.040.38-7.980.0-1.21-162.050.022.88-12.570.013.4400.030.51.060.00.224.760.024.784.190.07.653.940.035.66-0.20.08.30.00.05.230.00.03.88-22.860.017.41-6.20.0-7.28-15.740.0-3.4-169.840.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。