資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)42.265.1816.0-22.520.0716.670077.130.789.38-2.87.02-6.99.10-7.621.98-18.185.6212.630.65-9.721.45-10.4938.750.021.824.950035.361.3557.182.6914.6554.3750.0112.690.090.16
2022 (9)40.18-2.0720.6520.760.0620.00076.531.149.650.217.540.539.85-0.62.4230.814.99-3.290.72-7.691.62-8.9938.750.020.795.210034.894.8155.684.969.49-34.4644.38-7.10.09-4.59
2021 (8)41.0324.617.122.140.0500075.675.179.638.457.522.759.9116.721.85-1.075.16-1.710.7801.78278.7238.750.019.764.660033.295.2553.055.0314.4821.6847.779.740.096.3
2020 (7)32.932.4914.050.54000071.951.648.889.096.113.748.492.061.8712.655.25-4.55000.474.4438.750.9918.884.480031.632.2650.513.0811.938.3743.5310.120.08-0.8
2019 (6)32.132.789.3-8.370.01-66.670070.790.58.14-2.165.89-10.218.32-10.661.6614.485.53.38000.4512.538.370.018.074.810030.93-1.1849.00.958.64.3739.53-0.030.09-0.59
2018 (5)31.263.4810.1539.040.030.00070.44-0.828.32-11.496.5618.29.3119.171.45-54.115.3284.72000.4-9.0938.370.017.245.770031.311.8348.549.68.24-49.2639.54-10.60.09-10.41
2017 (4)30.21-7.567.3-18.530.03-57.140071.02-1.589.4-3.495.55-7.967.81-6.483.16-0.632.88-33.18000.4441.9438.370.016.36.330027.992.2344.293.7216.2437.5144.2312.860.1011.61
2016 (3)32.68-15.698.96-33.730.0740.00072.162.419.74-9.146.0310.648.368.043.1825.694.31-1.37000.3134.7838.370.015.337.580027.381.7542.73.7411.8167.7639.1915.430.094.14
2015 (2)38.76-8.0913.52-15.970.0525.00070.462.5510.723.685.451.117.73-1.42.531.24.371.63000.2391.6738.370.014.257.790026.916.3641.166.857.04-30.5733.95-4.20.085.55
2014 (1)42.17-3.916.0911.040.04-33.330068.71-8.5810.341.085.39-11.497.84-3.192.522.554.3-9.660.02-77.780.12-25.038.371.013.228.360025.371.9938.526.8810.141.235.4443.310.0810.54
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)42.264.375.1816.0-7.57-22.520.0716.6716.6700019.0-0.26-2.011.75-11.178.027.02-3.84-6.99.10-3.35-7.631.98-6.6-18.185.620.1812.630.65-4.41-9.721.45-2.03-10.4938.750.00.021.820.04.9500035.365.241.3557.183.182.6914.6520.7754.3750.019.3612.690.09-1.460.16
23Q3 (19)40.49-5.150.017.31-4.36-13.020.060.020.000019.05-5.55-0.831.97-47.04-6.647.3-2.67-4.339.42-2.47-5.372.12-6.19-18.775.610.5411.980.68-1.45-8.111.48-2.63-9.7638.750.00.021.820.04.9500033.66.533.0755.423.863.812.13-5.9722.945.732.97.680.090.613.22
23Q2 (18)42.698.9-9.6118.19.04-1.630.060.020.000020.176.665.773.7291.75-4.867.513.81-5.39.6512.2-6.782.26-0.44-12.745.584.110.280.69-2.82-8.01.52-5.59-11.1138.750.00.021.824.954.9500031.54-14.363.6553.36-7.394.1812.927.344.4544.44-5.373.880.091.643.15
23Q1 (17)39.2-2.44-11.2516.6-19.61-8.540.060.020.000018.91-2.480.321.9419.75-3.486.59-12.6-4.088.61-12.67-5.822.27-6.2-5.025.367.414.690.71-1.39-7.791.61-0.62-8.038.750.00.020.790.05.2100036.835.564.3357.623.484.6710.136.74-35.846.965.81-8.070.09-0.6-4.32
22Q4 (16)40.18-0.77-2.0720.653.7720.760.0620.020.000019.390.94-0.771.62-23.22-10.07.54-1.180.539.85-0.99-0.612.42-7.2830.814.99-0.4-3.290.72-2.7-7.691.62-1.22-8.9938.750.00.020.790.05.2100034.897.024.8155.684.294.969.49-3.85-34.4644.384.5-7.10.091.55-4.59
22Q3 (15)40.49-14.278.6719.98.151.020.050.00.000019.210.731.052.11-46.04-45.197.63-3.6611.559.95-3.917.852.610.7712.025.01-0.99-4.930.74-1.33-6.331.64-4.0940.1738.750.00.020.790.05.2100032.67.134.3253.394.244.699.87-20.08-13.4242.47-0.72-0.420.080.54-6.62
22Q2 (14)47.236.9335.2518.41.3826.030.050.0000019.071.177.23.9194.5384.437.9215.2819.4610.3613.3514.822.598.376.585.06-1.17-6.120.75-2.601.71-2.29175.8138.750.00.020.795.2110.1200030.43-13.8-14.8651.22-6.96-6.2212.35-21.74-3.5942.78-16.25-11.880.08-5.725.03
22Q1 (13)44.177.6530.818.156.1441.80.050.0000018.85-3.53-2.382.0111.678.066.87-8.45.539.14-7.843.372.3929.19-11.815.12-0.78-0.970.77-1.2801.75-1.69165.1538.750.00.019.760.04.6600035.36.045.2855.053.775.0615.788.9828.451.086.9311.480.09-0.895.77
21Q4 (12)41.0310.1224.617.1-13.222.140.050.0000019.542.798.441.8-53.2510.437.59.6522.759.917.4516.751.85-20.6-1.075.16-2.09-1.710.78-1.2701.7852.14278.7238.750.00.019.760.04.6600033.296.535.2553.054.025.0314.4827.0221.6847.7712.09.740.09-0.66.3
21Q3 (11)37.266.714.7919.734.9335.860.050000019.016.863.433.8581.637.56.843.1711.769.232.298.392.33-4.1267.635.27-2.23-2.590.79001.1788.71185.3738.750.00.019.764.664.6600031.25-12.563.6851.0-6.634.0411.4-11.01146.2242.65-12.1522.660.0913.075.52
21Q2 (10)34.923.41-0.1414.614.0636.4500000017.79-7.87-0.842.1213.98-32.486.631.8412.569.022.058.982.43-10.3374.825.394.26-1.280000.62-6.0644.1938.750.00.018.880.00.000035.746.5930.7254.624.2418.1712.814.23117.1248.555.9646.060.08-5.05-6.97
21Q1 (9)33.772.558.4112.8-8.5734.7400000019.317.169.651.8614.1141.986.516.555.08.844.091.022.7144.9278.295.17-1.52-5.480000.6640.4346.6738.750.00.9918.880.04.4800033.536.014.0352.43.744.1712.293.28348.5445.825.2631.030.08-0.390.16
20Q4 (8)32.931.452.4914.0-3.4550.5400-100.000018.02-1.960.331.63-41.79-15.986.11-0.16-9.088.49-0.25-10.541.8734.5312.655.25-2.96-4.550000.4714.634.4438.750.00.9918.880.04.4800031.634.942.2650.513.043.0811.9157.0238.3743.5325.1910.120.08-1.33-0.8
20Q3 (7)32.46-7.1813.514.535.5134.1400000018.382.454.142.8-10.8318.146.123.910.678.512.8501.390.0-56.015.41-0.92-2.350000.41-4.657.8938.750.00.9918.880.04.4800030.1410.243.0849.026.063.614.63-21.53-45.2734.774.6-7.770.09-0.310.54
20Q2 (6)34.9712.2611.6910.712.6324.4200000017.941.871.73.14139.6924.115.89-5.014.818.28-5.401.39-8.55-52.075.46-0.181.30000.43-4.447.538.750.990.9918.884.484.4800027.34-15.172.446.22-8.113.225.9115.33-31.433.24-4.95-5.840.092.220.71
20Q1 (5)31.15-3.050.429.52.1543.940-100.0000017.61-1.950.41.31-32.470.776.2-7.7415.898.75-7.8301.52-8.43-51.595.47-0.552.820000.450.09.7638.370.00.018.070.04.8100032.234.2-1.0750.32.650.962.74-68.14-65.7934.97-11.54-13.850.08-1.35-1.35
19Q4 (4)32.1312.340.09.3-13.970.00.0100.0000.017.961.760.01.94-18.140.06.7221.520.09.4900.01.66-47.470.05.5-0.720.0000.00.4518.420.038.370.00.018.070.00.0000.030.935.780.049.03.570.08.61.650.039.534.850.00.090.010.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。