損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.69 | 4.52 | 25.76 | 4.93 | 2.49 | -2.35 | 0.4 | 135.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.51 | -13.75 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 7.28 | 101.1 | 13.67 | 42.25 | 11.6 | 49.68 | 1.52 | 16.03 | 11.11 | -18.43 | 2.31 | 49.03 | 0.86 | 4.88 | 0.00 | 0 | 501 | 0.0 | 17.7 | 32.29 |
| 2022 (9) | 33.19 | 4.83 | 24.55 | 5.0 | 2.55 | -1.16 | 0.17 | 88.89 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.91 | 25.43 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 3.62 | -27.02 | 9.61 | -9.25 | 7.75 | -11.43 | 1.31 | -1.5 | 13.62 | 8.79 | 1.55 | -10.92 | 0.82 | 7.89 | 0.00 | 0 | 501 | 0.0 | 13.38 | -5.31 |
| 2021 (8) | 31.66 | -10.64 | 23.38 | -12.24 | 2.58 | -1.53 | 0.09 | -30.77 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.32 | -0.85 | 0.17 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 4.96 | 23.69 | 10.59 | 5.16 | 8.75 | 6.19 | 1.33 | -5.0 | 12.52 | -9.8 | 1.74 | 6.1 | 0.76 | -9.52 | 0.00 | 0 | 501 | 0.0 | 14.13 | 5.29 |
| 2020 (7) | 35.43 | -16.38 | 26.64 | -20.86 | 2.62 | -1.13 | 0.13 | -23.53 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.34 | 24.47 | 0.12 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.01 | -4.07 | 10.07 | -0.79 | 8.24 | -2.14 | 1.4 | 6.06 | 13.88 | 6.93 | 1.64 | -2.38 | 0.84 | -1.18 | 0.00 | 0 | 501 | 0.0 | 13.42 | 0.98 |
| 2019 (6) | 42.37 | 4.36 | 33.66 | 4.4 | 2.65 | 3.11 | 0.17 | 30.77 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 1.88 | -15.7 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 4.18 | 49.29 | 10.15 | 19.13 | 8.42 | 27.38 | 1.32 | -9.59 | 12.98 | -24.36 | 1.68 | 27.27 | 0.85 | 11.84 | 0.00 | 0 | 501 | 0.0 | 13.29 | 16.48 |
| 2018 (5) | 40.6 | 9.61 | 32.24 | 9.25 | 2.57 | 0.0 | 0.13 | 30.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.23 | 6.7 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | -35.19 | 8.52 | -7.99 | 6.61 | -14.6 | 1.46 | 20.66 | 17.16 | 31.39 | 1.32 | -14.29 | 0.76 | 11.76 | 0.00 | 0 | 501 | 0.0 | 11.41 | -4.52 |
| 2017 (4) | 37.04 | 5.08 | 29.51 | 5.24 | 2.57 | -8.54 | 0.1 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.09 | -8.33 | 0.12 | -45.45 | 0 | 0 | 0.55 | 0 | 0 | 0 | 4.32 | 9.09 | 9.26 | 11.57 | 7.74 | 9.01 | 1.21 | 21.0 | 13.06 | 8.2 | 1.54 | 8.45 | 0.68 | 7.94 | 0.00 | 0 | 501 | 0.0 | 11.95 | 9.33 |
| 2016 (3) | 35.25 | -14.69 | 28.04 | -18.08 | 2.81 | 4.46 | 0.1 | -9.09 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.28 | -8.43 | 0.22 | 57.14 | 0 | 0 | -0.03 | 0 | 0 | 0 | 3.96 | 24.14 | 8.3 | 9.5 | 7.1 | 17.36 | 1.0 | -8.26 | 12.07 | -15.77 | 1.42 | 17.36 | 0.63 | 10.53 | 0.00 | 0 | 501 | 0.0 | 10.93 | 8.43 |
| 2015 (2) | 41.32 | -25.1 | 34.23 | -29.03 | 2.69 | -4.27 | 0.11 | 22.22 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 2.49 | 23.27 | 0.14 | 7.69 | 0 | 0 | 0.2 | -55.56 | 0 | 0 | 3.19 | -11.39 | 7.58 | -1.81 | 6.05 | -7.91 | 1.09 | 29.76 | 14.33 | 32.32 | 1.21 | -7.63 | 0.57 | -3.39 | 0.00 | 0 | 501 | 0.0 | 10.08 | 0.0 |
| 2014 (1) | 55.17 | 3.1 | 48.23 | 2.07 | 2.81 | -1.06 | 0.09 | 12.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 2.02 | 2.02 | 0.13 | -13.33 | 0 | 0 | 0.45 | -55.88 | 0 | 0 | 3.6 | -6.01 | 7.72 | 7.07 | 6.57 | 5.29 | 0.84 | -8.7 | 10.83 | -15.06 | 1.31 | 5.65 | 0.59 | 22.92 | 0.00 | 0 | 501 | 0.0 | 10.08 | 6.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.79 | 30.71 | 11.89 | 7.47 | 37.82 | 12.33 | 0.58 | -24.68 | -20.55 | 0.12 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | -79.11 | 46.67 | 2.4 | -46.07 | 33.33 | 2.11 | -43.88 | 31.87 | 0.25 | -32.43 | 25.0 | 10.61 | 27.99 | -5.69 | 0.42 | -44.0 | 31.25 | 0.29 | 141.67 | 26.09 | 2.32 | 22.75 | 49.68 | 501 | 0.0 | 0.0 | 3.44 | -37.0 | 24.64 |
| 23Q3 (19) | 7.49 | -7.53 | 1.9 | 5.42 | -7.67 | 2.85 | 0.77 | 37.5 | 22.22 | 0.1 | -9.09 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 494.44 | -13.36 | 0.02 | -66.67 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.16 | 43.64 | 22.48 | 4.45 | 15.28 | 10.7 | 3.76 | 18.61 | 15.69 | 0.37 | -31.48 | 19.35 | 8.29 | -40.23 | 7.8 | 0.75 | 19.05 | 15.38 | 0.12 | -36.84 | -7.69 | 1.89 | 65.79 | 53.66 | 501 | 0.0 | 0.0 | 5.46 | 12.58 | 9.86 |
| 23Q2 (18) | 8.1 | -13.0 | -0.12 | 5.87 | -16.14 | 0.69 | 0.56 | -3.45 | -3.45 | 0.11 | 37.5 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | -16.28 | 0.06 | 200.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 76.0 | 1194.12 | 3.86 | 30.41 | 109.78 | 3.17 | 23.83 | 147.66 | 0.54 | 50.0 | 17.39 | 13.87 | 13.88 | -45.0 | 0.63 | 23.53 | 142.31 | 0.19 | -26.92 | -13.64 | 1.14 | 123.53 | 96.55 | 501 | 0.0 | 0.0 | 4.85 | 23.41 | 74.46 |
| 23Q1 (17) | 9.31 | 6.4 | 3.79 | 7.0 | 5.26 | 2.79 | 0.58 | -20.55 | -4.92 | 0.08 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 177.78 | 197.62 | 2.96 | 64.44 | 51.79 | 2.56 | 60.0 | 58.02 | 0.36 | 80.0 | 9.09 | 12.18 | 8.27 | -28.65 | 0.51 | 59.38 | 59.38 | 0.26 | 13.04 | 8.33 | 0.51 | -67.1 | 59.38 | 501 | 0.0 | 0.0 | 3.93 | 42.39 | 36.93 |
| 22Q4 (16) | 8.75 | 19.05 | 6.71 | 6.65 | 26.19 | 5.22 | 0.73 | 15.87 | -3.95 | 0.08 | 60.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -42.86 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | -82.56 | -65.65 | 1.8 | -55.22 | -25.62 | 1.6 | -50.77 | -28.25 | 0.2 | -35.48 | 17.65 | 11.25 | 46.29 | 62.81 | 0.32 | -50.77 | -28.89 | 0.23 | 76.92 | 27.78 | 1.55 | 26.02 | -11.43 | 501 | 0.0 | 0.0 | 2.76 | -44.47 | -17.12 |
| 22Q3 (15) | 7.35 | -9.37 | 9.05 | 5.27 | -9.61 | 9.34 | 0.63 | 8.62 | 8.62 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.47 | 474.42 | 34.24 | 0.07 | 133.33 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.58 | 1417.65 | 20.56 | 4.02 | 118.48 | 15.85 | 3.25 | 153.91 | 19.49 | 0.31 | -32.61 | 6.9 | 7.69 | -69.51 | -6.45 | 0.65 | 150.0 | 20.37 | 0.13 | -40.91 | 8.33 | 1.23 | 112.07 | -5.38 | 501 | 0.0 | 0.0 | 4.97 | 78.78 | 13.99 |
| 22Q2 (14) | 8.11 | -9.59 | 7.56 | 5.83 | -14.39 | 7.56 | 0.58 | -4.92 | 3.57 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 4200.0 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -59.52 | -70.18 | 1.84 | -5.64 | -12.38 | 1.28 | -20.99 | -27.27 | 0.46 | 39.39 | 35.29 | 25.22 | 47.74 | 56.16 | 0.26 | -18.75 | -25.71 | 0.22 | -8.33 | -8.33 | 0.58 | 81.25 | -23.68 | 501 | 0.0 | 0.0 | 2.78 | -3.14 | -6.71 |
| 22Q1 (13) | 8.97 | 9.39 | -2.29 | 6.81 | 7.75 | -0.29 | 0.61 | -19.74 | -10.29 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | -67.94 | -55.32 | 1.95 | -19.42 | -24.71 | 1.62 | -27.35 | -20.98 | 0.33 | 94.12 | -37.74 | 17.07 | 147.03 | -17.06 | 0.32 | -28.89 | -21.95 | 0.24 | 33.33 | 9.09 | 0.32 | -81.71 | -21.95 | 501 | 0.0 | 0.0 | 2.87 | -13.81 | -17.05 |
| 21Q4 (12) | 8.2 | 21.66 | 1.11 | 6.32 | 31.12 | -3.66 | 0.76 | 31.03 | 10.14 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | -75.0 | 2200.0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | -38.79 | 65.82 | 2.42 | -30.26 | 50.31 | 2.23 | -18.01 | 49.66 | 0.17 | -41.38 | 88.89 | 6.91 | -15.94 | 27.73 | 0.45 | -16.67 | 50.0 | 0.18 | 50.0 | 28.57 | 1.75 | 34.62 | 6.71 | 501 | 0.0 | 0.0 | 3.33 | -23.62 | 35.37 |
| 21Q3 (11) | 6.74 | -10.61 | -10.61 | 4.82 | -11.07 | -7.49 | 0.58 | 3.57 | -18.31 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | 18300.0 | -15.21 | 0.03 | -57.14 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 275.44 | -13.71 | 3.47 | 65.24 | -15.37 | 2.72 | 54.55 | -21.84 | 0.29 | -14.71 | -14.71 | 8.22 | -49.1 | -0.36 | 0.54 | 54.29 | -22.86 | 0.12 | -50.0 | -40.0 | 1.30 | 71.05 | -3.7 | 501 | 0.0 | 0.0 | 4.36 | 46.31 | -11.92 |
| 21Q2 (10) | 7.54 | -17.86 | -11.92 | 5.42 | -20.64 | -14.38 | 0.56 | -17.65 | -9.68 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -39.36 | -65.24 | 2.1 | -18.92 | -34.38 | 1.76 | -14.15 | -35.06 | 0.34 | -35.85 | 3.03 | 16.15 | -21.53 | 57.1 | 0.35 | -14.63 | -35.19 | 0.24 | 9.09 | 14.29 | 0.76 | 85.37 | 16.92 | 501 | 0.0 | -0.4 | 2.98 | -13.87 | -26.05 |
| 21Q1 (9) | 9.18 | 13.19 | -18.11 | 6.83 | 4.12 | -20.02 | 0.68 | -1.45 | 15.25 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 18.99 | 204.44 | 2.59 | 60.87 | 121.37 | 2.05 | 37.58 | 272.73 | 0.53 | 488.89 | -17.19 | 20.58 | 280.41 | -62.74 | 0.41 | 36.67 | 272.73 | 0.22 | 57.14 | -24.14 | 0.41 | -75.0 | 272.73 | 501 | 0.0 | 0.0 | 3.46 | 40.65 | 74.75 |
| 20Q4 (8) | 8.11 | 7.56 | -18.57 | 6.56 | 25.91 | -19.21 | 0.69 | -2.82 | -18.82 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -99.08 | 0 | 0.03 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | -68.15 | 46.3 | 1.61 | -60.73 | 7.33 | 1.49 | -57.18 | 15.5 | 0.09 | -73.53 | -57.14 | 5.41 | -34.42 | -61.11 | 0.30 | -57.14 | 15.38 | 0.14 | -30.0 | -6.67 | 1.64 | 21.48 | -2.38 | 501 | 0.0 | 0.0 | 2.46 | -50.3 | 7.42 |
| 20Q3 (7) | 7.54 | -11.92 | -20.55 | 5.21 | -17.69 | -27.44 | 0.71 | 14.52 | 22.41 | 0.03 | 0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | 0 | 24.71 | -0.01 | 0 | -125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | 51.22 | 7.36 | 4.1 | 28.12 | 1.49 | 3.48 | 28.41 | 2.35 | 0.34 | 3.03 | -5.56 | 8.25 | -19.75 | -8.23 | 0.70 | 29.63 | 2.94 | 0.20 | -4.76 | -9.09 | 1.35 | 107.69 | -4.93 | 501 | -0.4 | 0.0 | 4.95 | 22.83 | 2.27 |
| 20Q2 (6) | 8.56 | -23.64 | -22.88 | 6.33 | -25.88 | -25.44 | 0.62 | 5.08 | 5.08 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.64 | 282.22 | 164.52 | 3.2 | 173.5 | 23.08 | 2.71 | 392.73 | 30.92 | 0.33 | -48.44 | -19.51 | 10.28 | -81.39 | -34.19 | 0.54 | 390.91 | 31.71 | 0.21 | -27.59 | -27.59 | 0.65 | 490.91 | -12.16 | 503 | 0.4 | 0.4 | 4.03 | 103.54 | 19.23 |
| 20Q1 (5) | 11.21 | 12.55 | -5.24 | 8.54 | 5.17 | -13.48 | 0.59 | -30.59 | -7.81 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -266.67 | -225.0 | 1.17 | -22.0 | -42.08 | 0.55 | -57.36 | -66.87 | 0.64 | 204.76 | 88.24 | 55.24 | 297.12 | 226.86 | 0.11 | -57.69 | -66.67 | 0.29 | 93.33 | 52.63 | 0.11 | -93.45 | -66.67 | 501 | 0.0 | 0.0 | 1.98 | -13.54 | -28.78 |
| 19Q4 (4) | 9.96 | 4.95 | 0.0 | 8.12 | 13.09 | 0.0 | 0.85 | 46.55 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.54 | -76.62 | 0.0 | 1.5 | -62.87 | 0.0 | 1.29 | -62.06 | 0.0 | 0.21 | -41.67 | 0.0 | 13.91 | 54.73 | 0.0 | 0.26 | -61.76 | 0.0 | 0.15 | -31.82 | 0.0 | 1.68 | 18.31 | 0.0 | 501 | 0.0 | 0.0 | 2.29 | -52.69 | 0.0 |
| 19Q3 (3) | 9.49 | -14.5 | 0.0 | 7.18 | -15.43 | 0.0 | 0.58 | -1.69 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.74 | 1142.86 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.31 | 272.58 | 0.0 | 4.04 | 55.38 | 0.0 | 3.4 | 64.25 | 0.0 | 0.36 | -12.2 | 0.0 | 8.99 | -42.45 | 0.0 | 0.68 | 65.85 | 0.0 | 0.22 | -24.14 | 0.0 | 1.42 | 91.89 | 0.0 | 501 | 0.0 | 0.0 | 4.84 | 43.2 | 0.0 |
| 19Q2 (2) | 11.1 | -6.17 | 0.0 | 8.49 | -13.98 | 0.0 | 0.59 | -7.81 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.62 | -13.89 | 0.0 | 2.6 | 28.71 | 0.0 | 2.07 | 24.7 | 0.0 | 0.41 | 20.59 | 0.0 | 15.62 | -7.57 | 0.0 | 0.41 | 24.24 | 0.0 | 0.29 | 52.63 | 0.0 | 0.74 | 124.24 | 0.0 | 501 | 0.0 | 0.0 | 3.38 | 21.58 | 0.0 |
| 19Q1 (1) | 11.83 | 0.0 | 0.0 | 9.87 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 16.90 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 501 | 0.0 | 0.0 | 2.78 | 0.0 | 0.0 |
