資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)37.14-3.2300000034.694.5211.649.683.64-1.3610.49-5.621.52-1.9436.8421.02000051.640.017.674.9312.590.6424.8730.9655.1314.0525.6417.5650.5123.80.09-3.88
2022 (9)38.381.1300000033.194.837.75-11.433.691.3711.12-3.31.55-8.2830.44-1.55000.010.051.640.016.845.5112.510.7218.999.3948.345.6821.81-3.9640.81.820.101.74
2021 (8)37.9522.1400000031.66-10.648.756.193.648.0111.5020.871.69-5.0630.921.78000.01051.640.015.965.4212.420.6517.3614.8945.747.422.7120.1640.0717.820.09-1.46
2020 (7)31.0711.1200000035.43-16.388.24-2.143.37-22.359.51-7.141.78-2.230.380.93000051.640.015.145.8712.340.6515.1111.4342.596.1618.912.4334.0111.990.100.3
2019 (6)27.9626.1200000042.374.368.4227.384.34-3.3410.24-7.381.821.1130.10.47000.010.051.640.014.34.8412.260.5713.5616.640.127.116.81-2.1530.375.410.10-6.4
2018 (5)22.17-18.2800000040.69.616.61-14.64.493.2211.06-5.831.87.7829.96-0.7000.01051.640.013.646.0712.190.6611.63-4.6737.460.7517.182.1428.81-0.720.1019.49
2017 (4)27.13105.6900000037.045.087.749.014.3525.011.7418.961.6710.630.17-0.2000051.640.012.865.8412.110.5812.216.337.187.1816.823.5729.028.570.09-1.62
2016 (3)13.19-17.7700000035.25-14.697.117.363.48-16.759.87-2.411.51-7.9330.23-0.53000.05-54.5551.640.012.155.1912.040.510.4911.2434.695.2516.2423.0326.7318.120.09-1.05
2015 (2)16.0420.060.50000041.32-25.16.05-7.914.18-39.2410.12-18.881.6410.0730.39-0.07000.11-35.2951.640.011.556.0611.980.59.430.2132.962.3313.21.9322.631.210.091.67
2014 (1)13.36-29.6800000055.173.16.575.296.88-9.2312.47-11.971.49-0.6730.41-0.72000.17-22.7351.640.010.896.0411.920.599.417.0532.214.2112.955.3722.366.070.092.17
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)37.14-14.99-3.230000000009.7930.7111.892.11-43.8831.873.6417.42-1.3610.4913.9-5.651.52-1.94-1.9436.8418.7221.0200000-100.051.640.00.017.670.04.9312.590.00.6424.878.9830.9655.133.8614.0525.646.6617.5650.517.7923.80.09-1.16-3.88
23Q3 (19)43.695.9917.570000000007.49-7.531.93.7618.6115.693.1-4.32-9.629.21-4.72-12.361.55-0.645.4431.031.672.3100000-100.051.640.00.017.670.04.9312.590.00.6422.8225.832.2953.089.6713.9124.04-5.7312.9746.867.3821.620.09-1.12-4.71
23Q2 (18)41.224.977.340000000008.1-13.0-0.123.1723.83147.663.24-25.690.09.67-25.67-4.451.564.02.6330.52-1.171.40000-100.0-100.051.640.00.017.674.934.9312.590.640.6418.14-15.8629.5748.4-4.9311.6525.510.110.4443.64-2.4217.660.090.28-2.1
23Q1 (17)39.272.324.390000000009.316.43.792.5660.058.024.3618.165.5713.0116.96-0.951.5-3.23-3.8530.881.45-0.990000.010.00.051.640.00.016.840.05.5112.510.00.7221.5613.5311.7750.915.326.823.166.19-7.6244.729.610.810.09-1.930.45
22Q4 (16)38.383.281.130000000008.7519.056.711.6-50.77-28.253.697.581.3711.125.8-3.271.555.44-8.2830.440.36-1.550000.010.00.051.640.00.016.840.05.5112.510.00.7218.9910.099.3948.343.735.6821.812.49-3.9640.85.891.820.10-2.011.74
22Q3 (15)37.16-3.236.1100-100.00000007.35-9.379.053.25153.9119.493.435.865.2110.513.891.81.47-3.29-14.5330.330.76-1.080000.010.00.051.640.00.016.840.05.5112.510.00.7217.2523.2113.7146.67.57.021.28-7.84-5.1738.533.882.450.101.593.3
22Q2 (14)38.42.0710.50000000008.11-9.597.561.28-20.99-27.273.24-21.5512.510.12-22.9513.731.52-2.56-16.0230.1-3.49-0.20000.010.0051.640.00.016.845.5111.2312.510.721.3814.0-27.42-26.2843.35-9.06-6.7123.09-7.913.5837.09-16.39-5.670.102.94.56
22Q1 (13)37.62-0.8717.780000000008.979.39-2.291.62-27.35-20.984.1313.461.7213.1314.228.01.56-7.69-11.8631.190.871.270000.010.0051.640.00.015.960.05.4212.420.00.6519.2911.1211.9647.674.226.6225.0710.3925.2244.3610.7119.090.09-0.67-0.51
21Q4 (12)37.958.3722.140-100.000000008.221.661.112.23-18.0149.663.6411.668.0111.5011.3420.841.69-1.74-5.0630.920.851.780000.010.0051.640.00.015.960.05.4212.420.00.6517.3614.4414.8945.745.037.422.711.220.1640.076.5417.820.09-0.51-1.46
21Q3 (11)35.020.7843.821.0000000006.74-10.61-10.612.7254.55-21.843.2613.1916.0110.3316.0636.961.72-4.97-6.0130.661.662.270000.0100.051.640.00.015.965.425.4212.420.650.6515.17-20.1210.4143.55-6.285.6522.4410.3843.9437.61-4.3528.230.092.83-2.15
21Q2 (10)34.758.824.280000000007.54-17.86-11.921.76-14.15-35.062.88-29.06-10.08.90-26.839.051.812.264.0230.16-2.081.6500000-100.051.640.00.015.140.00.012.340.00.018.9910.2185.2746.473.9423.1320.331.5526.5139.325.5649.390.09-2.1-5.83
21Q1 (9)31.942.89.230000000009.1813.19-18.112.0537.58272.734.0620.47-13.0612.1627.88.731.77-0.562.9130.81.382.4600000-100.051.640.00.015.140.05.8712.340.00.6517.2314.0321.8544.714.989.8520.025.9349.437.259.5335.260.09-1.62-1.39
20Q4 (8)31.0727.611.120000000008.117.56-18.571.49-57.1815.53.3719.93-22.359.5126.19-7.091.78-2.73-2.230.381.330.930000-100.0-100.051.640.00.015.140.05.8712.340.00.6515.119.9711.4342.593.326.1618.921.2312.4334.0115.9611.990.10-1.20.3
20Q3 (7)24.35-12.911.370000000007.54-11.92-20.553.4828.412.352.81-12.19-28.327.54-7.5901.835.17-0.5429.981.040.170000.010.00.051.640.00.015.140.05.8712.340.00.6513.7434.0511.1741.229.225.9115.59-2.99-8.0829.3311.440.030.10-1.03-6.68
20Q2 (6)27.96-4.38-3.790000000008.56-23.64-22.882.71392.7330.923.2-31.48-31.338.16-27.0401.741.16-2.2529.67-1.30.030000.010.00.051.640.00.015.145.875.8712.340.650.6510.25-27.5114.437.74-7.276.2516.0719.93-9.7226.32-4.43-1.640.102.51-5.55
20Q1 (5)29.244.5822.8100000000011.2112.55-5.240.55-57.36-66.874.677.6-15.5511.189.201.72-5.49-2.2730.06-0.13-0.360000.010.00.051.640.00.014.30.04.8412.260.00.5714.144.286.2440.71.453.9913.4-20.29-22.9427.54-9.32-10.290.100.07-5.27
19Q4 (4)27.9616.40.0000.0000.0000.09.964.950.01.29-62.060.04.3410.710.010.2400.01.82-1.090.030.10.570.0000.00.010.00.051.640.00.014.30.00.012.260.00.013.569.710.040.123.080.016.81-0.880.030.373.580.00.10-8.080.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。