資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.23-48.510.55-17.911.61-83.00053.4814.5412.5238.048.5625.3316.019.420.08-55.56140.017.6640.89-27.319.76-9.4673.0323.9918.295.324.35-7.1312.732.5755.344.08-0.09012.6133.580.01-33.18
2022 (9)37.3535.130.6767.59.47716.380046.69-27.139.071.06.8321.5314.6366.770.1838.46130.051.9956.25-9.9110.783.2658.90.017.375.5926.22-7.159.58-0.3153.17-2.08-0.1409.44-2.880.017.96
2021 (8)27.6472.430.414.291.16110.910064.07-31.218.98-16.05.6231.928.7791.780.1385.71127.511.3862.4413.7510.44110.0658.90.016.456.9628.24-2.329.61-19.7254.3-3.470.11-68.579.72-21.10.017.63
2020 (7)16.0366.630.35-96.00.55111.540093.1429.6110.69-2.644.26-18.554.57-37.160.0716.67125.78-0.7454.8947.754.977000.058.90.015.387.728.91-1.911.971.2756.251.210.35105.8812.322.750.010.73
2019 (6)9.62-12.318.7525.00.26-90.510071.8688.4110.9863.395.2341.737.28-24.770.06-33.33126.721.0137.1545.520.0775.058.90.014.284.9229.47-7.9411.8250.7755.583.970.17011.9953.720.01-3.32
2018 (5)10.9731.857.002.741.480038.14215.476.72-30.863.6996.289.67-37.780.0928.57125.45-3.425.53-2.740.04-55.5658.90.013.617.6732.012.147.84-26.1153.46-2.07-0.0407.8-27.170.01595.41
2017 (4)8.32-18.27002.70.00012.092.639.722.421.8813.9415.5511.020.07-22.22129.873.126.253.350.0912.558.90.012.648.1331.346.2710.61-1.2154.595.120.1-87.810.71-7.350.000
2016 (3)10.1821.92002.70.00011.78-23.859.49-10.641.65-15.3814.0111.120.09-10.0125.960.4625.46.280.08-33.3358.90.011.699.9729.497.3510.74-11.8951.933.280.8222.3911.56-10.110.000
2015 (2)8.35-15.4002.7-25.00015.47-4.6210.62-38.541.95-56.0812.61-53.950.1-23.08125.38-1.0223.9-8.430.12-14.2958.90.010.6319.4427.4727.9512.19-35.3750.282.130.6752.2712.86-33.370.000
2014 (1)9.87-1.13.51160.03.6-34.070016.22-39.3217.28125.594.4417.4627.3793.570.13-13.33126.6723.9426.171.370.14-12.558.90.08.99.4721.473666.6718.86-37.7849.2326.20.44144.4419.3-36.70.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.23-16.54-48.510.5537.5-17.911.61-3.59-83.000014.132.76-31.511.9191.0-68.178.56193.1525.3316.01228.789.390.08-20.0-55.56140.011.137.6640.89-1.87-27.319.76-5.7-9.4673.030.023.9918.290.05.324.350.0-7.1312.717.1632.5755.343.484.08-0.09-1000.035.7112.6116.2233.580.01-12.41-33.18
23Q3 (19)23.04-38.33-11.180.4-4.76-29.821.670.02.4500013.75-6.8484.811.0-64.66-47.372.92-56.16-34.974.87-60.77-54.10.1-28.57-37.5138.440.4710.2641.67-1.3-34.5310.35-1.520.2973.030.023.9918.290.05.324.350.0-7.1310.8410.27212.3953.481.9113.640.01-50.0105.2610.8510.15230.790.01-2.5-27.22
23Q2 (18)37.368.9539.610.42-19.23740.01.67-85.1215.1700014.7636.1652.012.83-58.26270.486.6691.38196.012.4173.37175.540.14-30.016.67137.790.7811.6342.22-21.74-23.110.51-1.413.4473.0323.9923.9918.295.35.324.35-7.13-7.139.83-39.91530.1352.48-12.4616.230.02111.11111.119.85-39.12613.770.01-18.34-26.16
23Q1 (17)34.29-8.1927.050.52-22.3930.011.2218.48713.0400010.84-47.4621.86.7813.0139.583.48-49.05-43.237.16-51.08-38.090.211.1142.86136.735.145.9753.95-4.09-2.7410.66-1.113.658.90.00.017.370.05.5926.220.0-7.1516.3670.7731.5159.9512.754.94-0.18-28.57-325.016.1871.429.230.01-4.193.08
22Q4 (16)37.3543.9935.130.6717.5467.59.47480.98716.3800020.63177.2826.726.0215.79189.866.8352.1221.5314.6337.9466.80.1812.538.46130.053.581.9956.25-11.63-9.9110.784.463.2658.90.00.017.370.05.5926.220.0-7.159.58176.08-0.3153.1712.98-2.08-0.1426.32-227.279.44187.8-2.880.01-4.67.96
22Q3 (15)25.94-3.0612.00.571040.042.51.6312.4150.930007.44-23.38-50.631.9214.4630.144.4999.56-34.8310.61135.539.430.1633.33100.0125.561.72-0.3363.6515.943.7210.321.57-0.1958.90.00.017.370.05.5926.220.0-7.153.47122.44-52.3447.064.23-9.45-0.19-5.56-155.883.28137.68-56.960.01-1.0714.24
22Q2 (14)26.76-0.853.640.05-87.5-87.51.455.0770.590009.719.1-23.96-1.66-158.66-167.762.25-63.3-46.564.50-61.05-17.910.12-14.2971.43123.44-4.33-6.2254.9-1.03-9.5810.16-1.2689.9158.90.00.017.375.5912.9426.22-7.15-9.31.56-87.46-91.0445.15-20.97-26.82-0.18-325.0-135.291.38-88.98-92.30.0113.9927.84
22Q1 (13)26.99-2.3566.090.40.014.291.3818.9774.680008.9-45.33-55.392.8336.71-5.356.139.07-55.1211.5631.81-26.430.147.6975.0129.031.19-0.5955.47-11.16-2.1510.29-1.4489.558.90.00.016.450.06.9628.240.0-2.3212.4429.45-16.8457.135.21-3.560.08-27.27-76.4712.5228.81-18.170.010.349.85
21Q4 (12)27.6419.3472.430.40.014.291.167.41110.9100016.288.03-30.12.0741.7828.575.62-18.4331.928.77-9.5191.760.1362.585.71127.511.211.3862.441.7413.7510.440.97110.0658.90.00.016.450.06.9628.240.0-2.329.6132.01-19.7254.34.48-3.470.11-67.65-68.579.7227.56-21.10.010.957.63
21Q3 (11)23.16-10.395.610.40.0-95.271.0827.06-67.2700015.0718.01-27.31.46-40.41-38.46.8963.6636.179.6976.69100.480.0814.290.0125.98-4.290.1961.371.0726.4810.3493.27107.6358.90.00.016.456.966.9628.24-2.32-2.327.28-58.18-29.6651.97-15.77-4.890.34-33.33126.677.62-57.48-27.430.0110.715.02
21Q2 (10)25.8258.89120.120.414.29-96.020.857.59-38.4100012.77-35.99-44.362.45-18.06-5.044.21-69.188.515.49-65.0945.860.07-12.540.0131.631.416.1360.727.1125.385.35-1.4744.258.90.00.015.380.00.028.910.00.017.4116.38118.1761.74.1518.040.5150.0466.6717.9217.12122.060.01-2.05-7.06
21Q1 (9)16.251.3762.180.350.0-97.450.7943.64154.8400019.95-14.34-23.742.9985.71-27.613.66220.66190.6415.72243.57209.60.0814.2914.29129.83.2-0.4156.693.2845.735.439.268950.058.90.00.015.380.07.728.910.0-1.914.9624.98-6.2159.245.32-0.790.34-2.86277.7815.324.19-4.610.01-1.682.35
20Q4 (8)16.0335.3966.630.35-95.86-96.00.55-83.33111.5400023.2912.35-33.091.61-32.07-10.064.26-15.81-18.554.57-5.4-37.150.07-12.516.67125.780.03-0.7454.8913.1347.754.97-0.27000.058.90.00.015.380.07.728.910.0-1.911.9715.651.2756.252.951.210.35133.33105.8812.3217.332.750.01-1.490.73
20Q3 (7)11.840.9411.498.45-15.92181.673.3139.131220.000020.73-9.677.742.37-8.143.955.0630.41-22.394.8428.5600.0860.00.0125.741.38-0.6448.520.1929.284.9834.238200.058.90.00.015.380.07.728.910.0-1.910.3529.72.8854.644.531.540.1566.67-44.4410.530.111.650.01-2.020.12
20Q2 (6)11.7317.0729.7610.05-26.9154.621.38345.16820.000022.95-12.2785.382.58-37.53-37.383.88-17.45-74.813.76-25.9100.05-28.57-16.67124.03-4.84-0.7448.4324.555.773.716083.339175.058.90.00.015.387.77.728.91-1.9-1.97.98-49.972.5752.27-12.461.420.090.0-70.08.07-49.69-0.120.017.860.27
20Q1 (5)10.024.16-12.9513.7557.1400.3119.23-87.400026.16-24.85381.774.13130.7348.034.7-10.13-19.665.08-30.2500.0716.6775.0130.342.861.3838.94.7144.230.06-14.2950.058.90.00.014.280.04.9229.470.0-7.9415.9534.9450.0559.717.436.150.09-47.06-18.1816.0433.7849.350.01-3.24-4.13
19Q4 (4)9.62-9.420.08.75191.670.00.264.00.0000.034.8180.930.01.79-21.490.05.23-19.790.07.2800.00.06-25.00.0126.720.130.037.15-1.010.00.0716.670.058.90.00.014.280.00.029.470.00.011.8217.50.055.583.290.00.17-37.040.011.9916.070.00.01-2.090.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。