玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)106-0.93-0.930.60-49.58-27.710.60-38.78130.770.60-86.24-27.718.47-15.1311.0133.00-0.754.278.37-31.7851.367.28-44.55-36.080.71-42.2869.050.64-50.0-28.898.41-42.55-38.77.28-44.55-36.08-6.65-19.70-26.02
24Q4 (19)1070.00.01.1910.19726.320.98-13.27492.04.3637.9751.929.981.8415.3833.25-5.7330.5512.27-11.73907.2413.1311.46509.031.23-9.561046.151.2810.34740.014.648.442078.3813.1311.46509.032.23-1.71-4.32
24Q3 (18)1070.00.01.08-13.6-24.481.134.63-18.713.1651.23.279.82.622.6235.27-4.57-8.9313.90-3.2-20.8911.78-18.53-25.251.36-0.73-19.051.16-14.07-24.1813.50-18.13-26.0311.78-18.53-25.2513.8918.50160.00
24Q2 (17)1070.00.01.2550.6-5.31.08315.388.02.09151.8127.449.5525.167.0636.9616.78-10.4214.36159.67-0.9714.4626.95-7.071.37226.196.21.3550.0-4.9316.4920.19-10.8614.4626.95-7.076.69293.72259.69
24Q1 (16)1070.00.00.83536.84167.740.26204.0-65.330.83-71.08167.747.63-11.79-15.2231.6524.26-11.865.53463.82-51.8311.39454.83229.190.42423.08-59.220.9550.0172.7313.721954.05117.4311.39454.83229.19-10.61211.7843.01
23Q4 (15)1070.00.0-0.19-113.29-117.12-0.25-117.99-119.232.87-6.21-63.068.65-9.42-29.4525.47-34.24-28.21-1.52-108.65-111.14-3.21-120.37-132.92-0.13-107.74-107.78-0.2-113.07-116.81-0.74-104.05-106.1-3.21-120.37-132.92-1.18-52.48-39.49
23Q3 (14)1070.00.01.438.33-41.151.3939.0-35.353.0686.59-54.059.557.06-32.3238.73-6.135.5917.5721.17-7.3815.761.29-16.171.6830.23-37.311.537.75-41.618.25-1.35-14.6815.761.29-16.173.08167.0736.16
23Q2 (13)1070.00.01.32325.81-50.561.0033.33-55.361.64429.03-61.238.92-0.89-37.5441.2614.913.0714.5026.31-24.015.56349.71-23.431.2925.24-52.751.42330.3-50.3518.50193.19-17.7815.56349.71-23.43-13.74126.87-4.49
23Q1 (12)1070.00.00.31-72.07-80.130.75-42.31-45.650.31-96.01-80.139.0-26.59-14.235.911.21-2.0211.48-15.9-27.713.46-64.51-78.41.03-38.32-38.320.33-72.27-80.366.31-48.02-64.833.46-64.51-78.4-19.85-63.19-40.92
22Q4 (11)1070.00.01.11-54.32-51.951.30-39.53-38.17.7716.67-2.5112.26-13.11-15.0435.48-3.27-3.9513.65-28.04-21.969.75-48.14-43.611.67-37.69-33.731.19-54.58-52.0212.14-43.24-36.89.75-48.14-43.61-7.15-31.66-21.77
22Q3 (10)1070.00.02.43-8.993.852.15-4.0211.986.6657.4517.6714.11-1.1914.0736.680.520.2518.97-0.58-1.3518.80-7.48-7.532.68-1.8312.612.62-8.394.3821.39-4.93-7.3618.80-7.48-7.5317.4731.0829.15
22Q2 (9)1070.00.02.6771.1510.792.2462.320.94.23171.1527.0314.2836.1310.4436.49-0.442.9319.0820.15-7.4220.3226.841.092.7363.472.252.8670.2410.4222.5025.420.1320.3226.841.094.4219.3414.02
22Q1 (8)1070.00.01.56-32.4771.431.38-34.29165.381.56-80.4371.4310.49-27.34.936.65-0.7926.4215.88-9.2198.516.02-7.3568.281.67-33.73108.751.68-32.2671.4317.94-6.6145.2616.02-7.3568.28-5.33-16.88-12.45
21Q4 (7)1070.0-0.932.31-1.2845.282.109.3832.917.9740.8131.7414.4316.6528.536.940.9611.217.49-9.0512.6917.29-14.9514.432.525.8844.832.48-1.245.0319.21-16.821.5817.29-14.9514.436.16-2.09-2.06
21Q3 (6)1070.00.02.34-2.91.31.92-13.51-19.675.6669.9727.1912.37-4.339.4736.593.22-5.519.23-6.7-18.5520.331.14-7.512.38-10.86-10.862.51-3.091.2123.092.76-0.4720.331.14-7.5112.4880.97156.71
21Q2 (5)1070.0-0.932.41164.8424.232.22326.9216.233.33265.9354.8812.9329.339.3335.4522.28-7.020.61157.62-9.9620.10111.13-11.412.67233.7525.942.59164.2923.3322.4781.94-5.2720.10111.13-11.41--0.00
21Q1 (4)107-0.930.00.91-42.770.00.52-67.090.00.91-84.960.010.0-10.950.028.99-12.730.08.00-48.450.09.52-37.00.00.8-54.020.00.98-42.690.012.35-21.840.09.52-37.00.0--0.00
20Q4 (3)1080.930.01.59-31.170.01.58-33.890.06.0535.960.011.23-0.620.033.22-14.20.015.52-34.270.015.11-31.260.01.74-34.830.01.71-31.050.015.80-31.90.015.11-31.260.0--0.00
20Q3 (2)107-0.930.02.3119.070.02.3925.130.04.45106.980.011.321.770.038.721.570.023.613.150.021.98-3.130.02.6725.940.02.4818.10.023.20-2.190.021.98-3.130.0--0.00
20Q2 (1)1080.00.01.940.00.01.910.00.02.150.00.09.280.00.038.120.00.022.890.00.022.690.00.02.120.00.02.10.00.023.720.00.022.690.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/52.410.43-27.0813.28-5.638.32N/A-
2025/42.4-31.57-23.5110.870.968.05N/A-
2025/33.5163.7325.788.4711.038.470.78-
2025/22.14-23.924.414.962.528.910.74-
2025/12.82-28.72-9.572.82-9.579.470.69-
2024/123.9546.422.937.042.5410.070.59-
2024/112.7-21.037.3933.090.559.20.65-
2024/103.4210.8417.0730.390.09.970.6-
2024/93.08-11.03-6.7426.97-1.829.80.66-
2024/83.476.7517.9923.89-1.159.810.66-
2024/73.254.65-1.8520.42-3.89.660.67-
2024/63.1-6.220.6917.17-4.159.550.68-
2024/53.315.3514.4414.07-8.329.240.7-
2024/43.1412.51-9.210.77-13.67.650.85-
2024/32.7961.94-14.487.63-15.287.630.81-
2024/21.72-44.69-21.084.84-15.748.050.77-
2024/13.11-3.11-12.463.11-12.468.840.7-
2023/123.2127.92-7.9436.12-29.368.650.61-
2023/112.51-13.91-37.0832.9-30.948.740.61-
2023/102.92-11.7-38.8430.39-30.379.160.58-
2023/93.3112.56-26.7127.47-29.339.550.67-
2023/82.94-11.2-39.1224.17-29.689.050.71-
2023/73.3128.7-30.6421.23-28.149.00.71-
2023/62.8-3.0-45.7818.15-26.729.150.7-
2023/52.89-16.41-37.7715.35-21.699.610.67-
2023/43.465.97-22.6512.46-16.78.90.72-
2023/33.2649.45-21.199.0-14.169.00.73-
2023/22.18-38.65-24.885.74-9.589.230.71-
2023/13.561.883.323.563.3211.040.59-
2022/123.49-12.56-40.2851.142.8612.260.57-
2022/113.99-16.32-11.3947.658.6113.280.53-
2022/104.775.817.3143.6510.914.110.5-
2022/94.51-6.4911.738.8810.1614.110.57-
2022/84.821.1610.3534.379.9614.760.54-
2022/74.77-7.7320.1829.549.914.580.55-
2022/65.1711.329.6724.778.1214.280.61-
2022/54.643.89-4.7719.63.5813.250.66-
2022/44.477.9810.3114.966.4811.520.76-
2022/34.1442.4516.8910.494.9310.490.86-
2022/22.91-15.6214.766.35-1.6212.20.74-
2022/13.44-41.11-12.23.44-12.213.80.65-
2021/125.8529.7263.9149.7229.7914.430.59主係本期北美客戶訂單需求暢旺。
2021/114.5110.7917.9643.8726.2812.620.67-
2021/104.070.756.0339.3627.3112.480.68-
2021/94.04-7.6220.4935.2930.3312.380.77-
2021/84.3710.178.831.2531.7212.330.77-
2021/73.97-0.450.8826.8836.3912.830.74-
2021/63.99-18.2515.0122.9145.2512.920.64-
2021/54.8820.3573.8918.9253.7612.470.66主係本期北美客戶訂單需求暢旺,以及去年同期受疫情影響基期較低所致
2021/44.0514.4234.8514.0547.8210.130.82-
2021/33.5439.859.9510.053.8210.00.8去年同期因受新型冠狀病毒疫情影響,中國子公司依政府要求配合防疫進行停工,致生產天數大幅減少。
2021/22.53-35.45367.756.4596.9310.020.79去年同期因受新型冠狀病毒疫情影響,中國子公司依政府要求配合防疫進行停工,致生產天數大幅減少。
2021/13.929.9443.353.9243.3511.310.7-
2020/123.57-6.63-11.5538.3-4.8811.230.64-
2020/113.82-0.4115.6734.74-4.1311.010.66-
2020/103.8414.4919.9530.91-6.1211.210.65-
2020/93.35-16.593.4227.08-8.9311.30.51-
2020/84.022.1542.3623.73-10.4411.420.5-
2020/73.9313.4816.9819.71-16.740.0N/A-
2020/63.4723.59-1.3115.77-22.320.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1070.04.3551.573.4518.9736.952.334.41-3.0211.8510.4412.7657.534.3813.185.438.464.6851.46
2023 (9)1070.02.87-63.022.90-58.9836.12-29.3735.48-2.3410.73-37.218.10-50.883.87-55.723.9-59.383.09-62.99
2022 (8)1070.07.76-2.517.074.5951.142.8636.334.1917.091.5416.49-4.188.744.429.6-1.748.35-2.57
2021 (7)107-0.937.9631.796.7612.2949.7229.8234.87-3.1716.83-3.8317.211.598.3724.939.7743.058.5731.64
2020 (6)108-1.826.04-21.256.02-13.8838.3-4.8936.01-8.2517.50-9.7516.94-18.956.7-14.216.83-22.566.51-22.68
2019 (5)1105.777.67-20.856.99-22.4240.27-9.2839.25-3.2819.39-17.7720.90-8.577.81-25.418.82-20.118.42-16.8
2018 (4)1044.09.69-8.069.01-10.744.39-2.1240.58-3.6323.58-8.8922.86-2.6810.47-10.7411.04-5.410.12-4.8
2017 (3)1000.010.54-3.1310.099.0845.35-0.7742.110.6725.887.2123.49-2.1711.736.3511.67-3.9510.63-2.74
2016 (2)10023.4610.8818.659.258.745.70.7341.8314.724.149.2324.0129.4311.039.9712.1529.2610.9330.27
2015 (1)818.09.1711.698.5130.3245.377.1836.47022.10018.55010.0319.559.423.28.3936.2

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。