損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 14.68 | -5.05 | 13.25 | -7.08 | 1.95 | -6.25 | 0.02 | 0 | 0.43 | -6.52 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.28 | 0 | -0.7 | 0 | -1.22 | 0 | -1.2 | 0 | 0.02 | 0 | 0.00 | 0 | -1.53 | 0 | -0.64 | 0 | 0.00 | 0 | 78 | 0.0 | 3.0 | -2.91 |
| 2021 (9) | 15.46 | 5.24 | 14.26 | 1.42 | 2.08 | 8.9 | 0 | 0 | 0.46 | -20.69 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.42 | 0 | -0.87 | 0 | -1.75 | 0 | -1.54 | 0 | -0.12 | 0 | 0.00 | 0 | -1.97 | 0 | -0.86 | 0 | 0.00 | 0 | 78 | 0.0 | 3.09 | -23.51 |
| 2020 (8) | 14.69 | -24.4 | 14.06 | -19.52 | 1.91 | -27.1 | 0 | 0 | 0.58 | -28.4 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.39 | 0 | -1.65 | 0 | -1.32 | 0 | -0.21 | 0 | 0.00 | 0 | -1.69 | 0 | -1.19 | 0 | 0.00 | 0 | 78 | 2.63 | 4.04 | -27.47 |
| 2019 (7) | 19.43 | 0.26 | 17.47 | -0.96 | 2.62 | -10.58 | 0 | 0 | 0.81 | 9.46 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -83.67 | 0 | 0 | 0.24 | 380.0 | -0.45 | 0 | -1.09 | 0 | -0.85 | 0 | -0.19 | 0 | 0.00 | 0 | -1.11 | 0 | -0.51 | 0 | 0.00 | 0 | 76 | 1.33 | 5.57 | 16.28 |
| 2018 (6) | 19.38 | 29.55 | 17.64 | 17.99 | 2.93 | 30.8 | 0 | 0 | 0.74 | -5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0.05 | 0 | -0.1 | 0 | -1.28 | 0 | -1.35 | 0 | 0.08 | -75.0 | 0.00 | 0 | -1.81 | 0 | -1.60 | 0 | 0.00 | 0 | 75 | 7.14 | 4.79 | 76.75 |
| 2017 (5) | 14.96 | -22.16 | 14.95 | -17.68 | 2.24 | -11.11 | 0 | 0 | 0.78 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -1.36 | 0 | -3.59 | 0 | -3.91 | 0 | 0.32 | 0 | 0.00 | 0 | -5.54 | 0 | -3.27 | 0 | 0.00 | 0 | 70 | 2.94 | 2.71 | -52.62 |
| 2016 (4) | 19.22 | -10.4 | 18.16 | -7.35 | 2.52 | -6.32 | 0 | 0 | 0.84 | 2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 12800.0 | 0 | 0 | -0.03 | 0 | 0.39 | 0 | -1.05 | 0 | -0.88 | 0 | -0.18 | 0 | 0.00 | 0 | -1.29 | 0 | -1.63 | 0 | 0.00 | 0 | 68 | 0.0 | 5.72 | 17.21 |
| 2015 (3) | 21.45 | -12.16 | 19.6 | -4.81 | 2.69 | -3.93 | 0.02 | 0 | 0.82 | -10.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | -0.26 | 0 | -0.9 | 0 | -1.82 | 0 | -1.64 | 0 | -0.16 | 0 | 0.00 | 0 | -2.41 | 0 | -0.95 | 0 | 0.00 | 0 | 68 | 6.25 | 4.88 | -26.51 |
| 2014 (2) | 24.42 | 14.38 | 20.59 | 19.99 | 2.8 | 0.72 | 0 | 0 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | -0.02 | 0 | -0.66 | 0 | 0.37 | -36.21 | 0.24 | -53.85 | 0.12 | 100.0 | 34.04 | 227.94 | 0.38 | -56.32 | 1.15 | -33.14 | 0.00 | 0 | 64 | 6.67 | 6.64 | 5.56 |
| 2013 (1) | 21.35 | -3.52 | 17.16 | 0.76 | 2.78 | 20.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | -0.82 | 0 | 0.58 | -35.56 | 0.52 | 52.94 | 0.06 | -89.09 | 10.38 | -83.13 | 0.87 | 0 | 1.72 | -40.28 | 0.00 | 0 | 60 | -1.64 | 6.29 | 3.97 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q3 (20) | 4.75 | 22.74 | 45.71 | 4.23 | 11.32 | 48.42 | 0.71 | 14.52 | 29.09 | 0 | 0 | 0 | 0.17 | 30.77 | 41.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.12 | 7.69 | 47.83 | -0.22 | 29.03 | 31.25 | -0.42 | 51.72 | 8.7 | -0.43 | 50.0 | 6.52 | 0.02 | 300.0 | 0 | 0.00 | 0 | 0 | -0.55 | 50.0 | 6.78 | -0.27 | 61.97 | -50.0 | -1.87 | -41.67 | -42.75 | 78 | 0.0 | 0.0 | 0.5 | 316.67 | -23.08 |
| 23Q2 (19) | 3.87 | 16.92 | -8.73 | 3.8 | 27.09 | -4.76 | 0.62 | 16.98 | 113.79 | 0 | 0 | -100.0 | 0.13 | 0.0 | 30.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | -208.33 | -116.67 | -0.31 | -875.0 | -106.67 | -0.87 | -411.76 | -383.33 | -0.86 | -405.88 | -218.52 | -0.01 | -150.0 | -111.11 | 0.00 | 0 | 0 | -1.10 | -400.0 | -223.53 | -0.71 | -162.96 | -373.33 | -1.32 | -500.0 | -80.82 | 78 | 0.0 | 0.0 | 0.12 | -85.71 | -86.67 |
| 23Q1 (18) | 3.31 | 2.16 | -15.78 | 2.99 | 2.05 | -14.33 | 0.53 | 15.22 | -18.46 | 0 | 0 | 0 | 0.13 | 30.0 | 30.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 700.0 | 0.04 | 130.77 | 140.0 | -0.17 | 37.04 | 43.33 | -0.17 | 0.0 | 43.33 | 0.02 | 122.22 | 100.0 | 0.00 | 0 | 0 | -0.22 | 0.0 | 42.11 | -0.27 | -440.0 | -3.85 | -0.22 | 85.62 | 42.11 | 78 | 0.0 | 0.0 | 0.84 | 7.69 | 25.37 |
| 22Q4 (17) | 3.24 | -0.61 | -6.09 | 2.93 | 2.81 | -7.86 | 0.46 | -16.36 | -23.33 | 0 | 0 | 0 | 0.1 | -16.67 | -9.09 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 117.39 | 0 | -0.13 | 59.38 | 0.0 | -0.27 | 41.3 | 41.3 | -0.17 | 63.04 | 66.67 | -0.09 | 0 | -250.0 | 0.00 | 0 | 0 | -0.22 | 62.71 | 66.15 | -0.05 | 72.22 | 89.8 | -1.53 | -16.79 | 22.34 | 78 | 0.0 | 0.0 | 0.78 | 20.0 | 14.71 |
| 22Q3 (16) | 3.26 | -23.11 | -2.4 | 2.85 | -28.57 | -9.24 | 0.55 | 89.66 | 14.58 | 0 | -100.0 | 0 | 0.12 | 20.0 | 9.09 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.23 | -283.33 | -35.29 | -0.32 | -113.33 | 5.88 | -0.46 | -155.56 | 23.33 | -0.46 | -70.37 | 14.81 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.59 | -73.53 | 14.49 | -0.18 | -20.0 | 30.77 | -1.31 | -79.45 | 0.76 | 78 | 0.0 | 0.0 | 0.65 | -27.78 | 18.18 |
| 22Q2 (15) | 4.24 | 7.89 | -5.36 | 3.99 | 14.33 | -8.9 | 0.29 | -55.38 | -47.27 | 0.01 | 0 | 0 | 0.1 | 0.0 | -16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | -200.0 | 57.14 | -0.15 | -50.0 | 21.05 | -0.18 | 40.0 | 71.43 | -0.27 | 10.0 | 41.3 | 0.09 | 800.0 | 160.0 | 0.00 | 0 | 0 | -0.34 | 10.53 | 42.37 | -0.15 | 42.31 | 57.14 | -0.73 | -92.11 | -15.87 | 78 | 0.0 | 0.0 | 0.9 | 34.33 | 45.16 |
| 22Q1 (14) | 3.93 | 13.91 | -5.98 | 3.49 | 9.75 | -1.97 | 0.65 | 8.33 | 41.3 | 0 | 0 | 0 | 0.1 | -9.09 | -23.08 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 81.82 | -0.1 | 23.08 | 54.55 | -0.3 | 34.78 | -400.0 | -0.3 | 41.18 | -900.0 | 0.01 | -83.33 | 0.0 | 0.00 | 0 | 0 | -0.38 | 41.54 | -850.0 | -0.26 | 46.94 | -208.33 | -0.38 | 80.71 | -850.0 | 78 | 0.0 | 0.0 | 0.67 | -1.47 | -45.97 |
| 21Q4 (13) | 3.45 | 3.29 | 8.15 | 3.18 | 1.27 | -3.64 | 0.6 | 25.0 | 50.0 | 0 | 0 | 0 | 0.11 | 0.0 | -8.33 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.13 | 61.76 | -18.18 | -0.46 | 23.33 | 24.59 | -0.51 | 5.56 | -34.21 | 0.06 | 250.0 | 128.57 | 0.00 | 0 | 0 | -0.65 | 5.8 | -32.65 | -0.49 | -88.46 | -40.0 | -1.97 | -49.24 | -16.57 | 78 | 0.0 | 0.0 | 0.68 | 23.64 | 11.48 |
| 21Q3 (12) | 3.34 | -25.45 | -21.41 | 3.14 | -28.31 | -19.69 | 0.48 | -12.73 | -17.24 | 0 | 0 | 0 | 0.11 | -8.33 | -21.43 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | -21.43 | 0 | -0.34 | -78.95 | -126.67 | -0.6 | 4.76 | -57.89 | -0.54 | -17.39 | -54.29 | -0.04 | 73.33 | -500.0 | 0.00 | 0 | 0 | -0.69 | -16.95 | -53.33 | -0.26 | 25.71 | 0.0 | -1.32 | -109.52 | -9.09 | 78 | 0.0 | 0.0 | 0.55 | -11.29 | -50.89 |
| 21Q2 (11) | 4.48 | 7.18 | 67.79 | 4.38 | 23.03 | 59.27 | 0.55 | 19.57 | 27.91 | 0 | 0 | 0 | 0.12 | -7.69 | -20.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.14 | -27.27 | 0 | -0.19 | 13.64 | -235.71 | -0.63 | -950.0 | -65.79 | -0.46 | -1433.33 | -15.0 | -0.15 | -1600.0 | -350.0 | 0.00 | 0 | 0 | -0.59 | -1375.0 | -15.69 | -0.35 | -245.83 | 49.28 | -0.63 | -1475.0 | 17.11 | 78 | 0.0 | 0.0 | 0.62 | -50.0 | -42.59 |
| 21Q1 (10) | 4.18 | 31.03 | -8.93 | 3.56 | 7.88 | -13.38 | 0.46 | 15.0 | -6.12 | 0 | 0 | 0 | 0.13 | 8.33 | -23.53 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -650.0 | 0.0 | -0.22 | -100.0 | 18.52 | -0.06 | 90.16 | 77.78 | -0.03 | 92.11 | 84.21 | 0.01 | 104.76 | 114.29 | 0.00 | 0 | 0 | -0.04 | 91.84 | 84.0 | 0.24 | 168.57 | 140.0 | -0.04 | 97.63 | 84.0 | 78 | 0.0 | 2.63 | 1.24 | 103.28 | 0.81 |
| 20Q4 (9) | 3.19 | -24.94 | -23.68 | 3.3 | -15.6 | -20.1 | 0.4 | -31.03 | -36.51 | 0 | 0 | 0 | 0.12 | -14.29 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 125.0 | -0.11 | 26.67 | 26.67 | -0.61 | -60.53 | 16.44 | -0.38 | -8.57 | 11.63 | -0.21 | -2200.0 | 22.22 | 0.00 | 0 | 0 | -0.49 | -8.89 | 12.5 | -0.35 | -34.62 | 2.78 | -1.69 | -39.67 | -52.25 | 78 | 0.0 | 2.63 | 0.61 | -45.54 | -32.22 |
| 20Q3 (8) | 4.25 | 59.18 | -0.23 | 3.91 | 42.18 | 10.14 | 0.58 | 34.88 | -6.45 | 0 | 0 | 0 | 0.14 | -6.67 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.15 | -207.14 | -1600.0 | -0.38 | 0.0 | -445.45 | -0.35 | 12.5 | -450.0 | 0.01 | -83.33 | 0.0 | 0.00 | 0 | -100.0 | -0.45 | 11.76 | -421.43 | -0.26 | 62.32 | -316.67 | -1.21 | -59.21 | -120.0 | 78 | 0.0 | 2.63 | 1.12 | 3.7 | -37.08 |
| 20Q2 (7) | 2.67 | -41.83 | -58.15 | 2.75 | -33.09 | -51.24 | 0.43 | -12.24 | -44.16 | 0 | 0 | 0 | 0.15 | -11.76 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.14 | 151.85 | 177.78 | -0.38 | -40.74 | -80.95 | -0.4 | -110.53 | -60.0 | 0.06 | 185.71 | 0.0 | 0.00 | 0 | 0 | -0.51 | -104.0 | -54.55 | -0.69 | -790.0 | -666.67 | -0.76 | -204.0 | -10.14 | 78 | 2.63 | 2.63 | 1.08 | -12.2 | -28.0 |
| 20Q1 (6) | 4.59 | 9.81 | -0.43 | 4.11 | -0.48 | -0.96 | 0.49 | -22.22 | -18.33 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.11 | -37.5 | -222.22 | -0.27 | -80.0 | -125.0 | -0.27 | 63.01 | -3.85 | -0.19 | 55.81 | 32.14 | -0.07 | 74.07 | -450.0 | 0.00 | 0 | 0 | -0.25 | 55.36 | 30.56 | 0.10 | 127.78 | 147.62 | -0.25 | 77.48 | 30.56 | 76 | 0.0 | 0.0 | 1.23 | 36.67 | -12.14 |
| 19Q4 (5) | 4.18 | -1.88 | -17.06 | 4.13 | 16.34 | -5.92 | 0.63 | 1.61 | -38.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 200.0 | 0 | 0 | 0 | -0.08 | -147.06 | -100.0 | -0.15 | -1600.0 | 31.82 | -0.73 | -763.64 | -23.73 | -0.43 | -530.0 | 21.82 | -0.27 | -2800.0 | -575.0 | 0.00 | -100.0 | 0 | -0.56 | -500.0 | 23.29 | -0.36 | -400.0 | 14.29 | -1.11 | -101.82 | 38.67 | 76 | 0.0 | 1.33 | 0.9 | -49.44 | -25.0 |
| 19Q3 (4) | 4.26 | -33.23 | 0.0 | 3.55 | -37.06 | 0.0 | 0.62 | -19.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 325.0 | 0.0 | 0.01 | 105.56 | 0.0 | 0.11 | 152.38 | 0.0 | 0.1 | 140.0 | 0.0 | 0.01 | -83.33 | 0.0 | 5.35 | 0 | 0.0 | 0.14 | 142.42 | 0.0 | 0.12 | 233.33 | 0.0 | -0.55 | 20.29 | 0.0 | 76 | 0.0 | 0.0 | 1.78 | 18.67 | 0.0 |
| 19Q2 (3) | 6.38 | 38.39 | 0.0 | 5.64 | 35.9 | 0.0 | 0.77 | 28.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -55.56 | 0.0 | -0.18 | -50.0 | 0.0 | -0.21 | 19.23 | 0.0 | -0.25 | 10.71 | 0.0 | 0.06 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 8.33 | 0.0 | -0.09 | 57.14 | 0.0 | -0.69 | -91.67 | 0.0 | 76 | 0.0 | 0.0 | 1.5 | 7.14 | 0.0 |
| 19Q1 (2) | 4.61 | -8.53 | 0.0 | 4.15 | -5.47 | 0.0 | 0.6 | -41.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 325.0 | 0.0 | -0.12 | 45.45 | 0.0 | -0.26 | 55.93 | 0.0 | -0.28 | 49.09 | 0.0 | 0.02 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.36 | 50.68 | 0.0 | -0.21 | 50.0 | 0.0 | -0.36 | 80.11 | 0.0 | 76 | 1.33 | 0.0 | 1.4 | 16.67 | 0.0 |
| 18Q4 (1) | 5.04 | 0.0 | 0.0 | 4.39 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.59 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -1.81 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
