現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)2.34-0.85-0.570-1.8900.0101.77-8.760.5943.90.0103.9848.941.4-9.681.09-18.050.99-1.980.020.0111.4311.43
2022 (9)2.3633.33-0.420-1.90001.94-2.510.41-4.65-0.0102.67-16.451.5546.231.3312.711.01-7.340.020.0100.0029.38
2021 (8)1.772.310.220-1.2900.0101.9955.470.43-10.42-0.0103.19-16.611.0670.971.18156.521.09-6.840.020.077.29-26.28
2020 (7)1.73-22.77-0.450-0.690-0.0101.28-30.810.4820.00.04100.03.8326.230.6251.220.4658.621.17-7.870.02100.0104.85-26.51
2019 (6)2.24138.3-0.390-1.4100.3501.8500.4-51.220.0203.03-46.110.41-42.250.29-51.671.2712.390.01-50.0142.68165.62
2018 (5)0.94-51.04-1.40-0.530-0.530-0.4600.82-48.43-0.0405.63-49.280.71-26.80.6-34.781.135.610.020.053.71-43.77
2017 (4)1.9217.79-1.620-0.4700.1788.890.3-62.961.5980.68-0.02011.1076.010.9759.020.92666.671.07-1.830.020.095.52-27.92
2016 (3)1.63-16.41-0.820-1.0800.09-47.060.81-40.440.8814.29006.3111.990.61-14.080.12-73.911.090.00.02-33.33132.527.38
2015 (2)1.9572.57-0.590-0.6500.1701.3600.77-52.470.0505.63-50.630.71-28.280.46-55.341.0913.540.030.0123.42120.62
2014 (1)1.13-20.98-1.4500.15-77.94-0.260-0.3201.62-8.47-0.06011.41-13.630.9973.681.0300.96-11.110.03-25.055.94-78.48
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.94161.1191.84-0.17-142.8637.04-0.170.019.050.01000.77165.52250.00.18157.14-30.770004.27127.89-25.850.6776.3226.420.5480.022.730.254.174.1700-100.0118.9978.4867.55
23Q3 (19)0.362.86-49.3-0.0756.25-75.0-0.1787.6822.730-100.0-100.00.2952.63-56.720.07-56.2575.00-100.0100.01.87-57.1981.550.3858.33-9.520.376.47-23.080.24-4.00.00-100.0-100.066.67-18.1-39.91
23Q2 (18)0.35-48.53-39.66-0.1611.11-166.67-1.38-666.67-4.550.010-50.00.19-62.0-63.460.16-11.11220.00.01004.37-21.55223.50.24118.18-35.140.17142.86-45.160.250.00.00.010.00.081.40-60.5-20.01
23Q1 (17)0.6838.7819.3-0.1833.33-260.0-0.1814.29-12.500100.00.5127.27-3.850.18-30.77260.00005.57-3.12264.460.11-79.25-52.170.07-84.09-65.00.254.17-7.410.010.00206.06190.1769.91
22Q4 (16)0.49-30.99-26.87-0.27-575.0-350.0-0.214.550.00-100.0-100.00.22-67.16-63.930.26550.0160.00100.0100.05.75457.96120.880.5326.1912.770.4412.82-39.730.240.0-11.110.010.0071.01-35.995.99
22Q3 (15)0.7122.4173.17-0.0433.33-107.14-0.2283.334.350.01-50.0-50.00.6728.85-30.930.04-20.0-42.86-0.01001.03-23.71-52.720.4213.51121.050.3925.81160.00.24-4.0-11.110.010.00110.949.0213.64
22Q2 (14)0.581.7581.25-0.06-20.033.33-1.32-725.0-112.90.02166.67133.330.520.0126.090.050.0-44.4400100.01.35-11.62-50.750.3760.8768.180.3155.093.750.25-7.41-10.710.0100101.75-16.139.91
22Q1 (13)0.57-14.9354.05-0.0516.6772.22-0.1623.8130.43-0.03-160.000.52-14.75173.680.05-50.0-72.220100.0-100.01.53-41.28-73.50.23-51.0627.780.2-72.633.330.270.0-3.57000121.2881.0140.94
21Q4 (12)0.6763.414.69-0.06-110.7190.16-0.218.7-23.530.05150.0150.00.61-37.111933.330.142.86-16.67-0.010-200.02.6019.42-17.970.47147.37-7.840.73386.6787.180.270.00.000067.00-31.37-30.91
21Q3 (11)0.4128.127.890.56722.2247.37-0.2362.9-4.550.02133.33200.00.97321.7427.630.07-22.22-41.670100.0-100.02.18-20.53-38.760.19-13.64-17.390.15-6.25-6.250.27-3.57-6.900097.6234.2315.6
21Q2 (10)0.32-13.510.0-0.0950.030.77-0.62-169.57-933.33-0.060-500.00.2321.0521.050.09-50.0-35.71-0.01-200.0-200.02.74-52.44-46.30.2222.22650.00.166.67900.00.280.0-9.6800072.73-15.48-34.09
21Q1 (9)0.37-42.19-5.13-0.1870.49-100.0-0.23-35.294.170-100.000.19533.33-36.670.1850.080.00.010.00.05.7781.7352.310.18-64.71325.00.15-61.54314.290.283.7-9.6800086.05-11.26-47.05
20Q4 (8)0.6468.42-3.03-0.61-260.53-1120.0-0.1722.7315.00.02200.0-33.330.03-96.05-95.080.120.071.430.010.0-50.03.17-10.8565.990.51121.7434.210.39143.7525.810.27-6.9-12.900096.9714.83-8.91
20Q3 (7)0.3818.750.00.38392.31323.53-0.22-266.6770.67-0.02-100.0-200.00.76300.0261.90.12-14.2950.00.010.0200.03.56-30.3137.980.23675.0475.00.16900.0220.00.29-6.45-6.4500084.44-23.47-20.0
20Q2 (6)0.32-17.95-25.58-0.13-44.44-160.0-0.0675.072.73-0.010-150.00.19-36.67-50.00.1440.07.690.010.0-50.05.1134.8932.06-0.0450.0-136.36-0.0271.43-125.00.310.0-3.12000110.34-32.12.65
20Q1 (5)0.39-40.91-50.0-0.09-80.025.0-0.24-20.0-4.350-100.0-100.00.3-50.82-54.550.142.86-16.670.01-50.003.7998.05-3.41-0.08-121.0527.27-0.07-122.5850.00.310.0-6.06000162.5052.65-60.42
19Q4 (4)0.6673.680.0-0.0570.590.0-0.273.330.00.0350.00.00.61190.480.00.07-12.50.00.02300.00.01.91-25.890.00.38850.00.00.31520.00.00.310.00.0000.0106.450.850.0
19Q3 (3)0.38-11.630.0-0.17-240.00.0-0.75-240.910.00.020.00.00.21-44.740.00.08-38.460.0-0.01-150.00.02.58-33.30.00.04-63.640.00.05-37.50.00.31-3.120.0000.0105.56-1.810.0
19Q2 (2)0.43-44.870.0-0.0558.330.0-0.224.350.00.02-92.590.00.38-42.420.00.138.330.00.0200.03.87-1.340.00.11200.00.00.08157.140.00.32-3.030.0000.0107.50-73.810.0
19Q1 (1)0.780.00.0-0.120.00.0-0.230.00.00.270.00.00.660.00.00.120.00.000.00.03.920.00.0-0.110.00.0-0.140.00.00.330.00.000.00.0410.530.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。