資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.23-1.421.5-18.48000015.8-33.310.88-75.493.24-39.7820.51-9.74.3-28.570.010.0000.030.06.830.01.9223.080.81-15.623.11-35.345.84-20.33-0.9802.13-46.750.000
2022 (9)6.32-2.021.84-21.7000023.694.413.5968.545.38-16.3322.71-19.866.0220.880.010.0000.03-25.06.830.01.5618.180.961.054.8165.297.3341.23-0.8104.0105.130.000
2021 (8)6.4526.222.35-6.37000022.6943.152.135225.06.4357.2128.349.824.9823.880.010.0000.04-69.236.830.01.320.00.950.02.91393.225.1981.47-0.9601.9500.000
2020 (7)5.1121.672.51-3.46000015.853.390.0404.099.9525.806.344.025.790.010.0000.13-18.756.830.01.320.00.9590.00.59-41.582.861.42-0.90-0.3100.000
2019 (6)4.2-15.492.611.11000015.330.59-0.2103.72-0.824.27-1.383.8-9.520.010.0000.16300.06.83-11.181.3210.00.535.141.01-44.812.82-16.81-0.9500.06-95.490.000
2018 (5)4.9760.322.3414.15000015.244.11.21100.03.75-4.3424.61-8.14.222.090.01-85.71000.040.07.690.01.20.840.37131.251.8367.893.3939.51-0.501.3384.720.000
2017 (4)3.1-21.722.059.04000014.64-5.970.1-72.973.92-2.026.784.233.4424.190.07-12.5000.0433.337.69-0.771.193.480.166.671.09-27.812.43-13.52-0.3700.72-46.670.000
2016 (3)3.967.611.8824.5000015.57-3.410.37-30.194.00.2525.693.792.77-8.280.08-20.0000.03-25.07.750.01.154.550.150.01.51-12.212.81-5.39-0.1601.35-37.50.00-57.0
2015 (2)3.689.851.51-37.08000016.12-0.310.53-23.193.99-3.3924.75-3.093.02-14.930.10000.04-33.337.750.01.16.80.150.01.72-6.012.97-1.330.44-22.812.16-10.00.011.06
2014 (1)3.35-4.562.4-24.05000016.172.860.6927.784.135.6325.542.693.55-8.0300000.06-25.07.750.01.036.190.150.01.8314.373.0110.260.57418.182.440.350.01-4.34
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.236.86-1.421.50.0-18.480000003.320.91-36.52-0.16-159.26-144.443.24-3.28-39.7820.518.41-9.74.3-10.23-28.570.010.00.00000.03-25.00.06.830.00.01.920.023.080.810.0-15.623.11-4.31-35.345.84-2.18-20.33-0.98-66.1-20.992.13-19.92-46.750.0000
23Q3 (19)5.83-28.99-10.861.5-18.48-20.630000003.29-17.96-46.590.2750.0-76.923.35-19.47-45.5318.92-6.42-23.24.79-3.04-22.870.010.00.00000.040.033.336.830.00.01.920.023.080.810.0-15.623.259.43-27.135.974.74-14.47-0.5939.86.352.6633.67-30.550.0000
23Q2 (18)8.2122.5422.91.840.0-2.650000004.01-22.59-36.850.18-68.97-84.874.16-15.79-32.920.21-6.21-17.974.94-10.99-18.080.010.00.00000.040.00.06.830.00.01.9223.0823.080.81-15.62-15.622.97-44.9-9.455.7-27.94-1.72-0.98-25.64-24.051.99-56.83-20.080.0000
23Q1 (17)6.76.0110.21.840.0-11.960000005.18-0.96-12.940.5861.11-33.334.94-8.18-18.4821.55-5.09-13.685.55-7.811.460.010.00.00000.0433.330.06.830.00.01.560.018.180.960.01.055.3912.0642.597.917.9130.74-0.783.7-21.884.6115.2546.820.0000
22Q4 (16)6.32-3.36-2.021.84-2.65-21.70000005.23-15.1-19.660.36-69.23-49.35.38-12.52-16.3322.71-7.79-19.866.02-3.0620.880.010.00.00000.030.0-25.06.830.00.01.560.018.180.960.01.054.817.8565.297.335.0141.23-0.81-28.5715.624.04.44105.130.0000
22Q3 (15)6.54-2.19.731.890.0-19.920000006.16-2.99-2.991.17-1.6860.276.15-0.810.9924.63-0.05-18.316.212.9929.650.010.00.00000.03-25.0-25.06.830.00.01.560.018.180.960.01.054.4635.98132.296.9820.3466.19-0.6320.2538.243.8353.82325.560.0000
22Q2 (14)6.689.8724.161.89-9.57-23.480000006.356.7216.31.1936.78142.866.22.3119.024.64-1.31-13.216.0310.2442.220.010.00.00000.040.0-69.236.830.00.01.5618.1818.180.961.051.053.28-13.23156.255.8-4.1363.38-0.79-23.4419.392.49-20.7730.00.0000
22Q1 (13)6.08-5.7428.542.09-11.06-15.730000005.95-8.636.160.8722.54314.296.06-5.7534.9724.97-11.89-5.075.479.8431.810.010.00.00000.040.0-69.236.830.00.01.320.00.00.950.00.03.7829.9378.486.0516.5797.71-0.6433.3328.093.1461.033240.00.0000
21Q4 (12)6.458.2226.222.35-0.42-6.370000006.512.5261.940.71-2.74491.676.435.5857.2128.34-6.09.824.983.9723.880.010.00.00000.040.0-69.236.830.00.01.320.00.00.950.00.02.9151.56393.225.1923.5781.47-0.965.88-6.671.95116.67729.030.0000
21Q3 (11)5.9610.7827.92.36-4.45-6.720000006.3516.341.110.7348.98911.116.0916.8941.6330.156.199.664.7912.9714.590.010.00.000-100.00.04-69.23-73.336.830.00.01.320.00.00.950.00.01.9250.0308.514.218.3153.28-1.02-4.08-4.080.9200.0276.470.0000
21Q2 (10)5.3813.7418.762.47-0.4-2.760000005.4624.9430.620.49133.33600.05.2116.0427.3828.397.949.614.242.17-4.930.010.00.000-100.00.130.0-18.756.830.00.01.320.00.00.950.00.01.2862.03128.573.5516.0125.44-0.98-10.1111.710.3400.0154.550.0000
21Q1 (9)4.73-7.448.242.48-1.2-14.780000004.378.7138.730.2175.0450.04.499.7837.7326.301.9322.884.153.23-0.950.010.00.00000.130.0-18.756.830.00.01.320.00.00.950.090.00.7933.9-15.963.066.9910.87-0.891.113.26-0.167.74-600.00.0000
20Q4 (8)5.119.6621.672.51-0.79-3.460000004.02-10.675.510.12233.33144.444.09-4.889.9525.80-6.146.344.02-3.835.790.010.00.00-100.000.13-13.33-18.756.830.00.01.320.00.00.950.090.00.5925.53-41.582.864.381.42-0.98.165.26-0.3139.22-616.670.0000
20Q3 (7)4.662.870.652.53-0.39-5.950000004.57.66-3.23-0.09-228.57-142.864.35.13-0.4627.496.1404.18-6.28-2.560.010.00.00.10.000.15-6.2515.386.830.00.01.320.00.00.950.090.00.47-16.07-64.932.74-3.18-13.02-0.9811.71-22.5-0.517.27-194.440.0000
20Q2 (6)4.533.66-8.32.54-12.71-5.930000004.1832.715.470.07216.67187.54.0925.469.9525.9021.0104.466.44-0.220.010.00.00.1000.160.06.676.830.0-10.011.320.00.00.9590.090.00.56-40.43-50.442.832.54-3.74-1.11-20.65-88.14-0.55-2850.0-201.850.0000
20Q1 (5)4.374.05-12.62.9111.9216.40000003.15-17.32-3.08-0.0677.7814.293.26-12.370.021.41-11.7904.1910.26-0.710.010.00.00000.160.0433.336.830.0-11.181.320.010.00.50.035.140.94-6.93-46.592.76-2.13-16.87-0.923.16-187.50.02-66.67-98.610.0000
19Q4 (4)4.2-9.290.02.6-3.350.0000.0000.03.81-18.060.0-0.27-228.570.03.72-13.890.024.2700.03.8-11.420.00.010.00.0000.00.1623.080.06.830.00.01.320.00.00.50.00.01.01-24.630.02.82-10.480.0-0.95-18.750.00.06-88.890.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。