資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.93-25.060000005.16-13.86-0.7101.0267.2119.7794.110.52-43.4800000.09-10.06.240.00000-0.70-0.70-1.180-1.8800.000
2022 (9)3.91-11.340000005.99-24.46-0.8700.61-51.210.18-35.390.9229.5800000.1-9.096.240.00.0600.550-0.790-0.180-1.140-1.9300.000
2021 (8)4.4155.830000007.93-25.611.0901.2514.6815.7654.160.71-20.2200000.1110.06.240.000000.6100.610-1.140-0.5300.000
2020 (7)2.839.6900000010.66-11.17-0.4801.09-43.5210.23-36.420.8927.1400000.10.06.240.00000-0.480-0.480-1.150-1.6300.000
2019 (6)2.58-21.820.50000012.0-20.63-0.6501.93-42.0416.08-26.970.720.690.06-25.0000.10.06.240.00000-0.680-0.680-0.70-1.3800.000
2018 (5)3.3-15.3800000015.1227.06-0.2903.3395.8822.0254.170.5813.730.08-27.27000.1-9.096.240.00000-0.310-0.310-0.680-0.9900.000
2017 (4)3.9-20.7300000011.984.21-0.9801.754.5514.29-16.10.5121.430.11-38.89000.11-52.176.240.00000-0.970-0.9700.45-2.17-0.5200.000
2016 (3)4.92-48.70000006.46-32.78-0.8501.135.817.03102.020.425.00.18-21.74000.23-59.656.24-29.970000-0.950-0.9500.46-55.77-0.4900.000
2015 (2)9.59228.420000009.61-38.98-2.4500.81-22.128.4327.650.4-87.990.23-20.69000.57-29.638.910.00000-2.440-2.4401.0446.48-1.400.000
2014 (1)2.92-58.0513.6756.41000015.75-12.45-2.6801.04-5.456.607.993.33-35.210.29-29.27000.81-36.228.910.00000-2.790-2.7900.7129.09-2.0800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.93-12.01-25.060000000000.93-19.83-16.96-0.24-200.022.581.029.6867.2119.7313.7193.730.52-11.86-43.480000000.090.0-10.06.240.00.000-100.000-100.0-0.7-48.9411.39-0.7-48.94-288.89-1.18-1.72-3.51-1.88-15.342.590.0000
23Q3 (19)3.337.77-11.440000000001.16-25.16-15.33-0.0852.9450.00.93-40.76-3.1217.35-38.4420.370.59-6.35-21.330000000.090.0-10.06.240.00.000-100.000-100.0-0.47-20.5116.07-0.47-20.51-1040.0-1.160.0-1.75-1.63-5.164.120.0000
23Q2 (18)3.09-3.74-23.130000000001.551.31-11.43-0.1722.7319.051.5776.441.4428.1982.7473.690.63-32.268.620000000.090.00.06.240.00.00-100.0-100.00-100.0-100.0-0.3961.392.5-0.392.5-285.71-1.16-3.57-1.75-1.5527.23-0.650.0000
23Q1 (17)3.21-17.9-21.320000000001.5336.61-12.57-0.2229.03-15.790.8945.90.015.4251.4630.680.931.0982.350000000.09-10.0-10.06.240.00.00.060.000.550.00-1.01-27.85-340.48-0.4-122.22-195.24-1.121.750.88-2.13-10.36-200.00.0000
22Q4 (16)3.913.99-11.340000000001.12-18.25-37.43-0.31-93.756.060.61-36.46-51.210.18-29.35-35.230.9222.6729.580000000.10.0-9.096.240.00.00.060.000.550.00-0.79-41.07-229.51-0.18-460.0-129.51-1.140.00.0-1.93-13.53-264.150.0000
22Q3 (15)3.76-6.47-15.880000000001.37-21.71-11.61-0.1623.8140.740.96-13.51-28.8914.41-11.180.90.7529.3127.120000000.111.11-9.096.240.00.00.060.000.550.00-0.56-40.0-159.570.05-76.19-94.68-1.140.0-0.88-1.7-10.39-794.740.0000
22Q2 (14)4.02-1.47-16.940000000001.750.0-28.57-0.21-10.53-111.541.1124.72-48.3716.2337.48-24.220.5813.73-35.560000000.09-10.0-10.06.240.00.00.06000.5500-0.4-195.24-133.060.21-50.0-82.64-1.14-0.88-4.59-1.54-116.9-1383.330.0000
22Q1 (13)4.08-7.48131.8200-100.00000001.75-2.23-18.98-0.1942.42-35.710.89-28.8-39.8611.80-24.93-20.560.51-28.17-45.160000000.1-9.090.06.240.00.00000000.42-31.15167.740.42-31.15167.74-1.130.881.74-0.71-33.9659.890.0000
21Q4 (12)4.41-1.3455.830000000001.7915.48-45.59-0.33-22.22-175.01.25-7.4114.6815.7210.0653.770.7120.34-20.220000000.110.010.06.240.00.00000000.61-35.11227.080.61-35.11227.08-1.14-0.880.87-0.53-178.9567.480.0000
21Q3 (11)4.47-7.6489.410000000001.55-36.73-27.57-0.27-114.84-145.451.35-37.2123.8514.29-33.2935.390.59-34.44-32.9500-100.00000.1110.010.06.240.00.00000000.94-22.31361.110.94-22.31361.11-1.13-3.67-8.65-0.19-258.3386.430.0000
21Q2 (10)4.84175.0112.280-100.0-100.00000002.4513.433.381.821400.0800.02.1545.2715.5921.4144.1122.50.9-3.2315.3800-100.00000.10.00.06.240.00.00000001.21295.1601.21295.16584.0-1.095.22-29.760.12106.78114.290.0000
21Q1 (9)1.76-37.81-35.290.2025.00000002.16-34.35-24.48-0.14-16.67-1500.01.4835.78-9.214.8645.323.650.934.4919.2300-100.00000.10.011.116.240.00.0000000-0.62-29.177.46-0.62-29.177.46-1.150.0-38.55-1.77-8.59-18.00.0000
20Q4 (8)2.8319.929.6900-100.00000003.2953.7411.15-0.12-9.0947.831.090.0-43.5210.23-3.1-36.420.891.1427.140-100.0-100.00000.10.00.06.240.00.0000000-0.48-33.3329.41-0.48-33.3329.41-1.15-10.58-64.29-1.63-16.43-18.120.0000
20Q3 (7)2.363.51-14.490-100.0-100.00000002.14-9.7-12.65-0.1157.6960.711.09-41.4-50.910.55-39.6400.8812.8214.290.060.00.00000.10.011.116.240.00.0000000-0.36014.29-0.36-44.014.29-1.04-23.81-60.0-1.4-66.67-30.840.0000
20Q2 (6)2.28-16.18-13.960.160.0-85.320000002.37-17.13-23.55-0.26-2700.0-136.361.8614.11-51.5617.4821.9400.780.059.180.060.00.00000.111.1111.116.240.00.00000000100.0100.0-0.2562.69-78.57-0.84-1.2-29.23-0.8444.0-6.330.0000
20Q1 (5)2.725.43-3.550.16-68.0-69.230000002.86-3.38-18.050.01104.35133.331.63-15.54-44.1814.34-10.8600.7811.4365.960.060.0-14.290000.09-10.0-10.06.240.00.0000000-0.671.47-97.06-0.671.47-97.06-0.83-18.57-27.69-1.5-8.7-51.520.0000
19Q4 (4)2.58-6.520.00.5-56.520.0000.0000.02.9620.820.0-0.2317.860.01.93-13.060.016.0800.00.7-9.090.00.060.00.0000.00.111.110.06.240.00.0000.0000.0-0.68-61.90.0-0.68-61.90.0-0.7-7.690.0-1.38-28.970.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。