玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)810.00.0-0.12-300.0-400.00.00100.0100.0-0.12-109.76-400.03.2724.3380.6614.70327.33148.730.01100.06100.08-3.3854.2-813.510100.0100.0-0.1-400.0-350.0-2.9150.09-5920.0-3.3854.2-813.5137.74-175.0025.00
25Q4 (7)810.00.0-0.03-50.0-110.0-0.33-50.031.251.23-1.6-46.522.6351.1536.983.44-46.2586.96-15.49-22.9424.4-7.38-183.85-165.83-0.41-86.36-5.13-0.02-100.0-108.33-5.83-124.23-147.02-7.38-183.85-165.8315.30-75.81-9.38
25Q3 (6)810.00.0-0.02-101.63-103.51-0.2231.2531.251.25-1.57-37.51.74-20.550.06.4066.676.14-12.607.8321.74-2.60-106.01-110.53-0.2226.6721.43-0.01-101.01-102.17-2.60-106.01-110.19-2.60-106.01-110.530.221436.68-7.10
25Q2 (5)810.00.01.232975.0515.0-0.32-45.45-14.291.273075.0-11.192.1920.993.33.84-35.039.4-13.67-10.33-21.9443.2311783.78497.1-0.3-36.36-25.00.992375.0482.3543.2386360.0475.6343.2311783.78497.1--0.00
25Q1 (4)810.00.00.04-86.670.0-0.2254.170.00.04-98.260.01.81-5.730.05.91221.20.0-12.3939.530.0-0.37-103.30.0-0.2243.590.00.04-83.330.00.05-99.60.0-0.37-103.30.0--0.00
24Q4 (3)810.00.00.30-47.370.0-0.48-50.00.02.3015.00.01.9210.340.01.84-69.490.0-20.49-27.270.011.21-54.60.0-0.39-39.290.00.24-47.830.012.40-51.390.011.21-54.60.0--0.00
24Q3 (2)810.00.00.57185.00.0-0.32-14.290.02.0039.860.01.74-17.920.06.0371.790.0-16.10-43.620.024.69241.020.0-0.28-16.670.00.46170.590.025.51239.680.024.69241.020.0--0.00
24Q2 (1)810.00.00.200.00.0-0.280.00.01.430.00.02.120.00.03.510.00.0-11.210.00.07.240.00.0-0.240.00.00.170.00.07.510.00.07.240.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/41.03-7.4417.044.3662.93.16N/A新增子公司營收
2026/31.119.6982.273.3385.423.331.05新增子公司營收
2026/21.02-15.1575.992.2187.053.191.1新增子公司營收
2026/11.223.1997.591.297.593.181.1新增子公司營收
2025/120.97-3.5739.688.3611.352.610.64-
2025/111.0160.2836.237.398.462.280.73-
2025/100.63-2.8227.516.385.071.870.89-
2025/90.658.9214.795.753.091.760.35-
2025/80.5913.921.345.11.771.660.37-
2025/70.52-3.43-10.794.511.831.830.34-
2025/60.54-29.84-13.823.993.752.190.3-
2025/50.77-12.64-9.283.457.182.260.29-
2025/40.8844.1335.322.6813.082.070.31-
2025/30.615.9130.621.84.641.80.42-
2025/20.58-4.7430.821.18-5.11.880.4-
2025/10.61-12.9-24.780.61-24.782.040.37-
2024/120.7-5.9526.497.516.81.930.39-
2024/110.7450.038.826.815.121.80.42-
2024/100.49-12.522.936.074.691.640.46-
2024/90.56-3.84-18.915.584.851.740.54-
2024/80.590.28-6.465.018.421.80.52-
2024/70.58-6.71-2.54.4310.762.060.45-
2024/60.63-26.14-29.573.8413.12.130.39-
2024/50.8530.2927.583.2228.261.970.42-
2024/40.6539.1346.322.3728.51.560.53-
2024/30.476.08-46.621.7222.821.72N/A-
2024/20.44-45.2360.171.25140.081.8N/A本月主要客戶出貨量較去年同期增加所致
2024/10.8146.46230.340.81230.342.04N/A本月主要客戶出貨量較去年同期大幅增加所致
2023/120.55-19.09-33.477.03-30.911.71N/A-
2023/110.6841.93.576.48-30.691.85N/A-
2023/100.48-31.0811.395.8-33.281.8N/A-
2023/90.710.92-46.095.32-35.61.92N/A-
2023/80.634.52-4.94.62-33.662.12N/A-
2023/70.6-32.6137.394.0-36.672.16N/A-
2023/60.8933.79-33.763.4-42.172.0N/A-
2023/50.6749.4341.392.51-44.661.99N/A-
2023/40.45-49.24-43.61.84-55.381.6N/A本月主要客戶出貨量較去年同期大幅減少所致
2023/30.88218.32-39.181.4-58.171.4N/A本期主要客戶出貨量較去年同期減少所致
2023/20.2812.94-55.860.52-72.611.35N/A本月主要客戶出貨量較去年同期大幅減少所致
2023/10.24-70.5-80.820.24-80.821.73N/A本月主要客戶出貨量較去年同期大幅減少所致
2022/120.8325.97101.7610.17177.51.91N/A本期合併營收新增代理線所致
2022/110.6652.61217.559.35187.032.38N/A本期合併營收新增代理線所致
2022/100.43-66.6529.248.69184.972.38N/A本期合併營收新增代理線所致
2022/91.2995.68568.748.26197.712.39N/A本期合併營收新增代理線所致
2022/80.6651.01125.236.97169.982.44N/A本期合併營收新增代理線所致
2022/70.44-67.51104.216.31175.72.25N/A本期合併營收新增代理線所致
2022/61.34185.611039.215.87183.072.6N/A本期合併營收新增代理線所致
2022/50.47-40.3977.314.53133.862.63N/A本期合併營收新增代理線所致
2022/40.79-42.57350.184.06142.842.79N/A本期合併營收新增代理線所致
2022/31.37120.13307.413.27128.933.27N/A合併營收增加係因新增代理產品線所致
2022/20.62-50.9291.661.973.772.31N/A合併營收增加係因新增代理產品線所致
2022/11.27210.3659.891.2759.891.89N/A合併營收增加係因新增代理產品線所致
2021/120.4198.28-81.553.67-80.970.95N/A於110年3月停止部分產品線之代理所致
2021/110.21-37.88-87.833.26-80.90.73N/A於110年3月已結束部分產品線之代理所致
2021/100.3372.54-80.43.05-80.130.82N/A於110年3月已結束部分產品線之代理所致
2021/90.19-34.09-88.642.77-79.670.7N/A於110年3月已結束部分產品線之代理所致
2021/80.2936.92-84.22.58-78.40.62N/A於110年3月已結束部分產品線之代理所致
2021/70.2181.21-89.042.29-77.340.6N/A於110年3月已結束部分產品線之代理所致
2021/60.12-55.54-91.312.08-74.530.0N/A於110年3月已結束部分產品線之代理所致
2021/50.2751.34-82.891.94-71.480.0N/A於110/3/3已結束部分產品線之代理所致
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)810.01.22-46.72-1.1208.3711.64.6913.29-13.7408.38-64.97-1.1500.75-60.730.99-46.77
2024 (4)810.02.290-1.4907.55.934.14-46.65-15.50023.920-1.1601.9101.860
2023 (3)8110.96-0.570-0.5907.08-30.387.7643.7-5.330-6.310-0.380-0.360-0.460
2022 (2)735.8-0.290-0.64010.17180.175.4061.19-3.100-0.770-0.32000-0.210
2021 (1)690.0-0.520-0.5603.63-80.883.350-12.450-9.850-0.450-0.360-0.360

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。