損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.42-17.133.6-22.581.392.210.08700.00.04-60.00000000.04100.000000.02-91.30.1-37.50.52-24.640.44-22.810.08-38.4615.17-16.511.34-32.661.06-17.190.0003223.080.67-26.37
2022 (9)6.5418.694.6525.681.367.940.0100.1400.00000000.02000000.2300.1600.6950.00.5750.00.1362.518.173.711.9928.391.28-12.930.000268.330.9154.24
2021 (8)5.5134.063.735.041.2615.6000.020000000000000-0.050-0.0900.4670.370.3858.330.08166.6717.5269.931.5547.621.4788.460.000244.350.5947.5
2020 (7)4.11-29.262.74-31.331.09-24.31000000000000000.010-0.040-0.0100.270.00.240.00.03-25.010.31-20.321.05-0.940.78-28.440.000234.550.4-2.44
2019 (6)5.8114.373.9914.661.4415.20.010000000000.010.00000-0.020-0.1100.27-30.770.24-25.00.04-42.8612.94-30.691.06-25.871.0929.760.000220.00.41-8.89
2018 (5)5.08-0.973.48-1.971.25-3.8500000000000.010.000000.0400.0500.39105.260.32100.00.07133.3318.6713.981.4385.710.847.690.000224.760.4587.5
2017 (4)5.1325.433.5547.31.37.440.010.0000000000.010.00000-0.110-0.0900.19-58.70.16-57.890.03-62.516.38-1.740.77-62.250.78-36.070.0002110.530.24-52.0
2016 (3)4.0935.882.4149.691.2118.630.010000000000.01-50.00000-0.020-0.0100.464.550.385.560.0814.2916.67-2.232.04-2.861.2229.790.0001911.760.54.17
2015 (2)3.0125.421.6125.781.0218.600000000000.02100.0000.010.00.030.00.0650.00.4441.940.3638.460.0740.017.052.12.106.60.9436.230.0001730.770.4837.14
2014 (1)2.445.451.2837.630.8630.30.010000000000.010.0000.0100.03200.00.04300.00.31342.860.26333.330.05400.016.706.11.9734.930.69331.250.00013225.00.35218.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.14-25.97-10.240.75-29.91-18.480.26-29.73-10.340.030.0200.000-100.00000000000.0200.0000000-0.17-241.67-183.33-0.12-180.0-71.430.01-96.0150.00.01-95.0150.00-100.0014.84-25.3900.03-95.0142.860.41156.25156.251.38-0.72-36.732-5.8823.080.04-85.710.0
23Q3 (19)1.54-12.99-10.471.07-7.76-7.760.37-13.955.710.0350.000-100.0-100.00000000000000000000.1271.43-25.00.15114.297.140.250.0-26.470.2-13.04-25.930.05150.0-28.5719.89110.03-7.140.60-16.67-42.310.16-68.0-60.981.3980.52-38.5346.2530.770.28-3.45-30.0
23Q2 (18)1.7782.47-14.081.1687.1-20.00.4326.4726.470.020.000.01-50.0-66.670000000000-100.000000000.07800.016.670.070133.330.252400.0-19.350.230-14.810.020-50.09.47-84.31-20.220.727100.0-34.550.500-33.330.777600.0-39.843223.0828.00.29480.0-19.44
23Q1 (17)0.97-23.62-35.330.62-32.61-44.640.3417.24-10.530.02100.000.02-33.33-33.330000000000.01-50.00000000-0.0183.33-114.290100.0-100.00.01150.0-83.330100.0-100.000-100.060.340151.310.01114.29-94.440.00-100.0100.00.01-99.54-94.44260.08.330.0525.0-54.55
22Q4 (16)1.27-26.16-24.40.92-20.69-23.970.29-17.140.00.01000.030.050.00000000000.0200000000-0.06-137.5-500.0-0.07-150.0-40.0-0.02-105.88-115.38-0.02-107.41-120.00-100.0-100.00.00-100.0-100.0-0.07-106.73-117.50.16-60.98-65.962.18-3.5439.74260.08.330.04-90.0-76.47
22Q3 (15)1.72-16.534.381.16-20.043.210.352.949.380000.030.000000000000000000000.16166.6700.14366.6700.349.68126.670.270.0125.00.0775.0133.3321.4280.457.11.04-5.45108.00.41-45.337.892.2676.5694.83264.08.330.411.11122.22
22Q2 (14)2.0637.3344.061.4529.4655.910.34-10.530.00000.030.000000000000000000000.06-14.29250.00.03-50.0200.00.31416.67138.460.27575.0125.00.04300.0300.011.87-50.56132.751.10511.11111.540.751350.059.571.28611.1182.86254.178.70.36227.27125.0
22Q1 (13)1.5-10.7135.141.12-7.4449.330.3831.0322.580000.0350.000000000000000000000.07800.000.06220.0700.00.06-53.8520.00.04-60.00.00.01-66.670.024.01-7.0120.050.18-55.00.0-0.06-112.77-137.50.18-88.460.0240.04.350.11-35.2937.5
21Q4 (12)1.6831.2554.131.2149.3872.860.29-9.387.410000.0200000000000000000000-0.01050.0-0.050-66.670.13-13.3330.00.1-16.6725.00.030.050.025.8229.118.710.40-20.025.00.4723.6838.241.5634.4848.57240.04.350.17-5.5630.77
21Q3 (11)1.28-10.49-0.780.81-12.9-3.570.32-5.8814.290000000000000000000000000100.0100.00100.0100.00.1515.38-6.250.120.0-7.690.03200.00.020.00292.160.00.50-3.85-7.410.38-19.15-19.151.1665.7161.11244.354.350.1812.5-5.26
21Q2 (10)1.4328.8393.240.9324.086.00.349.6836.0000000000000000000000000-0.0400-0.03-200.0-200.00.13160.01200.00.12200.0300.00.010.0133.335.10-74.500.52188.89225.00.47193.7500.70288.89268.42230.04.550.16100.0300.0
21Q1 (9)1.111.8312.120.757.148.70.3114.813.330000000000000000000000000100.0-100.0-0.0166.6700.05-50.0400.00.04-50.0300.00.01-50.0020.00-8.05-0.10.18-43.75500.00.16-52.94433.330.18-82.86500.0230.04.550.08-38.46100.0
20Q4 (8)1.09-15.513.540.7-16.6711.110.27-3.57-10.0000000000000000000000000-0.020.050.0-0.03-50.075.00.1-37.5211.110.08-38.46214.290.02-33.33200.021.758.7500.32-40.74203.230.34-27.66112.51.0545.83-1.87230.04.550.13-31.58360.0
20Q3 (7)1.2974.32-8.510.8468.0-15.150.2812.0-24.32000000000000000000000000-0.020-300.0-0.02-166.6700.161500.0220.00.13333.33225.00.03200.0200.020.000-0.050.54237.5217.650.470291.670.72278.95-47.83234.554.550.19375.0137.5
20Q2 (6)0.74-25.25-59.560.5-27.54-59.350.25-16.67-37.50000000000000000000000000-100.0-100.00.030200.00.010.0-95.240.03200.0-84.21-0.030-250.00.00-100.0-100.00.16433.33-80.950.00-100.0-100.00.19533.33-84.17220.00.00.040.0-84.0
20Q1 (5)0.993.12-38.510.699.52-40.00.30.0-18.920000000000000000000000000.02150.0100.00100.000.01111.11-90.00.01114.29-87.50100.0-100.020.0200.050.03109.68-91.670.03-81.25-88.00.03-97.2-91.67220.00.00.04180.0-71.43
19Q4 (4)0.96-31.910.00.63-36.360.00.3-18.920.0000.0000.0000.0000.0000.0000.0000.0000.0-0.04-500.00.0-0.1200.0-0.09-280.00.0-0.07-275.00.0-0.02-300.00.00.00-100.00.0-0.31-282.350.00.1633.330.01.07-22.460.0220.00.0-0.05-162.50.0
19Q3 (3)1.41-22.950.00.99-19.510.00.37-7.50.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00-100.00.00.05-76.190.00.04-78.950.00.01-50.00.020.0184.590.00.17-79.760.00.12-78.570.01.3815.00.0220.00.00.08-68.00.0
19Q2 (2)1.8313.660.01.236.960.00.48.110.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.0100.00.21110.00.00.19137.50.00.020.00.010.84-45.830.00.84133.330.00.56124.00.01.20233.330.0220.00.00.2578.570.0
19Q1 (1)1.610.00.01.150.00.00.370.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.00.10.00.00.080.00.00.020.00.020.010.00.00.360.00.00.250.00.00.360.00.0220.00.00.140.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。