損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 10.48 | 20.88 | 1.22 | 50.62 | 8.63 | 2.86 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.57 | 0 | 0.54 | 0 | 0.03 | 0.0 | 5.59 | 0 | 1.57 | 0 | 1.71 | 0 | 0.00 | 0 | 34 | 6.25 | 0.88 | 0 |
| 2024 (4) | 8.67 | 12.02 | 0.81 | 20.9 | 8.39 | 20.55 | 0.05 | 150.0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.17 | 0 | -0.37 | 0 | -0.4 | 0 | 0.03 | 0 | 0.00 | 0 | -1.24 | 0 | -1.63 | 0 | 0.00 | 0 | 32 | 3.23 | -0.12 | 0 |
| 2023 (3) | 7.74 | 84.29 | 0.67 | 9.84 | 6.96 | 60.0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.07 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0.00 | 0 | 0.16 | 0 | 0.34 | 0 | 0.00 | 0 | 31 | 3.33 | 0.18 | 0 |
| 2022 (2) | 4.2 | 64.06 | 0.61 | 117.86 | 4.35 | 53.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0.18 | 0 | -0.57 | 0 | -0.57 | 0 | 0 | 0 | 0.00 | 0 | -1.90 | 0 | -2.14 | 0 | 0.00 | 0 | 30 | 0.0 | -0.46 | 0 |
| 2021 (1) | 2.56 | 47.13 | 0.28 | 33.33 | 2.83 | 44.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.07 | 0 | -0.61 | 0 | -0.61 | 0 | 0 | 0 | 0.00 | 0 | -2.04 | 0 | -1.54 | 0 | 0.00 | 0 | 30 | 76.47 | -0.51 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 3.03 | 0.66 | 26.78 | 0.33 | 0.0 | 17.86 | 2.15 | -6.52 | 6.44 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 0 | 0.59 | 40.48 | 490.0 | 0.58 | 26.09 | 625.0 | 0.01 | 125.0 | 0.0 | 2.42 | 0 | -83.57 | 1.64 | 21.48 | 530.77 | 1.51 | 29.06 | 556.52 | 1.64 | 3.8 | 530.77 | 35 | 2.94 | 9.38 | 0.67 | 34.0 | 272.22 |
| 25Q4 (7) | 3.01 | 12.73 | 21.86 | 0.33 | 3.12 | 32.0 | 2.3 | -0.43 | 1.77 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0.05 | -16.67 | 150.0 | 0.42 | 320.0 | 4300.0 | 0.46 | 557.14 | 1250.0 | -0.04 | -233.33 | -233.33 | 0.00 | -100.0 | 0 | 1.35 | 575.0 | 1327.27 | 1.17 | 3800.0 | 788.24 | 1.58 | 586.96 | 227.42 | 34 | -2.86 | 6.25 | 0.5 | 194.12 | 614.29 |
| 25Q3 (6) | 2.67 | 10.79 | 27.14 | 0.32 | 10.34 | 52.38 | 2.31 | 16.08 | 3.12 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 133.33 | 350.0 | 0.06 | 135.29 | 300.0 | 0.1 | 300.0 | 127.03 | 0.07 | 187.5 | 118.92 | 0.03 | 0.0 | 0 | 26.55 | 0 | 0 | 0.20 | 186.96 | 117.24 | 0.03 | -88.46 | 103.09 | 0.23 | 1050.0 | 120.35 | 35 | 2.94 | 9.38 | 0.17 | 466.67 | 156.67 |
| 25Q2 (5) | 2.41 | 0.84 | 20.5 | 0.29 | 3.57 | 52.63 | 1.99 | -1.49 | 1.53 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -1600.0 | -475.0 | -0.17 | 0 | -440.0 | -0.05 | -150.0 | 50.0 | -0.08 | -200.0 | 20.0 | 0.03 | 200.0 | 0 | 0.00 | -100.0 | 0 | -0.23 | -188.46 | 30.3 | 0.26 | 13.04 | 160.47 | 0.02 | -92.31 | -50.0 | 34 | 6.25 | 6.25 | 0.03 | -83.33 | 150.0 |
| 25Q1 (4) | 2.39 | -3.24 | 0.0 | 0.28 | 12.0 | 0.0 | 2.02 | -10.62 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 1100.0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.01 | -66.67 | 0.0 | 14.73 | 0 | 0.0 | 0.26 | 336.36 | 0.0 | 0.23 | 235.29 | 0.0 | 0.26 | 120.97 | 0.0 | 32 | 0.0 | 0.0 | 0.18 | 157.14 | 0.0 |
| 24Q4 (3) | 2.47 | 17.62 | 0.0 | 0.25 | 19.05 | 0.0 | 2.26 | 0.89 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 350.0 | 0.0 | 0.02 | 166.67 | 0.0 | -0.01 | 97.3 | 0.0 | -0.04 | 89.19 | 0.0 | 0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | 90.52 | 0.0 | -0.17 | 82.47 | 0.0 | -1.24 | -9.73 | 0.0 | 32 | 0.0 | 0.0 | 0.07 | 123.33 | 0.0 |
| 24Q3 (2) | 2.1 | 5.0 | 0.0 | 0.21 | 10.53 | 0.0 | 2.24 | 14.29 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -150.0 | 0.0 | -0.03 | -160.0 | 0.0 | -0.37 | -270.0 | 0.0 | -0.37 | -270.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.16 | -251.52 | 0.0 | -0.97 | -125.58 | 0.0 | -1.13 | -2925.0 | 0.0 | 32 | 0.0 | 0.0 | -0.3 | -400.0 | 0.0 |
| 24Q2 (1) | 2.0 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。