損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | -10.73 | 0 | 0 | 0 | 1.58 | -12.71 | 0.53 | 253.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 338.46 | -11.74 | 0 | -11.75 | 0 | 0.01 | -99.18 | 0.00 | 0 | -1.38 | 0 | -1.44 | 0 | 0.00 | 0 | 853 | 0.35 | -11.43 | 0 |
| 2024 (4) | 0.01 | -50.0 | 22.3 | -8.68 | 1.81 | 11.73 | 0.15 | -6.25 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -27.78 | -23.96 | 0 | -25.18 | 0 | 1.22 | 0 | 0.00 | 0 | -2.96 | 0 | -2.97 | 0 | 0.00 | 0 | 850 | 9.11 | -23.64 | 0 |
| 2023 (3) | 0.02 | -99.8 | 24.42 | 0 | 1.62 | 17.39 | 0.16 | 1500.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 500.0 | -25.84 | 0 | -25.83 | 0 | 0 | 0 | 0.00 | 0 | -3.32 | 0 | -3.05 | 0 | 0.00 | 0 | 779 | 22.68 | -25.73 | 0 |
| 2022 (2) | 10.16 | -66.98 | 0 | 0 | 1.38 | 35.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 8.81 | -70.25 | 7.98 | -72.02 | 0.83 | -23.85 | 9.46 | 157.07 | 1.22 | -72.77 | 0.93 | -72.16 | 0.00 | 0 | 635 | 0.32 | 8.93 | -69.96 |
| 2021 (1) | 30.77 | -52.83 | 0.14 | 0 | 1.02 | -74.81 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 29.61 | -51.58 | 28.52 | -53.17 | 1.09 | 336.0 | 3.68 | 797.56 | 4.48 | -66.39 | 3.34 | -53.22 | 0.00 | 0 | 633 | 40.67 | 29.73 | -51.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | -3.36 | 0 | 0 | 0 | 100.0 | -100.0 | 0.32 | -33.33 | -13.51 | 0.14 | -6.67 | 7.69 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -29.41 | -7.69 | -3.56 | -2273.33 | 37.65 | -3.56 | -2273.33 | 37.65 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.42 | -2000.0 | 37.31 | -0.43 | -975.0 | 36.76 | -0.42 | 69.57 | 37.31 | 853 | 0.12 | 0.12 | -3.49 | -4885.71 | 38.01 |
| 25Q4 (7) | 0 | 0 | -100.0 | -0.16 | -113.11 | -102.63 | 0.48 | 37.14 | 9.09 | 0.15 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | 112.5 | -0.15 | 89.58 | 97.67 | -0.15 | 89.58 | 98.04 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.02 | 88.24 | 97.78 | -0.04 | 77.78 | 95.6 | -1.38 | -1.47 | 53.38 | 852 | 0.0 | 0.24 | -0.07 | 94.85 | 98.9 |
| 25Q3 (6) | 0 | -100.0 | 0 | 1.22 | -73.99 | -83.88 | 0.35 | -5.41 | -35.19 | 0.12 | -7.69 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0 | -1.44 | 67.57 | 82.24 | -1.44 | 67.64 | 82.24 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.17 | 67.31 | 82.11 | -0.18 | 66.67 | 81.05 | -1.36 | -14.29 | 33.98 | 852 | 0.0 | 0.24 | -1.36 | 68.81 | 83.06 |
| 25Q2 (5) | 0.48 | 0 | 0 | 4.69 | -14.1 | 415.38 | 0.37 | 0.0 | -13.95 | 0.13 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 0 | -4.44 | 22.24 | -231.34 | -4.45 | 22.07 | -232.09 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.52 | 22.39 | -225.0 | -0.54 | 20.59 | -237.5 | -1.19 | -77.61 | -7.21 | 852 | 0.0 | 0.24 | -4.36 | 22.56 | -246.03 |
| 25Q1 (4) | 0 | -100.0 | 0.0 | 5.46 | -10.34 | 0.0 | 0.37 | -15.91 | 0.0 | 0.13 | 44.44 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 62.5 | 0.0 | -5.71 | 11.34 | 0.0 | -5.71 | 25.46 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.67 | 25.56 | 0.0 | -0.68 | 25.27 | 0.0 | -0.67 | 77.36 | 0.0 | 852 | 0.24 | 0.0 | -5.63 | 11.34 | 0.0 |
| 24Q4 (3) | 0.01 | 0 | 0.0 | 6.09 | -19.55 | 0.0 | 0.44 | -18.52 | 0.0 | 0.09 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | -6.44 | 20.59 | 0.0 | -7.66 | 5.55 | 0.0 | 1.22 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.90 | 5.26 | 0.0 | -0.91 | 4.21 | 0.0 | -2.96 | -43.69 | 0.0 | 850 | 0.0 | 0.0 | -6.35 | 20.92 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 7.57 | 731.87 | 0.0 | 0.54 | 25.58 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -8.11 | -505.22 | 0.0 | -8.11 | -505.22 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.95 | -493.75 | 0.0 | -0.95 | -493.75 | 0.0 | -2.06 | -85.59 | 0.0 | 850 | 0.0 | 0.0 | -8.03 | -537.3 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.34 | 0.0 | 0.0 | -1.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -1.11 | 0.0 | 0.0 | 850 | 0.0 | 0.0 | -1.26 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。