損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.09 | -93.71 | 0.11 | -54.17 | 1.69 | -42.71 | 0.25 | 19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 0 | -0.84 | 0 | -0.84 | 0 | 0 | 0 | 0.00 | 0 | -0.55 | 0 | -1.13 | 0 | 0.00 | 0 | 151 | 7.09 | -0.34 | 0 |
| 2024 (4) | 1.43 | 361.29 | 0.24 | 500.0 | 2.95 | -4.84 | 0.21 | 75.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.04 | 0 | -1.8 | 0 | -2.01 | 0 | 0.21 | -4.55 | 0.00 | 0 | -1.43 | 0 | -1.30 | 0 | 0.00 | 0 | 141 | 13.71 | -1.37 | 0 |
| 2023 (3) | 0.31 | 3000.0 | 0.04 | 300.0 | 3.1 | -18.85 | 0.12 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.17 | 0 | -3.0 | 0 | -3.22 | 0 | 0.22 | 0 | 0.00 | 0 | -2.59 | 0 | -2.02 | 0 | 0.00 | 0 | 124 | 18.1 | -2.55 | 0 |
| 2022 (2) | 0.01 | -96.55 | 0.01 | 0 | 3.82 | -8.39 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.25 | 0 | -4.07 | 0 | -4.06 | 0 | 0 | 0 | 0.00 | 0 | -3.86 | 0 | -2.52 | 0 | 0.00 | 0 | 105 | 14.13 | -3.66 | 0 |
| 2021 (1) | 0.29 | 0 | 0 | 0 | 4.17 | 75.21 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | -0.18 | 0 | -4.07 | 0 | -4.1 | 0 | 0.02 | 0 | 0.00 | 0 | -4.43 | 0 | -2.60 | 0 | 0.00 | 0 | 92 | 29.58 | -3.67 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.45 | 1400.0 | 4400.0 | 0.06 | 100.0 | 500.0 | 0.5 | 25.0 | 47.06 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.04 | 55.56 | 33.33 | -0.15 | 68.75 | 63.41 | -0.15 | 68.75 | 63.41 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 68.75 | 62.96 | -0.07 | 73.08 | 69.57 | -0.10 | 81.82 | 62.96 | 151 | 0.0 | 0.0 | -0.02 | 94.29 | 93.33 |
| 25Q4 (7) | 0.03 | 200.0 | -50.0 | 0.03 | -50.0 | 0.0 | 0.4 | 2.56 | 2.56 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 33.33 | -55.56 | -0.09 | 40.0 | -800.0 | -0.48 | 18.64 | -29.73 | -0.48 | 18.64 | -23.08 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.32 | 17.95 | -18.52 | -0.26 | 10.34 | -4.0 | -0.55 | -129.17 | 61.54 | 151 | 0.0 | 7.09 | -0.35 | 23.91 | -34.62 |
| 25Q3 (6) | 0.01 | -80.0 | -75.0 | 0.06 | 500.0 | 50.0 | 0.39 | -29.09 | -26.42 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -135.0 | -2200.0 | -0.15 | -112.93 | -350.0 | -0.59 | -192.19 | -31.11 | -0.59 | -192.19 | -28.26 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.39 | -190.7 | -30.0 | -0.29 | 14.71 | 14.71 | -0.24 | -250.0 | 79.31 | 151 | 0.0 | 0.0 | -0.46 | -159.74 | -31.43 |
| 25Q2 (5) | 0.05 | 400.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.55 | 61.76 | -47.62 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 600.0 | 0 | 1.16 | 2033.33 | 2800.0 | 0.64 | 256.1 | 165.98 | 0.64 | 256.1 | 165.98 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.43 | 259.26 | 159.72 | -0.34 | -47.83 | 49.25 | 0.16 | 159.26 | 118.39 | 151 | 0.0 | 12.69 | 0.77 | 356.67 | 189.53 |
| 25Q1 (4) | 0.01 | -83.33 | 0.0 | 0.01 | -66.67 | 0.0 | 0.34 | -12.82 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -33.33 | 0.0 | -0.06 | -500.0 | 0.0 | -0.41 | -10.81 | 0.0 | -0.41 | -5.13 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.23 | 8.0 | 0.0 | -0.27 | 81.12 | 0.0 | 151 | 7.09 | 0.0 | -0.3 | -15.38 | 0.0 |
| 24Q4 (3) | 0.06 | 50.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.39 | -26.42 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -1000.0 | 0.0 | -0.01 | -116.67 | 0.0 | -0.37 | 17.78 | 0.0 | -0.39 | 15.22 | 0.0 | 0.02 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.27 | 10.0 | 0.0 | -0.25 | 26.47 | 0.0 | -1.43 | -23.28 | 0.0 | 141 | -6.62 | 0.0 | -0.26 | 25.71 | 0.0 |
| 24Q3 (2) | 0.04 | -20.0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.53 | -49.52 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | -0.45 | 53.61 | 0.0 | -0.46 | 52.58 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | 58.33 | 0.0 | -0.34 | 49.25 | 0.0 | -1.16 | -33.33 | 0.0 | 151 | 12.69 | 0.0 | -0.35 | 59.3 | 0.0 |
| 24Q2 (1) | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.97 | 0.0 | 0.0 | -0.97 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.72 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -0.87 | 0.0 | 0.0 | 134 | 0.0 | 0.0 | -0.86 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。