損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)8.0611.63-18.755.31-0.56-25.842.08-2.8-6.730.239.5227.78000000000000000000000-0.83-262.75-97.62-0.6-172.29-252.940.06-89.47-83.330.09-77.5-40.0-0.03-117.65-114.290.00-100.0-100.00.11-77.55-42.110.85260.38112.50.6321.15-95.76810.03.850.34-59.52-45.16
23Q3 (19)7.22-9.3-52.285.34-8.87-40.82.14-5.73-29.370.210.075.00000000000000000000000.51142.86-7.270.8397.6220.290.57128.0-84.880.466.67-86.390.171600.0-79.2730.66735.4240.320.4963.33-86.97-0.53-140.91-119.060.521633.33-96.46810.03.850.8458.49-79.1
23Q2 (18)7.9611.48-57.465.866.16-43.112.275.09-32.840.215.0162.50000000000000000000000.21520.0-52.270.4216.67-27.590.25247.06-95.550.24209.09-94.650.01-80.0-99.113.670-81.650.30207.14-94.77-0.2269.44-104.550.03110.71-99.73811.253.850.53381.82-90.97
23Q1 (17)7.14-28.02-58.25.52-22.91-41.592.16-3.14-31.430.211.11400.0000000000000000000000-0.0588.1-107.940.36311.76-47.06-0.17-147.22-103.29-0.22-246.67-105.490.05-76.19-95.650.00-100.0-100.0-0.28-247.37-105.39-0.72-280.0-117.52-0.28-101.89-105.39802.563.90.11-82.26-97.97
22Q4 (16)9.92-34.43-40.637.16-20.62-25.732.23-26.4-27.830.1850.0800.000-100.0000000000000000000-0.42-176.36-2200.0-0.17-124.64-666.670.36-90.45-91.020.15-94.9-95.110.21-74.39-77.6659.02170.11152.550.19-94.95-95.630.40-85.61-89.3314.851.16-5.71780.09.860.62-84.58-85.48
22Q3 (15)15.13-19.13-9.519.02-12.43-1.853.03-10.360.330.1250.01100.000-100.00000000000000000000.5525.000.6918.973350.03.77-32.92-16.782.94-34.52-19.450.82-26.79-6.8221.859.2512.693.76-34.49-27.132.78-42.44-37.9514.6834.3128.77780.09.864.02-31.52-16.42
22Q2 (14)18.719.5430.0210.38.9920.893.387.328.520.08100.0700.00000000000000000000000.44-30.16650.00.58-14.711550.05.628.9175.624.4911.9766.31.12-2.61124.020.00-10.1528.625.7410.650.264.8317.5242.910.93110.675.16781.39.865.878.569.65
22Q1 (13)17.082.2146.119.45-1.9730.713.151.9423.050.04100.000-100.0-100.000000000000000-100.00000.633050.01675.00.682166.6744.685.1628.68118.644.0130.62134.51.1522.3474.2422.26-4.75-19.995.1919.31115.354.119.6168.635.19-67.05115.35778.458.455.4126.7106.49
21Q4 (12)16.71-0.0649.339.644.931.513.092.3226.640.02100.000.010.00.00000000000000000000.020150.00.0350.0160.04.01-11.48194.853.07-15.89174.110.946.82291.6723.3720.5332.184.35-15.7171.873.75-16.29160.4215.7538.16151.2710.01.434.27-11.23165.22
21Q3 (11)16.7216.1920.729.197.863.493.0214.8316.150.010.000.0100.00000000000000000000100.0100.00.02150.0150.04.5341.5693.593.6535.1981.590.8876.0175.019.3924.6939.55.1635.0878.554.4832.5477.0811.4082.69144.11710.01.434.8139.0286.43
21Q2 (10)14.3923.1-15.158.5217.84-24.02.632.73-39.120.01000-100.0-100.00000000000000-100.00000-0.08-100.00-0.04-108.5103.235.59123.782.757.89117.740.5-24.24163.1615.55-44.119.343.8258.51114.613.38120.92120.926.24158.92250.56710.01.433.4632.0683.07
21Q1 (9)11.694.4707.23-1.3602.564.9200000.010.000000000000000.500000-0.040.000.471040.002.3673.5301.7152.6800.66175.0027.8257.3502.4150.6201.536.2502.41-61.560711.4302.6262.730
20Q4 (8)11.19-19.2107.33-17.4502.44-6.1500000.010.00000000000000000000-0.040.00-0.05-25.001.36-41.8801.12-44.2800.24-25.0017.6827.1901.60-44.6401.44-43.0806.2734.260700.001.61-37.60
20Q3 (7)13.85-18.3408.88-20.7902.6-39.8100000.01-50.00000000000000000000-0.0400-0.04002.3463.6402.0162.100.3268.42013.906.6802.8962.3602.5365.3604.67162.360700.002.5836.510
20Q2 (6)16.960011.21004.32000000.02000000000000000000000000001.43001.24000.190013.03001.78001.53001.780070001.8900
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)30.37-50.0922.03-38.698.65-26.690.85102.38000.010.00000000000-0.1601.02-42.70.71-95.230.51-95.60.21-93.6629.0330.820.60-95.63-0.6300.000813.851.81-88.63
2022 (9)60.852.2535.933.911.84.420.42950.0000.010.000000000001.201.78278.7214.95.6711.594.133.3111.4522.195.3713.72-3.1812.11-7.980.000789.8615.925.08
2021 (8)59.5141.7234.5826.0711.320.730.04300.00.03-25.00.010.00000000.5000-0.100.47014.1174.8511.13154.112.97296.021.0643.6614.17136.1713.16138.840.000711.4315.15149.59
2020 (7)41.9949.1727.4344.229.3612.360.010.00.0433.330.010.00000000000-0.080-0.0805.13533.334.38508.330.75733.3314.6634.136.00488.245.51519.10.000700.06.07261.31
2019 (6)28.15-21.1319.02-13.118.33-2.340.010.00.0350.00.0100000000000-0.010000.81-85.080.72-85.430.09-81.6310.9321.711.02-85.340.89-84.920.000701.451.68-72.19
2018 (5)35.6934.0721.8911.178.5346.060.010.00.020.00000000000000.1400.1605.43427.184.94394.00.491533.338.98231.376.96383.335.90346.970.000691.476.04282.28
2017 (4)26.62-13.0119.69-10.015.84-22.550.010.00.02100.0000000000000-0.080-0.0701.03-8.041.0-9.090.0350.02.7157.561.4418.031.32-8.330.00068-24.441.58-1.86
2016 (3)30.622.8921.889.027.5421.030.0100.010.0000000000000-0.050-0.0701.1201.100.02100.01.7201.2201.4400.000900.01.61705.0
2015 (2)24.9020.0706.230000.0100000000000000.1301.010-0.390-0.400.0100.0000.000-1.7400.0009000.20

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。