6698 旭暉應材 (上市) - 其他
6.64億
股本
20.25億
市值
30.5
收盤價 (08-15)
69張 -10.8%
成交量 (08-15)
2.3%
融資餘額佔股本
9.18%
融資使用率
5.28
本益成長比
0.19
總報酬本益比
22.38~27.36%
預估今年成長率
N/A
預估5年年化成長率
0.927
本業收入比(5年平均)
1.55
淨值比
0.1%
單日周轉率(>10%留意)
0.48%
5日周轉率(>30%留意)
1.14
市值淨值比
16.75
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
旭暉應材 | 0.33% | 0.49% | -0.65% | -18.34% | -35.79% | -24.32% |
加權指數 | 2.44% | 4.54% | 4.92% | -4.57% | -14.2% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
旭暉應材 | -19.45% | -48.0% | 21.0% | -52.0% | 25.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
30.5 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 212.51 | 49.37 | 61.87 | 47.31 | 55.11 | 最低殖利率 | 0.53% | 20.57 | -32.56 | 19.71 | -35.38 | 最高淨值比 | 3.24 | 63.75 | 109.02 |
最低價本益比 | 98.65 | 22.92 | -24.85 | 21.96 | -28.0 | 最高殖利率 | 1.46% | 7.52 | -75.34 | 7.21 | -76.36 | 最低淨值比 | 1.82 | 35.81 | 17.41 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 63.0 | 26.0 | 0.23 | 271.17 | 111.91 | 0.11 | 0.17% | 0.42% | 3.24 | 1.32 |
110 | 60.0 | 33.3 | 0.39 | 153.85 | 85.38 | N/A | N/A | N/A | 3.21 | 1.86 |
109 | 93.8 | 34.3 | 0.07 | 1340.0 | 490.0 | 0.5 | 0.53% | 1.46% | 4.62 | 1.82 |
108 | 101.5 | 69.6 | 3.39 | 29.94 | 20.53 | 1.6 | 1.58% | 2.3% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
3年 | 6.64億 | 89.46% | 40.05% | 0.0% | 85.24% | 56百萬 | 2.8% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 7.44 | 6.83 | 27.82 | 19.78 | 12.92 |
ROE | 4.39 | 1.75 | 18.81 | 17.14 | 5.19 |
本業收入比 | 65.31 | 72.41 | 99.58 | 82.89 | 143.24 |
自由現金流量(億) | -3.1 | -2.08 | 0.02 | -0.62 | -0.03 |
利息保障倍數 | 16.33 | 10.72 | 77.34 | 189.08 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
(億) | (億) | YoY(%) |
---|---|---|
0.0 | 0.0 | N/A | 2022Q1(億) | 2021Q1(億) | YoY(%) |
0.15 | 0.25 | -40.0 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.42 | 0.75 | -44.0 |
2022Q2(元) | 2022Q1(元) | 比率 |
---|---|---|
0.02 | 0.07 | -0.714 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 | 日周轉率 | 5日周轉率 | 20日周轉率 |
---|---|---|---|---|---|---|---|---|
2022-08-15 | 30.5 | 69 | -10.8% | 9.18% | -0.76% | 0.1% | 0.48% | 2.7% |
2022-08-12 | 30.15 | 77 | 2.07% | 9.25% | 0.54% | 0.12% | 0.47% | 2.83% |
2022-08-11 | 30.2 | 75 | 45.46% | 9.2% | 0.44% | 0.11% | 0.4% | 2.94% |
2022-08-10 | 30.25 | 52 | 23.75% | 9.16% | -0.11% | 0.08% | 0.52% | 3.32% |
2022-08-09 | 30.4 | 42 | -34.81% | 9.17% | -0.11% | 0.06% | 0.56% | 3.52% |
2022-08-08 | 30.25 | 64 | 95.46% | 9.18% | 0.22% | 0.1% | 0.59% | 3.84% |
2022-08-05 | 29.2 | 33 | -78.02% | 9.16% | -0.22% | 0.05% | 0.52% | 4.25% |
2022-08-04 | 28.55 | 150 | 89.72% | 9.18% | -1.82% | 0.23% | 0.53% | 4.99% |
2022-08-03 | 29.5 | 79 | 25.43% | 9.35% | 0.21% | 0.12% | 0.42% | 5.06% |
2022-08-02 | 30.35 | 63 | 200.07% | 9.33% | 0.21% | 0.1% | 0.4% | 5.44% |
2022-08-01 | 31.0 | 21 | -42.27% | 9.31% | 0.11% | 0.03% | 0.55% | 5.92% |
2022-07-29 | 30.85 | 36 | -51.72% | 9.3% | 0.32% | 0.05% | 0.61% | 6.3% |
2022-07-28 | 30.85 | 75 | 9.29% | 9.27% | -0.11% | 0.11% | 0.77% | 6.59% |
2022-07-27 | 30.65 | 69 | -57.23% | 9.28% | 0.0% | 0.1% | 0.89% | 6.65% |
2022-07-26 | 30.5 | 161 | 173.47% | 9.28% | 0.22% | 0.24% | 1.01% | 6.64% |
2022-07-25 | 31.6 | 59 | -60.14% | 9.26% | -0.11% | 0.09% | 1.09% | 6.49% |
2022-07-22 | 31.3 | 148 | -1.92% | 9.27% | 0.22% | 0.22% | 1.23% | 6.48% |
2022-07-21 | 31.8 | 151 | 1.33% | 9.25% | 0.0% | 0.23% | 1.24% | 6.39% |
2022-07-20 | 30.55 | 149 | -30.73% | 9.25% | 0.33% | 0.22% | 1.5% | 6.36% |
2022-07-19 | 30.7 | 215 | 38.33% | 9.22% | 2.67% | 0.32% | 1.55% | 6.3% |
2022-07-18 | 29.9 | 155 | 4.64% | 8.98% | 0.67% | 0.23% | 1.61% | 6.08% |
2022-07-15 | 29.75 | 148 | -54.71% | 8.92% | 1.02% | 0.22% | 1.89% | 6.08% |
2022-07-14 | 29.75 | 328 | 80.49% | 8.83% | 0.0% | 0.49% | 2.45% | 6.04% |
2022-07-13 | 28.85 | 182 | -28.43% | 8.83% | -1.01% | 0.27% | 2.26% | 5.83% |
2022-07-12 | 27.75 | 254 | -25.59% | 8.92% | -0.34% | 0.38% | 2.48% | 5.68% |
2022-07-11 | 29.4 | 341 | -34.15% | 8.95% | 1.94% | 0.51% | 2.67% | 5.48% |
2022-07-08 | 29.1 | 519 | 156.74% | 8.78% | 1.04% | 0.78% | 2.57% | 5.23% |
2022-07-07 | 27.3 | 202 | -38.25% | 8.69% | -1.47% | 0.3% | 2.13% | 4.51% |
2022-07-06 | 26.0 | 327 | -14.09% | 8.82% | -3.08% | 0.49% | 2.0% | 4.44% |
2022-07-05 | 28.55 | 381 | 38.46% | 9.1% | -2.05% | 0.57% | 1.6% | 4.2% |
2022-07-04 | 28.65 | 275 | 20.68% | 9.29% | -6.54% | 0.41% | 1.12% | 3.85% |
2022-07-01 | 30.0 | 228 | 91.66% | 9.94% | -4.51% | 0.34% | 0.78% | 3.68% |
2022-06-30 | 32.5 | 119 | 108.63% | 10.41% | 0.0% | 0.18% | 0.57% | 3.58% |
2022-06-29 | 34.1 | 57 | -10.87% | 10.41% | 0.0% | 0.09% | 0.6% | 3.52% |
2022-06-28 | 34.2 | 64 | 25.04% | 10.41% | 0.0% | 0.1% | 0.68% | 3.53% |
2022-06-27 | 34.2 | 51 | -42.69% | 10.41% | 0.0% | 0.08% | 0.69% | 3.56% |
2022-06-24 | 33.5 | 89 | -34.41% | 10.41% | -0.48% | 0.13% | 0.84% | 3.58% |
2022-06-23 | 32.9 | 136 | 24.6% | 10.46% | -1.04% | 0.21% | 0.89% | 3.54% |
2022-06-22 | 33.35 | 109 | 57.85% | 10.57% | -1.86% | 0.16% | 0.96% | 3.39% |
2022-06-21 | 34.6 | 69 | -54.05% | 10.77% | 0.19% | 0.1% | 0.93% | 3.34% |
2022-06-20 | 33.5 | 150 | 19.53% | 10.75% | -1.83% | 0.23% | 1.0% | 3.31% |
2022-06-17 | 35.1 | 126 | -31.99% | 10.95% | 0.09% | 0.19% | 1.05% | 3.16% |
2022-06-16 | 35.25 | 185 | 122.32% | 10.94% | 0.74% | 0.28% | 0.91% | 3.05% |
2022-06-15 | 36.35 | 83 | -31.22% | 10.86% | 0.0% | 0.13% | 0.87% | 2.89% |
2022-06-14 | 36.2 | 121 | -32.77% | 10.86% | 0.18% | 0.18% | 1.0% | 2.86% |
2022-06-13 | 37.0 | 180 | 398.92% | 10.84% | 0.18% | 0.27% | 1.05% | 2.77% |
2022-06-10 | 35.65 | 36 | -76.72% | 10.82% | 0.0% | 0.05% | 1.01% | 2.6% |
2022-06-09 | 35.8 | 155 | -7.88% | 10.82% | 0.93% | 0.23% | 1.21% | 2.78% |
2022-06-08 | 35.7 | 168 | 9.49% | 10.72% | -1.29% | 0.25% | 1.09% | 2.64% |
2022-06-07 | 36.0 | 153 | -3.88% | 10.86% | 0.09% | 0.23% | 0.93% | 2.56% |
2022-06-06 | 36.3 | 160 | -1.99% | 10.85% | 0.74% | 0.24% | 0.83% | 2.5% |
2022-06-02 | 36.7 | 163 | 107.96% | 10.77% | 0.28% | 0.25% | 0.68% | 2.42% |
2022-06-01 | 37.25 | 78 | 33.02% | 10.74% | 0.0% | 0.12% | 0.53% | 2.36% |
2022-05-31 | 37.15 | 59 | -32.99% | 10.74% | -0.28% | 0.09% | 0.47% | 2.41% |
2022-05-30 | 37.15 | 88 | 39.65% | 10.77% | -0.09% | 0.13% | 0.49% | 2.4% |
2022-05-27 | 36.95 | 63 | -2.94% | 10.78% | 0.09% | 0.1% | 0.43% | 2.45% |
2022-05-26 | 36.85 | 65 | 71.07% | 10.77% | -1.1% | 0.1% | 0.41% | 2.5% |
2022-05-25 | 37.0 | 38 | -47.36% | 10.89% | 0.09% | 0.06% | 0.39% | 2.93% |
2022-05-24 | 36.25 | 72 | 43.64% | 10.88% | 0.37% | 0.11% | 0.46% | 3.04% |
2022-05-23 | 37.35 | 50 | 5.75% | 10.84% | 0.09% | 0.08% | 0.44% | 3.43% |
2022-05-20 | 37.45 | 47 | -12.16% | 10.83% | 0.09% | 0.07% | 0.47% | 3.48% |
2022-05-19 | 37.4 | 54 | -34.94% | 10.82% | -0.37% | 0.08% | 0.49% | 3.53% |
2022-05-18 | 37.2 | 83 | 41.91% | 10.86% | -0.73% | 0.13% | 0.65% | 3.67% |
2022-05-17 | 36.8 | 58 | -12.54% | 10.94% | 0.0% | 0.09% | 0.62% | 3.76% |
2022-05-16 | 36.05 | 67 | 6.25% | 10.94% | -0.36% | 0.1% | 0.7% | 3.94% |
2022-05-13 | 36.15 | 63 | -60.39% | 10.98% | -0.45% | 0.09% | 0.77% | 4.36% |
2022-05-12 | 36.0 | 159 | 152.61% | 11.03% | -1.16% | 0.24% | 0.84% | 4.63% |
2022-05-11 | 36.75 | 63 | -43.4% | 11.16% | -0.09% | 0.09% | 0.78% | 4.61% |
2022-05-10 | 36.85 | 111 | -4.15% | 11.17% | -0.36% | 0.17% | 0.86% | 5.64% |
2022-05-09 | 36.5 | 116 | 8.52% | 11.21% | -0.8% | 0.17% | 0.77% | 6.13% |
2022-05-06 | 37.75 | 107 | -10.19% | 11.3% | 0.09% | 0.16% | 0.77% | 6.85% |
2022-05-05 | 38.85 | 119 | 2.56% | 11.29% | 0.27% | 0.18% | 0.76% | 6.99% |
2022-05-04 | 38.15 | 116 | 127.82% | 11.26% | 0.72% | 0.18% | 1.11% | 7.08% |
2022-05-03 | 37.5 | 51 | -57.14% | 11.18% | -0.09% | 0.08% | 1.1% | 7.08% |
2022-04-29 | 37.05 | 119 | 20.88% | 11.19% | -0.71% | 0.18% | 1.52% | 7.19% |
2022-04-28 | 36.75 | 98 | -71.96% | 11.27% | -0.7% | 0.15% | 1.47% | 7.24% |
2022-04-27 | 36.35 | 351 | 207.86% | 11.35% | -6.66% | 0.53% | 1.44% | 7.24% |
2022-04-26 | 38.05 | 114 | -65.04% | 12.16% | -0.82% | 0.17% | 1.13% | 6.95% |
2022-04-25 | 38.25 | 326 | 289.49% | 12.26% | -2.31% | 0.49% | 1.18% | 7.06% |
2022-04-22 | 40.05 | 83 | 4.57% | 12.55% | 0.08% | 0.13% | 0.96% | 6.93% |
2022-04-21 | 40.5 | 80 | -45.25% | 12.54% | 0.0% | 0.12% | 1.35% | 7.09% |
2022-04-20 | 39.8 | 146 | -0.17% | 12.54% | -0.24% | 0.22% | 1.59% | 7.15% |
2022-04-19 | 39.6 | 146 | -18.26% | 12.57% | -0.63% | 0.22% | 1.59% | 7.36% |
2022-04-18 | 39.1 | 179 | -47.51% | 12.65% | -2.24% | 0.27% | 2.49% | 7.33% |
2022-04-15 | 39.3 | 341 | 41.45% | 12.94% | -2.56% | 0.51% | 2.89% | 7.68% |
2022-04-14 | 40.9 | 241 | 62.38% | 13.28% | -0.3% | 0.36% | 3.26% | 7.6% |
2022-04-13 | 41.3 | 148 | -80.03% | 13.32% | -0.45% | 0.22% | 3.2% | 7.63% |
2022-04-12 | 41.1 | 744 | 68.34% | 13.38% | 1.06% | 1.12% | 3.24% | 7.56% |
2022-04-11 | 43.4 | 442 | -24.93% | 13.24% | 0.3% | 0.67% | 2.3% | 6.71% |
2022-04-08 | 45.8 | 589 | 191.34% | 13.2% | 0.46% | 0.89% | 1.83% | 6.62% |
2022-04-07 | 43.55 | 202 | 14.8% | 13.14% | 0.84% | 0.3% | 1.16% | 6.06% |
2022-04-06 | 43.85 | 176 | 48.62% | 13.03% | -1.81% | 0.27% | 1.0% | 6.41% |
2022-04-01 | 43.65 | 118 | -6.09% | 13.27% | 0.3% | 0.18% | 0.98% | 7.08% |
2022-03-31 | 44.5 | 126 | -14.75% | 13.23% | 0.61% | 0.19% | 1.09% | 7.24% |
2022-03-30 | 45.1 | 148 | 52.0% | 13.15% | -0.15% | 0.22% | 1.26% | 7.57% |
2022-03-29 | 44.0 | 97 | -40.36% | 13.17% | -0.08% | 0.15% | 1.32% | 7.83% |
2022-03-28 | 44.5 | 163 | -12.29% | 13.18% | -0.75% | 0.25% | 1.36% | 8.21% |
2022-03-25 | 44.6 | 186 | -22.6% | 13.28% | -2.06% | 0.28% | 1.54% | 8.77% |
2022-03-24 | 45.15 | 240 | 28.26% | 13.56% | -1.45% | 0.36% | 1.45% | 9.73% |
2022-03-23 | 45.7 | 187 | 52.32% | 13.76% | 0.44% | 0.28% | 1.71% | 10.7% |
2022-03-22 | 45.45 | 123 | -56.85% | 13.7% | 0.22% | 0.19% | 1.86% | 11.78% |
2022-03-21 | 45.2 | 285 | 127.58% | 13.67% | 0.66% | 0.43% | 2.06% | 14.3% |
2022-03-18 | 45.15 | 125 | -69.65% | 13.58% | -0.37% | 0.19% | 1.79% | 14.43% |
2022-03-17 | 44.7 | 413 | 44.63% | 13.63% | 2.25% | 0.62% | 1.88% | 14.88% |
2022-03-16 | 43.1 | 285 | 10.0% | 13.33% | 0.91% | 0.43% | 1.83% | 15.51% |
2022-03-15 | 43.05 | 259 | 141.09% | 13.21% | -0.38% | 0.39% | 1.73% | 16.63% |
2022-03-14 | 44.6 | 107 | -40.02% | 13.26% | -0.3% | 0.16% | 1.99% | 18.16% |
2022-03-11 | 44.6 | 179 | -52.8% | 13.3% | 0.45% | 0.27% | 2.76% | 20.27% |
2022-03-10 | 45.0 | 380 | 74.55% | 13.24% | 1.77% | 0.57% | 2.82% | 21.89% |
2022-03-09 | 43.65 | 217 | -49.63% | 13.01% | 0.54% | 0.33% | 2.78% | 24.48% |
2022-03-08 | 43.0 | 432 | -30.19% | 12.94% | -4.85% | 0.65% | 2.93% | 24.75% |
2022-03-07 | 44.0 | 619 | 176.28% | 13.6% | -4.23% | 0.93% | 2.8% | 24.61% |
2022-03-04 | 47.0 | 224 | -35.51% | 14.2% | -0.28% | 0.34% | 2.68% | 24.46% |
2022-03-03 | 47.8 | 347 | 8.12% | 14.24% | 1.42% | 0.52% | 3.58% | 25.9% |
2022-03-02 | 47.55 | 321 | -6.94% | 14.04% | 1.08% | 0.48% | 4.39% | 26.35% |
2022-03-01 | 47.3 | 345 | -35.77% | 13.89% | -2.11% | 0.52% | 5.27% | 27.06% |
2022-02-25 | 45.6 | 538 | -34.68% | 14.19% | -0.07% | 0.81% | 7.45% | 27.45% |
2022-02-24 | 45.85 | 824 | -6.85% | 14.2% | -2.54% | 1.24% | 7.2% | 28.16% |
2022-02-23 | 48.65 | 884 | -2.4% | 14.57% | 0.48% | 1.33% | 6.6% | 27.95% |
2022-02-22 | 47.5 | 906 | -49.37% | 14.5% | 0.76% | 1.37% | 6.52% | 27.7% |
2022-02-21 | 49.5 | 1790 | 380.03% | 14.39% | -2.57% | 2.7% | 6.7% | 28.49% |
2022-02-18 | 48.2 | 373 | -12.58% | 14.77% | -1.27% | 0.56% | 5.93% | 27.9% |
2022-02-17 | 47.5 | 426 | -48.81% | 14.96% | 0.34% | 0.64% | 7.63% | 30.28% |
2022-02-16 | 48.2 | 833 | -18.81% | 14.91% | -2.99% | 1.26% | 8.89% | 32.99% |
2022-02-15 | 47.8 | 1026 | -19.7% | 15.37% | 1.25% | 1.55% | 10.79% | 35.68% |
2022-02-14 | 48.9 | 1278 | -14.96% | 15.18% | -1.36% | 1.93% | 9.84% | 37.71% |
2022-02-11 | 48.0 | 1503 | 19.24% | 15.39% | -0.52% | 2.26% | 8.43% | 39.14% |
2022-02-10 | 47.65 | 1260 | -39.9% | 15.47% | -3.07% | 1.9% | 6.95% | 43.45% |
2022-02-09 | 49.5 | 2097 | 431.29% | 15.96% | 3.7% | 3.16% | 6.83% | 52.7% |
2022-02-08 | 46.35 | 394 | 16.18% | 15.39% | -1.85% | 0.59% | 4.64% | 62.8% |
2022-02-07 | 45.5 | 339 | -34.64% | 15.68% | 0.97% | 0.51% | 5.25% | 77.13% |
2022-01-26 | 45.1 | 520 | -56.02% | 15.53% | -1.33% | 0.78% | 5.64% | 96.52% |
2022-01-25 | 45.1 | 1182 | 82.99% | 15.74% | 1.75% | 1.78% | 6.38% | 104.56% |
2022-01-24 | 44.65 | 646 | -18.76% | 15.47% | -5.15% | 0.97% | 5.63% | 111.87% |
2022-01-21 | 45.15 | 795 | 32.41% | 16.31% | -3.78% | 1.2% | 5.74% | 113.23% |
2022-01-20 | 47.3 | 600 | -40.52% | 16.95% | 1.68% | 0.9% | 6.7% | 115.61% |
2022-01-19 | 47.3 | 1009 | 47.41% | 16.67% | -0.89% | 1.52% | 7.9% | 120.97% |
2022-01-18 | 47.0 | 685 | -4.96% | 16.82% | -1.58% | 1.03% | 9.33% | 126.38% |
2022-01-17 | 47.6 | 720 | -49.58% | 17.09% | 2.09% | 1.09% | 11.64% | 133.08% |
2022-01-14 | 46.4 | 1429 | 2.08% | 16.74% | -3.13% | 2.15% | 14.5% | 145.9% |
2022-01-13 | 47.4 | 1400 | -28.39% | 17.28% | 0.47% | 2.11% | 15.92% | 149.28% |
2022-01-12 | 47.3 | 1955 | -12.07% | 17.2% | -1.83% | 2.95% | 17.17% | 151.94% |
2022-01-11 | 50.6 | 2224 | -15.0% | 17.52% | 2.1% | 3.35% | 20.8% | 158.32% |
2022-01-10 | 53.5 | 2616 | 10.22% | 17.16% | 1.18% | 3.94% | 28.6% | 157.49% |
2022-01-07 | 51.3 | 2374 | 6.55% | 16.96% | -1.62% | 3.58% | 37.92% | 155.89% |
2022-01-06 | 54.3 | 2228 | -48.94% | 17.24% | 2.99% | 3.36% | 49.27% | 152.47% |
2022-01-05 | 54.0 | 4364 | -41.06% | 16.74% | -13.49% | 6.57% | 65.82% | 149.52% |
2022-01-04 | 59.4 | 7404 | -15.89% | 19.35% | -3.2% | 11.15% | 68.06% | 143.01% |
2022-01-03 | 58.4 | 8803 | -11.18% | 19.99% | -2.54% | 13.26% | 66.0% | 131.88% |
2021-12-30 | 58.8 | 9911 | -25.01% | 20.51% | -12.43% | 14.93% | 55.08% | 118.67% |
2021-12-29 | 58.9 | 13216 | 125.63% | 23.42% | 32.39% | 19.9% | 43.73% | 103.81% |
2021-12-28 | 53.6 | 5857 | -2.9% | 17.69% | -5.2% | 8.82% | 30.08% | 83.97% |
2021-12-27 | 54.2 | 6032 | 288.23% | 18.66% | 36.11% | 9.09% | 28.19% | 75.24% |
2021-12-24 | 49.3 | 1553 | -34.58% | 13.71% | -4.19% | 2.34% | 26.84% | 66.24% |
2021-12-23 | 51.0 | 2375 | -42.83% | 14.31% | -1.38% | 3.58% | 38.41% | 64.01% |
2021-12-22 | 53.4 | 4154 | -9.78% | 14.51% | -3.91% | 6.26% | 40.36% | 60.5% |
2021-12-21 | 54.0 | 4604 | -10.26% | 15.1% | 1.21% | 6.94% | 38.87% | 54.31% |
2021-12-20 | 52.8 | 5131 | -44.44% | 14.92% | -4.79% | 7.73% | 41.26% | 47.47% |
2021-12-17 | 56.6 | 9236 | 151.48% | 15.67% | -9.58% | 13.91% | 36.06% | 39.85% |
2021-12-16 | 56.6 | 3672 | 16.03% | 17.33% | 10.59% | 5.53% | 24.49% | 26.05% |
2021-12-15 | 51.5 | 3165 | -48.87% | 15.67% | 10.51% | 4.77% | 19.11% | 20.74% |
2021-12-14 | 46.9 | 6191 | 269.51% | 14.18% | 11.39% | 9.32% | 14.75% | 16.18% |
2021-12-13 | 48.45 | 1675 | 7.79% | 12.73% | 15.73% | 2.52% | 5.49% | 6.98% |
2021-12-10 | 44.05 | 1554 | 1439.09% | 11.0% | 17.9% | 2.34% | 2.99% | 4.6% |
2021-12-09 | 40.05 | 101 | -63.0% | 9.33% | 1.63% | 0.15% | 0.7% | 2.3% |
2021-12-08 | 40.05 | 273 | 582.07% | 9.18% | -2.55% | 0.41% | 0.61% | 2.32% |
2021-12-07 | 39.05 | 40 | 122.05% | 9.42% | 0.64% | 0.06% | 0.27% | 2.04% |
2021-12-06 | 38.8 | 18 | -43.68% | 9.36% | -0.21% | 0.03% | 0.29% | 2.14% |
2021-12-03 | 38.95 | 32 | -28.94% | 9.38% | 0.0% | 0.05% | 0.35% | 2.29% |
2021-12-02 | 38.85 | 45 | 9.46% | 9.38% | 0.0% | 0.07% | 0.41% | 2.68% |
2021-12-01 | 39.05 | 41 | -27.81% | 9.38% | -0.21% | 0.06% | 0.41% | 3.17% |
2021-11-30 | 39.35 | 57 | -3.39% | 9.4% | 0.11% | 0.09% | 0.42% | 3.19% |
2021-11-29 | 39.05 | 59 | -19.18% | 9.39% | -0.32% | 0.09% | 0.42% | 3.16% |
2021-11-26 | 39.35 | 73 | 65.88% | 9.42% | -1.26% | 0.11% | 0.45% | 3.14% |
2021-11-25 | 39.75 | 44 | 0.02% | 9.54% | -0.21% | 0.07% | 0.45% | 3.15% |
2021-11-24 | 39.95 | 44 | -29.1% | 9.56% | 0.0% | 0.07% | 0.6% | 3.47% |
2021-11-23 | 39.8 | 62 | -16.92% | 9.56% | 0.0% | 0.09% | 0.74% | 3.45% |
2021-11-22 | 40.6 | 74 | -0.53% | 9.56% | 0.63% | 0.11% | 0.77% | 3.43% |
2021-11-19 | 39.5 | 75 | -47.2% | 9.5% | 0.0% | 0.11% | 0.81% | 3.38% |
2021-11-18 | 40.0 | 142 | 1.59% | 9.5% | 0.53% | 0.21% | 0.73% | 3.41% |
2021-11-17 | 40.9 | 140 | 70.54% | 9.45% | 1.29% | 0.21% | 0.69% | 3.43% |
2021-11-16 | 40.9 | 82 | -14.49% | 9.33% | -0.64% | 0.12% | 0.61% | 3.3% |
2021-11-15 | 41.4 | 96 | 255.53% | 9.39% | N/A | 0.14% | 0.65% | 3.26% |
2021-11-13 | 40.1 | 27 | -76.72% | N/A | N/A | 0.04% | 0.69% | 3.23% |
2021-11-12 | 41.0 | 116 | 36.81% | 9.36% | 0.54% | 0.17% | 1.08% | 3.24% |
2021-11-11 | 40.5 | 84 | -20.01% | 9.31% | 0.43% | 0.13% | 1.47% | 3.16% |
2021-11-10 | 40.8 | 106 | -13.35% | 9.27% | -0.32% | 0.16% | 1.42% | 3.09% |
2021-11-09 | 40.6 | 122 | -57.56% | 9.3% | -0.96% | 0.18% | 1.31% | 3.16% |
2021-11-08 | 40.45 | 288 | -22.49% | 9.39% | N/A | 0.43% | 1.2% | 3.05% |
2021-11-06 | 45.2 | 371 | 601.59% | N/A | N/A | 0.56% | 0.89% | 2.77% |
2021-11-05 | 39.6 | 53 | 51.43% | 9.34% | 0.32% | 0.08% | 0.71% | 2.52% |
2021-11-04 | 39.05 | 35 | -27.11% | 9.31% | 0.43% | 0.05% | 0.68% | 2.57% |
2021-11-03 | 38.8 | 48 | -40.73% | 9.27% | 0.0% | 0.07% | 0.7% | 2.76% |
2021-11-02 | 39.1 | 81 | -68.23% | 9.27% | -0.22% | 0.12% | 0.69% | 2.82% |
2021-11-01 | 39.75 | 255 | 672.57% | 9.29% | N/A | 0.38% | 0.71% | 2.87% |
2021-10-30 | 35.85 | 33 | -32.69% | N/A | N/A | 0.05% | 0.56% | 2.62% |
2021-10-29 | 38.2 | 49 | 23.86% | 9.15% | -0.65% | 0.07% | 0.59% | 2.81% |
2021-10-28 | 38.2 | 39 | -58.81% | 9.21% | 0.0% | 0.06% | 0.6% | 2.83% |
2021-10-27 | 38.15 | 96 | -37.62% | 9.21% | -0.75% | 0.14% | 0.66% | 2.85% |
2021-10-26 | 37.85 | 154 | 174.51% | 9.28% | 0.11% | 0.23% | 0.57% | 2.75% |
2021-10-25 | 37.8 | 56 | 2.06% | 9.27% | 0.22% | 0.08% | 0.43% | 2.69% |
2021-10-22 | 37.8 | 55 | -25.67% | 9.25% | 0.65% | 0.08% | 0.39% | 2.66% |
2021-10-21 | 37.3 | 74 | 105.53% | 9.19% | 0.0% | 0.11% | 0.55% | 2.63% |
2021-10-20 | 36.45 | 36 | -41.93% | 9.19% | -0.22% | 0.05% | 0.51% | 2.61% |
2021-10-19 | 36.65 | 62 | 87.86% | 9.21% | -1.39% | 0.09% | 0.61% | 2.61% |
2021-10-18 | 35.85 | 33 | -78.99% | 9.34% | 0.32% | 0.05% | 0.82% | 2.61% |
2021-10-15 | 35.95 | 157 | 220.62% | 9.31% | -1.06% | 0.24% | 0.9% | 2.66% |
2021-10-14 | 34.35 | 49 | -52.43% | 9.41% | 0.0% | 0.07% | 0.91% | 2.46% |
2021-10-13 | 34.1 | 103 | -49.51% | 9.41% | -1.16% | 0.16% | 0.97% | 2.49% |
2021-10-12 | 34.2 | 204 | 134.44% | 9.52% | -0.83% | 0.31% | 0.99% | 2.5% |
2021-10-08 | 35.5 | 87 | -46.62% | 9.6% | -2.44% | 0.13% | 0.81% | 2.25% |
2021-10-07 | 35.3 | 163 | 89.39% | 9.84% | -6.82% | 0.25% | 0.92% | 2.27% |
2021-10-06 | 35.75 | 86 | -26.2% | 10.56% | 0.0% | 0.13% | 0.77% | 2.15% |
2021-10-05 | 35.55 | 116 | 36.54% | 10.56% | -0.28% | 0.18% | 0.72% | 2.11% |
2021-10-04 | 35.2 | 85 | -45.95% | 10.59% | -1.85% | 0.13% | 0.59% | 2.11% |
2021-10-01 | 36.6 | 158 | 146.88% | 10.79% | -1.55% | 0.24% | 0.63% | 2.15% |
2021-09-30 | 37.5 | 64 | 18.52% | 10.96% | 0.09% | 0.1% | 0.45% | 2.03% |
2021-09-29 | 37.65 | 54 | 79.96% | 10.95% | 0.09% | 0.08% | 0.4% | 1.98% |
2021-09-28 | 38.3 | 30 | -73.91% | 10.94% | -0.09% | 0.05% | 0.42% | 1.94% |
2021-09-27 | 38.25 | 115 | 228.59% | 10.95% | 0.0% | 0.17% | 0.42% | 1.95% |
2021-09-24 | 38.65 | 35 | 8.79% | 10.95% | 0.0% | 0.05% | 0.34% | 1.83% |
2021-09-23 | 38.6 | 32 | -50.73% | 10.95% | 0.0% | 0.05% | 0.39% | 1.9% |
2021-09-22 | 37.8 | 65 | 91.86% | 10.95% | 0.0% | 0.1% | 0.38% | 1.91% |
2021-09-17 | 38.6 | 34 | -43.65% | 10.95% | -0.18% | 0.05% | 0.38% | 1.87% |
2021-09-16 | 38.05 | 60 | -9.86% | 10.97% | -0.09% | 0.09% | 0.49% | 1.9% |
2021-09-15 | 38.15 | 67 | 166.57% | 10.98% | -0.36% | 0.1% | 0.46% | 1.91% |
2021-09-14 | 38.45 | 25 | -62.49% | 11.02% | 0.0% | 0.04% | 0.51% | 2.09% |
2021-09-13 | 38.3 | 67 | -38.29% | 11.02% | -0.54% | 0.1% | 0.6% | 2.33% |
2021-09-10 | 38.8 | 108 | 168.03% | 11.08% | -0.63% | 0.16% | 0.59% | 2.45% |
2021-09-09 | 39.4 | 40 | -59.48% | 11.15% | -0.8% | 0.06% | 0.6% | 2.49% |
2021-09-08 | 38.5 | 100 | 20.48% | 11.24% | -3.1% | 0.15% | 0.71% | 2.6% |
2021-09-07 | 39.1 | 83 | 35.92% | 11.6% | -1.11% | 0.13% | 0.68% | 2.86% |
2021-09-06 | 39.6 | 61 | -46.5% | 11.73% | 0.09% | 0.09% | 0.6% | 3.1% |
2021-09-03 | 39.65 | 114 | -0.13% | 11.72% | -0.09% | 0.17% | 0.54% | 3.38% |
2021-09-02 | 39.6 | 114 | 50.16% | 11.73% | -0.09% | 0.17% | 0.43% | 3.76% |
2021-09-01 | 40.3 | 76 | 152.83% | 11.74% | -1.26% | 0.11% | 0.31% | 4.55% |
2021-08-31 | 40.1 | 30 | 11.48% | 11.89% | -0.25% | 0.05% | 0.32% | 5.6% |
2021-08-30 | 40.1 | 27 | -34.14% | 11.92% | 0.08% | 0.04% | 0.33% | 5.7% |
2021-08-27 | 40.1 | 41 | 28.12% | 11.91% | 0.0% | 0.06% | 0.36% | 5.85% |
2021-08-26 | 40.3 | 32 | N/A | 11.91% | N/A | 0.05% | 0.37% | 6.1% |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 0.91 | -32.67 | 21.46 | 57.94 |
2022/6 | 1.36 | 21.95 | 87.5 | 65.38 |
2022/5 | 1.11 | 17.66 | 81.84 | 59.98 |
2022/4 | 0.95 | -13.49 | 55.49 | 54.29 |
2022/3 | 1.09 | 28.95 | 72.49 | 53.87 |
2022/2 | 0.85 | 14.23 | 72.34 | 43.24 |
2022/1 | 0.74 | -35.44 | 20.08 | 20.08 |
2021/12 | 1.15 | 16.17 | 32.33 | 37.93 |
2021/11 | 0.99 | 22.46 | 59.65 | 38.84 |
2021/10 | 0.81 | 42.37 | 39.35 | 36.11 |
2021/9 | 0.57 | -6.34 | -12.52 | 35.66 |
2021/8 | 0.61 | -19.43 | -6.16 | 44.62 |
2021/7 | 0.75 | 3.92 | 68.66 | 56.15 |
2021/6 | 0.72 | 18.27 | 108.06 | 53.82 |
2021/5 | 0.61 | 0.6 | 116.48 | 44.62 |
2021/4 | 0.61 | -4.03 | 61.91 | 33.12 |
2021/3 | 0.63 | 28.83 | 35.52 | 25.35 |
2021/2 | 0.49 | -20.4 | -18.15 | 20.2 |
2021/1 | 0.62 | -28.85 | 91.74 | 91.74 |
2020/12 | 0.87 | 40.15 | 101.28 | -27.34 |
2020/11 | 0.62 | 6.89 | -17.16 | -34.18 |
2020/10 | 0.58 | -10.62 | -15.12 | -35.91 |
2020/9 | 0.65 | 0.45 | 23.66 | -38.04 |
2020/8 | 0.65 | 44.81 | -31.13 | -43.3 |
2020/7 | 0.45 | 28.2 | -35.56 | -45.49 |
2020/6 | 0.35 | 23.06 | -57.33 | -47.0 |
2020/5 | 0.28 | -24.75 | -70.14 | -44.74 |
2020/4 | 0.38 | -19.67 | -45.81 | -36.03 |
2020/3 | 0.47 | -22.19 | -40.68 | -32.75 |
2020/2 | 0.6 | 86.49 | 63.51 | -27.87 |
2020/1 | 0.32 | -25.32 | -64.68 | -64.68 |
2019/12 | 0.43 | -42.32 | -15.48 | 34.31 |
2019/11 | 0.75 | 9.51 | 27.28 | 38.66 |
2019/10 | 0.68 | 30.22 | 17.13 | 39.93 |
2019/9 | 0.52 | -44.05 | 8.93 | 42.77 |
2019/8 | 0.94 | 35.5 | 53.88 | 46.66 |
2019/7 | 0.69 | -15.1 | 16.97 | 45.43 |
2019/6 | 0.82 | -13.88 | 46.82 | 51.05 |
2019/5 | 0.95 | 36.55 | 34.2 | 52.02 |
2019/4 | 0.69 | -12.07 | 69.03 | 59.26 |
2019/3 | 0.79 | 114.48 | 52.46 | 56.24 |
2019/2 | 0.37 | -59.71 | -5.01 | 58.66 |
2019/1 | 0.91 | 78.7 | 117.34 | 117.34 |
2018/12 | 0.51 | -13.13 | 53.8 | 54.49 |
2018/11 | 0.59 | 0.78 | 30.38 | 54.55 |
2018/10 | 0.58 | 21.11 | 10.78 | 57.82 |
2018/9 | 0.48 | -20.96 | 67.03 | 120.2 |
2018/8 | 0.61 | 96.24 | 419597.0 | 6698.0 |
N/A | N/A | N/A | N/A | N/A |
N/A | N/A | N/A | N/A | N/A |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
- 其它調整項如果佔太大比例可能有問題
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
2021 | 0.96 | -0.06 | -3.1 | 0.26 | 2.56 | 0 | 38.55 |
2020 | 0.77 | 0 | -2.08 | 0.05 | 3.89 | -0.04 | 58.58 |
2019 | 2.5 | 0 | 0.02 | 2.08 | 2.35 | 0 | 35.39 |
2018 | 0.9 | 0.01 | -0.62 | 1.27 | 1.49 | 0 | 24.71 |
2017 | 0.29 | 0.01 | -0.03 | 0.31 | 0.4 | -0.18 | 8.11 |
2016 | 0.24 | -0.01 | -0.67 | 0.18 | 0.93 | 0.01 | 18.86 |
2015 | 0.58 | 0 | 0.51 | 0.35 | 0.08 | 0 | 1.17 |
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
22Q2 | 0.21 | 0 | 0.16 | 0 | 0.54 | 0 | 8.13 |
22Q1 | 0.25 | 0 | -0.05 | 0.04 | 0.35 | 0 | 5.27 |
21Q4 | 0.11 | -0.06 | -1.08 | 0.17 | 0.42 | 0.01 | 6.33 |
21Q3 | -0.01 | 0 | -0.37 | 0.04 | 0.3 | 0 | 4.52 |
21Q2 | 0.41 | 0 | -0.53 | -0.13 | 0.29 | 0.01 | 4.37 |
21Q1 | 0.44 | 0 | -1.12 | 0.18 | 1.55 | -0.01 | 23.34 |
20Q4 | 0.75 | 0 | -0.13 | 0.26 | 0.78 | -0.02 | 11.75 |
20Q3 | -0.2 | 0 | 0.15 | 0.07 | 0.67 | -0.02 | 10.09 |
20Q2 | -0.09 | 0 | -0.7 | -0.15 | 0.61 | 0 | 9.19 |
20Q1 | 0.3 | 0 | -1.41 | -0.14 | 1.84 | 0 | 27.71 |
19Q4 | 1.09 | 0 | 0.51 | 0.22 | 0.58 | 0 | 8.73 |
19Q3 | 0.65 | 0 | 0.23 | 0.74 | 0.29 | 0 | 4.81 |
19Q2 | 0.3 | 0 | -0.67 | 0.63 | 0.97 | 0 | 16.09 |
19Q1 | 0.45 | 0 | -0.06 | 0.48 | 0.51 | 0 | 8.46 |
18Q4 | 0.71 | 0 | 0.14 | 0.39 | 0.57 | 0 | 9.45 |
18Q3 | 0.24 | 0.01 | -0.27 | 0.32 | 0.51 | 0 | 8.46 |
18Q2 | -0.12 | -0.01 | -0.49 | 0.39 | 0.35 | 0 | 5.80 |
18Q1 | 0.08 | 0.01 | 0.01 | 0.17 | 0.06 | 0 | 1.12 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 如果有資金貸予他人要注意
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 5.66 | 0 | 0 | 0 | 3.35 | 0.00 | 1.96 | 1.64 | 2.37 | 0.79 | 0.69 | 6.64 | 0.41 | 0.17 | 1.36 | 1.94 |
22Q1 | 5.49 | 0 | 2.68 | 0.04 | 2.84 | 105.97 | 1.84 | 1.6 | 2.29 | 1.12 | 0.72 | 6.64 | 0.39 | 0.14 | 1.4 | 1.92 |
21Q4 | 4.51 | 0 | 2.95 | 0.17 | 3.05 | 103.39 | 1.67 | 0.62 | 2.6 | 1.77 | 0.75 | 6.64 | 0.39 | 0.14 | 1.41 | 1.94 |
21Q3 | 4.83 | 0 | 1.93 | 0.04 | 1.69 | 87.56 | 1.64 | 0.11 | 2.3 | 1.58 | 0.76 | 6.64 | 0.39 | 0.14 | 1.24 | 1.77 |
21Q2 | 4.89 | 0 | 1.94 | -0.13 | 1.76 | 90.72 | 1.46 | 0.09 | 1.98 | 1.16 | 0.77 | 6.64 | 0.38 | 0.18 | 1.17 | 1.73 |
21Q1 | 5.85 | 0 | 1.74 | 0.18 | 1.83 | 105.17 | 1.41 | 0.09 | 2.15 | 1.03 | 0.78 | 6.64 | 0.38 | 0.18 | 1.3 | 1.86 |
20Q4 | 6.2 | 0 | 2.07 | 0.26 | 1.66 | 80.19 | 1.37 | 0.12 | 2.49 | 0.2 | 0.81 | 6.64 | 0.38 | 0.18 | 1.45 | 2.01 |
20Q3 | 6.1 | 0 | 1.74 | 0.07 | 1.87 | 107.47 | 1.27 | 0.09 | 2.22 | 0.03 | 0.79 | 6.64 | 0.38 | 0.18 | 1.18 | 1.74 |
20Q2 | 6.36 | 0 | 1.01 | -0.15 | 1.43 | 141.58 | 0.58 | 0.1 | 1.17 | 0 | 0.02 | 6.64 | 0.38 | 0.18 | 1.11 | 1.67 |
20Q1 | 6.68 | 0 | 1.39 | -0.14 | 1.87 | 134.53 | 0.57 | 0.08 | 0.74 | 0 | 0.03 | 6.64 | 0.18 | 0.07 | 1.57 | 1.82 |
19Q4 | 7.37 | 0 | 1.86 | 0.22 | 2.39 | 128.49 | 0.48 | 0.1 | 0 | 0 | 0.03 | 6.64 | 0.18 | 0.07 | 2.78 | 3.02 |
19Q3 | 2.33 | 0 | 2.15 | 0.74 | 3.0 | 139.53 | 0.41 | 0.08 | 0 | 0 | 0.03 | 6.03 | 0.18 | 0.07 | 2.56 | 2.8 |
19Q2 | 2.74 | 0 | 2.46 | 0.63 | 3.2 | 130.08 | 0.39 | 0.08 | 0 | 0 | 0.02 | 6.03 | 0.18 | 0.07 | 1.82 | 2.06 |
19Q1 | 3.11 | 0 | 2.07 | 0.48 | 2.44 | 117.87 | 0.39 | 0.08 | 0 | 0 | 0.03 | 6.03 | 0.05 | 0 | 1.98 | 2.03 |
18Q4 | 3.67 | 0 | 1.68 | 0.39 | 2.06 | 122.62 | 0.5 | 0.08 | 0 | 0 | 0.03 | 6.03 | 0.05 | 0 | 1.49 | 1.55 |
18Q3 | 3.4 | 0 | 1.68 | 0.32 | 2.3 | 136.90 | 0.62 | 0.3 | 0 | 0 | 0.03 | 6.03 | 0.05 | 0 | 1.18 | 1.23 |
18Q2 | 3.74 | 0 | 1.67 | 0.39 | 2.18 | 130.54 | 0.44 | 0.3 | 0 | 0 | 0.03 | 6.03 | 0.05 | 0 | 0.86 | 0.91 |
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 4.51 | 0 | 8.56 | 0.26 | 3.05 | 35.63 | 1.67 | 0.62 | 2.6 | 1.77 | 0.75 | 6.64 | 0.39 | 0.14 | 1.41 | 1.94 |
2020 | 6.2 | 0 | 6.21 | 0.05 | 1.66 | 26.73 | 1.37 | 0.12 | 2.49 | 0.2 | 0.81 | 6.64 | 0.38 | 0.18 | 1.45 | 2.01 |
2019 | 7.37 | 0 | 8.54 | 2.08 | 2.39 | 27.99 | 0.48 | 0.1 | 0 | 0 | 0.03 | 6.64 | 0.18 | 0.07 | 2.78 | 3.02 |
2018 | 3.67 | 0 | 6.36 | 1.27 | 2.06 | 32.39 | 0.5 | 0.08 | 0 | 0 | 0.03 | 6.03 | 0.05 | 0 | 1.49 | 1.55 |
2017 | 2.74 | 0 | 4.12 | 0.31 | 1.23 | 29.85 | 0.24 | 0.3 | 0 | 0 | 0 | 4.93 | 0.02 | 0 | 0.33 | 0.35 |
2016 | 2.55 | 0 | 1.9 | 0.18 | 0.31 | 16.32 | 0.12 | 0.24 | 0 | 0 | 0 | 4.93 | 0 | 0 | 0.18 | 0.19 |
2015 | 2.79 | 0 | 1.8 | 0.35 | 0.36 | 20.00 | 0.1 | 0.25 | 0 | 0 | 0 | 6.85 | 0 | 0 | -1.92 | -1.91 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 |
---|
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 8.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.98 | 0.23 | 23.47 | 0.39 | 66 |
2020 | 6.21 | 0.01 | 0.05 | 0.01 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 0.15 | 0.58 | 0.3 | 51.72 | 0.07 | 66 |
2019 | 8.54 | 0.02 | 0.01 | 0.02 | 0 | 0 | 0.01 | -0.01 | 0 | -0.04 | 0.01 | 2.39 | 0.18 | 7.53 | 3.40 | 61 |
2018 | 6.36 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | -0.02 | 0 | 0.08 | 0.26 | 1.52 | 0.19 | 12.50 | 2.25 | 56 |
2017 | 4.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | -0.16 | -0.16 | 0.37 | 0.05 | 13.51 | 0.63 | 49 |
2016 | 1.9 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.04 | -0.03 | 0.19 | 0.02 | 10.53 | 0.37 | 49 |
2015 | 1.8 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.05 | 0.07 | 0.38 | 0.03 | 7.89 | 0.52 | 69 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 0 | 0 | 0 | 26.89 | 0 | 5.93 | 0 | 0 | 0 | 0.00 |
22Q1 | 2.68 | 1.93 | 0.75 | 28.09 | 0.11 | 4.18 | 0.03 | 0.15 | 0.04 | 0.07 |
21Q4 | 2.95 | 1.86 | 1.09 | 36.92 | 0.39 | 13.25 | 0.03 | 0.42 | 0.17 | 0.26 |
21Q3 | 1.93 | 1.28 | 0.64 | 33.42 | 0.09 | 4.54 | 0.09 | 0.18 | 0.04 | 0.06 |
21Q2 | 1.94 | 1.31 | 0.64 | 32.67 | 0.11 | 5.57 | 0.02 | 0.12 | -0.13 | -0.19 |
21Q1 | 1.74 | 1.25 | 0.5 | 28.52 | 0.05 | 2.91 | 0.2 | 0.25 | 0.18 | 0.27 |
20Q4 | 2.07 | 1.11 | 0.96 | 46.36 | 0.59 | 28.71 | 0.15 | 0.75 | 0.26 | 0.40 |
20Q3 | 1.74 | 1.15 | 0.59 | 34.08 | 0.27 | 15.31 | -0.01 | 0.26 | 0.07 | 0.11 |
20Q2 | 1.01 | 0.81 | 0.19 | 19.21 | -0.18 | -18.36 | 0.01 | -0.18 | -0.15 | -0.22 |
20Q1 | 1.39 | 1.19 | 0.2 | 14.63 | -0.25 | -18.09 | 0 | -0.25 | -0.14 | -0.21 |
19Q4 | 1.86 | 1.1 | 0.77 | 41.17 | 0.39 | 21.16 | -0.05 | 0.34 | 0.22 | 0.36 |
19Q3 | 2.15 | 1.1 | 1.05 | 48.85 | 0.67 | 31.28 | 0 | 0.68 | 0.74 | 1.22 |
19Q2 | 2.46 | 1.31 | 1.15 | 46.67 | 0.76 | 30.88 | 0.06 | 0.82 | 0.63 | 1.05 |
19Q1 | 2.07 | 1.22 | 0.85 | 40.99 | 0.55 | 26.60 | 0 | 0.55 | 0.48 | 0.80 |
18Q4 | 1.68 | 1.11 | 0.57 | 33.75 | 0.21 | 12.74 | 0.19 | 0.41 | 0.39 | 0.69 |
18Q3 | 1.68 | 0.98 | 0.71 | 41.96 | 0.37 | 21.96 | 0.03 | 0.4 | 0.32 | 0.53 |
18Q2 | 1.67 | 0.99 | 0.68 | 40.69 | 0.45 | 26.71 | 0.1 | 0.55 | 0.39 | 0.65 |
18Q1 | 1.32 | 0.85 | 0.47 | 35.60 | 0.23 | 17.24 | -0.06 | 0.17 | 0.17 | 0.34 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 0 | 0 | 0 | 4.95 | 0.00 | -100.00 | -22.54 | 100.00 | -22.99 | 12.97 | -100.00 | -9.17 | -100.00 |
22Q1 | 2.68 | 0.11 | 0.04 | 5.45 | 0.07 | 54.02 | -62.67 | -74.07 | 48.27 | -54.53 | -9.15 | -61.73 | -73.08 |
21Q4 | 2.95 | 0.39 | 0.17 | 14.24 | 0.26 | 42.51 | -60.58 | -35.00 | 26.71 | -40.23 | 52.85 | 53.12 | 333.33 |
21Q3 | 1.93 | 0.09 | 0.04 | 9.30 | 0.06 | 10.92 | -36.99 | -45.45 | 51.50 | -15.91 | -0.52 | 45.54 | 131.58 |
21Q2 | 1.94 | 0.11 | -0.13 | 6.39 | -0.19 | 92.08 | 136.56 | 13.64 | 58.63 | 121.10 | 11.49 | -56.23 | -170.37 |
21Q1 | 1.74 | 0.05 | 0.18 | 14.60 | 0.27 | 25.18 | 181.43 | 228.57 | 18.23 | 119.84 | -15.94 | -59.58 | -32.50 |
20Q4 | 2.07 | 0.59 | 0.26 | 36.12 | 0.40 | 11.29 | 95.35 | 11.11 | -3.89 | -39.94 | 18.97 | 144.72 | 263.64 |
20Q3 | 1.74 | 0.27 | 0.07 | 14.76 | 0.11 | -19.07 | -52.98 | -90.98 | -39.00 | -105.97 | 72.28 | 184.44 | 150.00 |
20Q2 | 1.01 | -0.18 | -0.15 | -17.48 | -0.22 | -58.94 | -152.23 | -120.95 | -45.89 | -123.60 | -27.34 | 2.51 | -4.76 |
20Q1 | 1.39 | -0.25 | -0.14 | -17.93 | -0.21 | -32.85 | -167.71 | -126.25 | -11.07 | -87.04 | -25.27 | -196.97 | -158.33 |
19Q4 | 1.86 | 0.39 | 0.22 | 18.49 | 0.36 | 10.71 | -23.25 | -47.83 | 19.34 | 41.18 | -13.49 | -41.10 | -70.49 |
19Q3 | 2.15 | 0.67 | 0.74 | 31.39 | 1.22 | 27.98 | 33.40 | 130.19 | 37.65 | 95.86 | -12.60 | -6.21 | 16.19 |
19Q2 | 2.46 | 0.76 | 0.63 | 33.47 | 1.05 | 47.31 | 2.23 | 61.54 | 52.06 | 98.41 | 18.84 | 26.40 | 31.25 |
19Q1 | 2.07 | 0.55 | 0.48 | 26.48 | 0.80 | 56.82 | 109.00 | 135.29 | 28.41 | 67.64 | 23.21 | 9.92 | 15.94 |
18Q4 | 1.68 | 0.21 | 0.39 | 24.09 | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.38 | 30.19 |
18Q3 | 1.68 | 0.37 | 0.32 | 23.53 | 0.53 | 0.00 | 0.00 | 0.00 | - | - | 0.60 | -28.13 | -18.46 |
18Q2 | 1.67 | 0.45 | 0.39 | 32.74 | 0.65 | - | 0.00 | - | - | - | 26.52 | 158.41 | 91.18 |
18Q1 | 1.32 | 0.23 | 0.17 | 12.67 | 0.34 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 8.56 | 0.64 | 0.26 | 11.42 | 0.39 | 37.84 | 52.38 | 420.00 | 22.53 | 457.14 |
2020 | 6.21 | 0.42 | 0.05 | 9.32 | 0.07 | -27.28 | -82.35 | -97.60 | -66.69 | -97.94 |
2019 | 8.54 | 2.38 | 2.08 | 27.98 | 3.39 | 34.28 | 88.89 | 63.78 | 17.37 | 51.34 |
2018 | 6.36 | 1.26 | 1.27 | 23.84 | 2.24 | 54.37 | 137.74 | 309.68 | 166.37 | 261.29 |
2017 | 4.12 | 0.53 | 0.31 | 8.95 | 0.62 | 116.84 | 152.38 | 72.22 | -9.14 | 67.57 |
2016 | 1.9 | 0.21 | 0.18 | 9.85 | 0.37 | 5.56 | -34.38 | -48.57 | -53.58 | N/A |
2015 | 1.8 | 0.32 | 0.35 | 21.22 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q2 | 26.89 | 5.93 | 4.95 | 0.00 | 0.00 |
22Q1 | 28.09 | 4.18 | 5.45 | 73.33 | 20.00 |
21Q4 | 36.92 | 13.25 | 14.24 | 92.86 | 7.14 |
21Q3 | 33.42 | 4.54 | 9.30 | 50.00 | 50.00 |
21Q2 | 32.67 | 5.57 | 6.39 | 91.67 | 16.67 |
21Q1 | 28.52 | 2.91 | 14.60 | 20.00 | 80.00 |
20Q4 | 46.36 | 28.71 | 36.12 | 78.67 | 20.00 |
20Q3 | 34.08 | 15.31 | 14.76 | 103.85 | -3.85 |
20Q2 | 19.21 | -18.36 | -17.48 | 100.00 | -5.56 |
20Q1 | 14.63 | -18.09 | -17.93 | 100.00 | -0.00 |
19Q4 | 41.17 | 21.16 | 18.49 | 114.71 | -14.71 |
19Q3 | 48.85 | 31.28 | 31.39 | 98.53 | 0.00 |
19Q2 | 46.67 | 30.88 | 33.47 | 92.68 | 7.32 |
19Q1 | 40.99 | 26.60 | 26.48 | 100.00 | -0.00 |
18Q4 | 33.75 | 12.74 | 24.09 | 51.22 | 46.34 |
18Q3 | 41.96 | 21.96 | 23.53 | 92.50 | 7.50 |
18Q2 | 40.69 | 26.71 | 32.74 | 81.82 | 18.18 |
18Q1 | 35.60 | 17.24 | 12.67 | 135.29 | -35.29 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 33.46 | 7.44 | 10.51 | 11.42 | 4.39 | 3.23 | 65.31 | 34.69 | 2.83 |
2020 | 31.40 | 6.83 | 11.43 | 9.32 | 1.75 | 1.58 | 72.41 | 25.86 | 3.53 |
2019 | 44.64 | 27.82 | 7.49 | 27.98 | 18.81 | 15.34 | 99.58 | 0.42 | 0.17 |
2018 | 38.13 | 19.78 | 5.66 | 23.84 | 17.14 | 14.39 | 82.89 | 17.11 | 0.27 |
2017 | 32.16 | 12.92 | 5.83 | 8.95 | 5.19 | 4.71 | 143.24 | -43.24 | 0.00 |
2016 | 29.35 | 11.19 | 10.00 | 9.85 | 3.26 | 3.08 | 110.53 | -15.79 | 0.00 |
2015 | 40.27 | 17.51 | 9.44 | 21.22 | 0.00 | 0.00 | 84.21 | 18.42 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q2 | 1.10 | 1.31 | 82 | 69 | 130.88 | 100.24 |
22Q1 | 0.91 | 1.10 | 99 | 82 | 138.05 | 106.97 |
21Q4 | 1.25 | 1.12 | 73 | 81 | 157.27 | 124.56 |
21Q3 | 1.12 | 0.83 | 81 | 110 | 208.71 | 142.63 |
21Q2 | 1.08 | 0.91 | 84 | 99 | 189.84 | 142.81 |
21Q1 | 1.00 | 0.90 | 91 | 101 | 232.49 | 191.70 |
20Q4 | 1.17 | 0.84 | 77 | 108 | 356.46 | 290.62 |
20Q3 | 1.06 | 1.24 | 86 | 73 | 352.11 | 291.30 |
20Q2 | 0.61 | 1.42 | 149 | 64 | 271.01 | 240.50 |
20Q1 | 0.65 | 2.27 | 139 | 40 | 253.24 | 228.31 |
19Q4 | 0.69 | 2.46 | 131 | 37 | 389.19 | 360.01 |
19Q3 | 0.70 | 2.73 | 130 | 33 | 266.16 | 233.97 |
19Q2 | 0.87 | 3.33 | 104 | 27 | 219.48 | 196.60 |
19Q1 | 0.92 | 2.74 | 98 | 33 | 346.69 | 313.53 |
18Q4 | 0.77 | 1.99 | 118 | 45 | 310.43 | 277.51 |
18Q3 | 0.75 | 1.85 | 121 | 49 | 445.64 | 395.18 |
18Q2 | 0.93 | 2.53 | 97 | 35 | 463.78 | 423.77 |
18Q1 | 1.01 | 2.92 | 90 | 31 | 365.09 | 337.46 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 3.64 | 3.76 | 100 | 97 | 157.27 | 124.56 |
2020 | 3.06 | 4.61 | 119 | 79 | 356.46 | 290.62 |
2019 | 3.83 | 9.68 | 95 | 37 | 389.19 | 360.01 |
2018 | 3.87 | 10.65 | 94 | 34 | 310.43 | 277.51 |
2017 | 5.36 | 15.41 | 68 | 23 | 465.56 | 429.93 |
2016 | 5.69 | 12.20 | 64 | 29 | 1023.05 | 936.54 |
2015 | 0.00 | 0.00 | 0 | 0 | 1174.39 | 1133.00 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.36 | 6.3 | 8.56 | 16.33 | 10.00 |
2020 | 0.26 | 3.57 | 6.21 | 10.72 | 49.80 |
2019 | 0.19 | 1.05 | 8.54 | 77.34 | 0.00 |
2018 | 0.19 | 0.8 | 6.36 | 189.08 | 0.00 |
2017 | 0.12 | 0.2 | 4.12 | 0.00 | 0.00 |
2016 | 0.05 | 0 | 1.9 | 0.00 | 0.00 |
2015 | 0.06 | 0 | 1.8 | 0.00 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q2 | 0.40 | 7.49 | 5.91 | 57.25 |
22Q1 | 0.38 | 7.49 | 5.89 | 57.25 |
21Q4 | 0.36 | 6.72 | 24.18 | 15.29 |
21Q3 | 0.30 | 4.92 | 12.68 | 57.50 |
21Q2 | 0.30 | 4.29 | 9.71 | 11.94 |
21Q1 | 0.28 | 4.35 | 16.87 | 11.94 |
20Q4 | 0.26 | 3.57 | 61.45 | 9.58 |
20Q3 | 0.26 | 3.37 | 14.45 | 31.71 |
20Q2 | 0.28 | 2.21 | -11.34 | 0.00 |
20Q1 | 0.28 | 1.8 | -17.03 | 0.00 |
19Q4 | 0.19 | 1.05 | 41.62 | 0.00 |
19Q3 | 0.23 | 0.71 | 63.28 | 0.00 |
19Q2 | 0.28 | 0.61 | 153.17 | 0.00 |
19Q1 | 0.21 | 0.3 | 84.38 | 0.00 |
18Q4 | 0.19 | 0.8 | 155.05 | 0.00 |
18Q3 | 0.14 | 0.25 | 357.63 | 0.00 |
18Q2 | 0.14 | 0.25 | 261.51 | 0.00 |
18Q1 | 0.17 | 0.6 | 76.59 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q2 | 0 | 0 | 0 | 0 | 4.85 | 13.43 | 5.60 |
22Q1 | 2.68 | 0.13 | 0.36 | 0.15 | 4.85 | 13.43 | 5.60 |
21Q4 | 2.95 | 0.15 | 0.34 | 0.21 | 5.08 | 11.53 | 7.12 |
21Q3 | 1.93 | 0.1 | 0.28 | 0.18 | 5.18 | 14.51 | 9.33 |
21Q2 | 1.94 | 0.09 | 0.29 | 0.16 | 4.64 | 14.95 | 8.25 |
21Q1 | 1.74 | 0.09 | 0.27 | 0.17 | 5.17 | 15.52 | 9.77 |
20Q4 | 2.07 | 0.06 | 0.32 | 0.16 | 2.90 | 15.46 | 7.73 |
20Q3 | 1.74 | 0.06 | 0.24 | 0.08 | 3.45 | 13.79 | 4.60 |
20Q2 | 1.01 | 0.05 | 0.18 | 0.04 | 4.95 | 17.82 | 3.96 |
20Q1 | 1.39 | 0.04 | 0.19 | 0.04 | 2.88 | 13.67 | 2.88 |
19Q4 | 1.86 | 0.05 | 0.26 | 0.06 | 2.69 | 13.98 | 3.23 |
19Q3 | 2.15 | 0.07 | 0.25 | 0.05 | 3.26 | 11.63 | 2.33 |
19Q2 | 2.46 | 0.07 | 0.24 | 0.06 | 2.85 | 9.76 | 2.44 |
19Q1 | 2.07 | 0.05 | 0.2 | 0.05 | 2.42 | 9.66 | 2.42 |
18Q4 | 1.68 | 0.06 | 0.23 | 0.06 | 3.57 | 13.69 | 3.57 |
18Q3 | 1.68 | 0.06 | 0.2 | 0.05 | 3.57 | 11.90 | 2.98 |
18Q2 | 1.67 | 0.06 | 0.16 | 0.04 | 3.59 | 9.58 | 2.40 |
18Q1 | 1.32 | 0.05 | 0.13 | 0.03 | 3.79 | 9.85 | 2.27 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 8.56 | 0.42 | 1.19 | 0.7 | 4.91 | 13.90 | 8.18 |
2020 | 6.21 | 0.21 | 0.94 | 0.33 | 3.38 | 15.14 | 5.31 |
2019 | 8.54 | 0.24 | 0.96 | 0.22 | 2.81 | 11.24 | 2.58 |
2018 | 6.36 | 0.23 | 0.73 | 0.17 | 3.62 | 11.48 | 2.67 |
2017 | 4.12 | 0.2 | 0.49 | 0.09 | 4.85 | 11.89 | 2.18 |
2016 | 1.9 | 0.08 | 0.22 | 0.05 | 4.21 | 11.58 | 2.63 |
2015 | 1.8 | 0.09 | 0.25 | 0.07 | 5.00 | 13.89 | 3.89 |
合約負債 (億) | |
---|---|
22Q2 | 0.13 |
22Q1 | 0.01 |
21Q4 | 0.01 |
21Q3 | 0.54 |
21Q2 | 0.58 |
21Q1 | 0.05 |
20Q4 | 0.02 |
20Q3 | 0.34 |
20Q2 | 0.02 |
20Q1 | 0.02 |
19Q4 | 0.02 |
19Q3 | 0.02 |
19Q2 | 0.02 |
19Q1 | 0.02 |
18Q4 | 0.05 |
18Q3 | 0.02 |
18Q2 | 0.04 |
18Q1 | 0.04 |
合約負債 (億) | |
---|---|
2021 | 0.01 |
2020 | 0.02 |
2019 | 0.02 |
2018 | 0.05 |
2017 | 0.01 |
2016 | 0.01 |
2015 | 0.01 |
EPS | 現金股利 | 股票股利 | 現金配發率 | 股票配發率 | 全部配發率 | |
---|---|---|---|---|---|---|
2021 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2020 | 0.07 | 0.50 | 0.00 | 714.29 | 0.00 | 714.29 |
2019 | 3.39 | 1.60 | 0.00 | 47.20 | 0.00 | 47.20 |
2018 | 2.24 | 1.00 | 0.00 | 44.64 | 0.00 | 44.64 |
2017 | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2016 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |