損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.08 | 0.0 | 0.02 | 0.0 | 2.81 | 7.66 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -29.17 | -2.58 | 0 | -2.58 | 0 | 0 | 0 | 0.00 | 0 | -2.92 | 0 | -3.12 | 0 | 0.00 | 0 | 88 | 15.79 | -2.35 | 0 |
| 2024 (4) | 0.08 | 14.29 | 0.02 | 0.0 | 2.61 | -2.25 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.24 | 2300.0 | -2.31 | 0 | -2.31 | 0 | 0 | 0 | 0.00 | 0 | -3.03 | 0 | -2.90 | 0 | 0.00 | 0 | 76 | 5.56 | -2.08 | 0 |
| 2023 (3) | 0.07 | 0.0 | 0.02 | 0.0 | 2.67 | -3.61 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.01 | -83.33 | -2.6 | 0 | -2.6 | 0 | 0 | 0 | 0.00 | 0 | -3.62 | 0 | -2.97 | 0 | 0.00 | 0 | 72 | 7.46 | -2.36 | 0 |
| 2022 (2) | 0.07 | 0.0 | 0.02 | 0.0 | 2.77 | 118.11 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 200.0 | -2.66 | 0 | -2.66 | 0 | 0 | 0 | 0.00 | 0 | -3.99 | 0 | -3.09 | 0 | 0.00 | 0 | 67 | 11.67 | -2.41 | 0 |
| 2021 (1) | 0.07 | 0.0 | 0.02 | 0.0 | 1.27 | -7.97 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -1.2 | 0 | -1.2 | 0 | 0 | 0 | 0.00 | 0 | -2.00 | 0 | -1.39 | 0 | 0.00 | 0 | 60 | 1.69 | -0.97 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.01 | -66.67 | 0.0 | 0 | -100.0 | 0 | 0.52 | -26.76 | -49.02 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -20.0 | 0.0 | -0.46 | 29.23 | 52.58 | -0.46 | 29.23 | 52.58 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.53 | 27.4 | 52.25 | -0.57 | 28.75 | 50.43 | -0.53 | 81.85 | 52.25 | 88 | 0.0 | 0.0 | -0.43 | 27.12 | 52.75 |
| 25Q4 (7) | 0.03 | 50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.71 | 31.48 | 24.56 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.05 | 25.0 | 0.0 | -0.65 | -32.65 | -30.0 | -0.65 | -32.65 | -30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.73 | -32.73 | -12.31 | -0.80 | -33.33 | -29.03 | -2.92 | -33.33 | 3.63 | 88 | -1.12 | 15.79 | -0.59 | -37.21 | -34.09 |
| 25Q3 (6) | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.54 | 0.0 | -41.94 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.04 | -20.0 | 100.0 | -0.49 | -2.08 | 45.56 | -0.49 | -2.08 | 45.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.55 | -1.85 | 52.99 | -0.60 | 0.0 | 42.86 | -2.19 | -33.54 | 7.98 | 89 | 0.0 | 17.11 | -0.43 | -2.38 | 48.81 |
| 25Q2 (5) | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.54 | -47.06 | -1.82 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.05 | 25.0 | 0.0 | -0.48 | 50.52 | 2.04 | -0.48 | 50.52 | 2.04 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.54 | 51.35 | 15.62 | -0.60 | 47.83 | 1.64 | -1.64 | -47.75 | -36.67 | 89 | 1.14 | 17.11 | -0.42 | 53.85 | 2.33 |
| 25Q1 (4) | 0.01 | -66.67 | 0.0 | 0 | -100.0 | 0.0 | 1.02 | 78.95 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | -0.97 | -94.0 | 0.0 | -0.97 | -94.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.11 | -70.77 | 0.0 | -1.15 | -85.48 | 0.0 | -1.11 | 63.37 | 0.0 | 88 | 15.79 | 0.0 | -0.91 | -106.82 | 0.0 |
| 24Q4 (3) | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.57 | -38.71 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.05 | 150.0 | 0.0 | -0.5 | 44.44 | 0.0 | -0.5 | 44.44 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.65 | 44.44 | 0.0 | -0.62 | 40.95 | 0.0 | -3.03 | -27.31 | 0.0 | 76 | 0.0 | 0.0 | -0.44 | 47.62 | 0.0 |
| 24Q3 (2) | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.93 | 69.09 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.02 | -60.0 | 0.0 | -0.9 | -83.67 | 0.0 | -0.9 | -83.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.17 | -82.81 | 0.0 | -1.05 | -72.13 | 0.0 | -2.38 | -98.33 | 0.0 | 76 | 0.0 | 0.0 | -0.84 | -95.35 | 0.0 |
| 24Q2 (1) | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.61 | 0.0 | 0.0 | -1.20 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 |