損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)17.328.7212.5732.041.93-6.760.09125.00000000000000000-0.1402.6519.912.0916.110.5636.5921.2914.526.265.565.8753.660.0003310.02.9517.53
2023 (9)13.444.759.52-10.022.07-0.960.04300.00.010.00000000.010.00000-0.0100.3512.92.2110950.01.88900.00.41018.5992.055.9311760.03.8200.000300.02.51684.38
2022 (8)12.83324.8310.58276.512.0960.770.010.00.010.000000.010.00.010.000000.0400.31933.330.0200.020009.6800.050-0.7600.000300.00.320
2021 (7)3.02-68.992.81-55.041.3-28.180.010.00.010.000000.0100.01-50.00000-0.0300.030-1.060-0.860-0.2100.000-2.860-2.3400.000303.45-0.740
2020 (6)9.74-39.586.25-42.131.81-29.30.01-66.670.0100000000.020.000000.030.0-0.5301.14-59.290.87-61.160.27-51.7923.9619.743.01-62.473.68-36.770.000293.571.43-54.17
2019 (5)16.1239.2110.817.782.5628.00.0350.000000.010000.02100.000000.0300.0302.8617.952.24622.580.56600.020.010.48.02546.775.82568.970.0002812.03.12339.44
2018 (4)11.5832.89.1755.422.03.630.02100.0000000000.010.00000-0.050-0.0200.39-62.140.31-63.950.08-52.9419.9317.371.24-69.610.87-57.140.0002519.050.71-44.09
2017 (3)8.7218.645.99.871.9326.970.010.0000000000.010.0000.0775.0000.0980.01.03101.960.86104.760.1788.8916.98-4.54.0870.712.03109.280.0002123.531.2795.38
2016 (2)7.353.385.373.671.520.660.0100.010.00000000.010.0000.040-0.0100.05400.00.5118.60.4216.670.0928.5717.784.42.39-6.270.975.430.0001721.430.6544.44
2015 (1)7.11640.625.18684.851.51480.77000.0100000000.01000000.0200.0100.43975.00.361700.00.07600.017.03-49.592.5500.921740.00.0001440.00.451025.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q1 (20)4.6330.06-26.862.29-7.66-52.490.6247.620.00.07133.33250.00000000000000000000000100.0-100.00.09164.29200.01.81248.0896.741.45262.598.630.37208.33105.5620.12-10.380.553.81214.8871.623.58152.1194.573.81-39.2371.623815.1515.151.91218.3392.93
24Q4 (19)3.56-10.78-13.592.48-7.46-3.120.42-12.5-20.750.0350.050.0000000000000000000000-0.0100-0.14-380.0-1300.00.52-40.23-48.510.4-43.66-50.620.12-25.0-40.022.4521.3512.031.21-43.72-54.681.42-18.39-34.266.2722.945.56330.010.00.6-36.17-44.95
24Q3 (18)3.9916.33-29.752.683.08-36.790.4814.29-32.390.020.0100.00000000000000000000000100.000.05171.43-37.50.87155.887.410.71195.8310.940.1660.0-5.8818.50-38.42-9.672.15194.520.01.74112.218.375.1072.8854.55330.010.00.94123.815.62
24Q2 (17)3.43-45.8199.422.6-46.06104.720.42-32.26-2.330.020.0100.0000000000000000000000-0.02-300.00-0.07-333.33-200.00.34-63.04240.00.24-67.12242.860.1-44.44400.030.0450.1215.540.73-67.12204.170.82-55.4302.9532.88156.52330.010.00.42-57.58147.06
24Q1 (16)6.3353.64229.694.8288.28232.410.6216.9858.970.020.000000000000000000000000.01000.03400.0-85.710.92-8.91217.240.73-9.88170.370.18-10.0800.020.01-0.15236.872.22-16.85143.961.84-14.811050.02.22-62.63143.963310.010.00.99-9.17175.0
23Q4 (15)4.12-27.4640.142.56-39.6213.270.53-25.350.00.02100.00000000000000000000000000-0.01-112.50.01.0124.691783.330.8126.561720.00.217.652100.020.04-2.1502.6724.191670.592.1646.942063.645.9480.011780.0300.00.01.0922.4710800.0
23Q3 (14)5.68230.2355.624.24233.8637.660.7165.1236.540.010.0000000000000-100.000-100.00000000000.0814.29-50.00.81710.0268.180.64814.29255.560.17750.0325.020.48-21.2311.672.15795.83264.411.4702840.03.30186.961400.0300.00.00.89423.53196.67
23Q2 (13)1.72-10.42-19.251.27-12.41-33.510.4310.26-12.240.010000000000000000000000000100.00.07-66.67333.330.1-65.52134.480.07-74.07130.430.020.0133.3326.00337.7100.24-73.63131.580.00-100.0100.01.1526.37410.81300.00.00.17-52.78180.95
23Q1 (12)1.92-34.69-53.171.45-35.84-56.590.39-26.42-30.3600000000000000000000000000-100.00.212200.010.530.29583.3393.330.27640.0125.00.02300.0-33.335.940-71.090.91635.29133.330.16245.45188.890.911720.0133.33300.00.00.363500.063.64
22Q4 (11)2.94-19.45406.92.26-26.62303.570.531.928.160000000000000-100.000-100.0100.0000000000-0.01-106.250-0.06-127.2787.5-0.05-127.7887.18-0.01-125.087.50.00-100.00-0.17-128.8187.12-0.11-320.089.320.05-77.27101.75300.00.00.01-96.67102.5
22Q3 (10)3.6571.369025.03.0861.267600.00.526.12333.330000000000000.0100.00.010-66.670000000100.0100.00.16633.331500.00.22175.86320.00.18178.26325.00.04166.67300.018.34000.59177.63326.920.05109.43120.830.22159.46114.29300.00.00.3242.861600.0
22Q2 (9)2.13-48.0560.151.91-42.8180.190.49-12.558.06000000000000000000000000-0.04-157.14-100.0-0.03-115.790.0-0.29-293.33-314.29-0.23-291.67-360.0-0.06-300.0-200.00.00-100.00-0.76-294.87-347.06-0.53-194.44-960.0-0.37-194.8771.09300.00.0-0.21-195.45-2200.0
22Q1 (8)4.1606.9283.183.34496.43187.930.5614.2951.350000000000000000100.000000000.070800.00.190280.00.15131.25136.590.12130.77136.360.03137.5137.520.55000.39129.55135.14-0.1882.5282.00.39113.64135.14300.00.00.22155.0166.67
21Q4 (7)0.581350.0-90.550.561300.0-82.450.49308.33-48.420000000000000-100.00-0.02-166.6775.00000000100.0-100.00-100.0100.0-0.48-380.0-136.64-0.39-387.5-138.61-0.08-300.0-125.810.000-100.0-1.32-407.69-137.71-1.03-329.17-123.15-2.86-85.71-195.02300.03.45-0.4-1900.0-128.78
21Q3 (6)0.04-96.99-97.750.04-96.23-97.040.12-61.29-65.710000000000000.01000.0300000000-0.0150.0-150.00.01133.33-85.71-0.1-42.86-166.67-0.08-60.0-157.14-0.020.0-200.00.000-100.0-0.26-52.94-155.32-0.24-380.0-233.33-1.54-20.31-214.29300.00.0-0.02-300.0-108.7
21Q2 (5)1.3324.3682.351.06-8.62562.50.31-16.2263.16000000000000000000000000-0.02-100.00-0.03-160.0-127.27-0.0782.9312.5-0.0584.8537.5-0.0275.000.0000-0.1784.6839.29-0.0595.090.0-1.28-15.32-28.0300.011.110.01103.03200.0
21Q1 (4)1.07-82.570.01.16-63.640.00.37-61.050.0000.0000.0000.0000.0000.00100.00.0000.0000.0-0.01-125.00.00.05107.350.0-0.41-131.30.0-0.33-132.670.0-0.08-125.810.00.00-100.00.0-1.11-131.710.0-1.00-122.470.0-1.11-136.880.0303.450.0-0.33-123.740.0
20Q4 (3)6.14244.940.03.19136.30.00.95171.430.0000.0000.0000.0000.0000.0-0.0800.0000.0000.00.04100.00.0-0.68-1071.430.01.31773.330.01.01621.430.00.311450.00.023.32131.120.03.50644.680.04.452372.220.03.01714.290.029-3.330.01.39504.350.0
20Q3 (2)1.78947.060.01.35743.750.00.3584.210.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.07-36.360.00.15287.50.00.14275.00.00.0200.010.0900.00.47267.860.00.18136.00.0-0.4951.00.03011.110.00.232400.00.0
20Q2 (1)0.170.00.00.160.00.00.190.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.110.00.0-0.080.00.0-0.080.00.000.00.00.000.00.0-0.280.00.0-0.500.00.0-1.000.00.0270.00.0-0.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。