資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.0411.64.1965.611.42-14.460013.24-33.770.08-93.892.976.0722.4360.152.62-9.03006.96-40.310.070.06.5612.141.449.09004.2-15.325.65-10.17-0.0204.18-14.170.000
2022 (9)3.622.262.53-22.871.669.210019.99-2.061.3150.572.8-34.8814.01-33.522.88-12.730011.66-15.990.070.05.852.631.327.320.010.04.9618.16.2915.62-0.0904.8720.540.000
2021 (8)3.54151.063.28285.881.5216.920020.4140.180.8704.371.3121.0722.213.3100.00013.88-9.10.0740.05.79.621.230.00.0104.225.375.4418.78-0.1604.0420.960.000
2020 (7)1.414.440.8532.811.313.040014.56-15.89-0.1202.51-19.0317.24-3.741.6522.220015.271.330.05-37.55.20.01.233.36003.35-11.614.58-8.22-0.0103.34-11.870.000
2019 (6)1.35-22.410.6410.341.15310.710017.31-8.990.42-4.553.1-14.1317.91-5.641.35-6.90015.07-6.750.08-11.115.20.01.193.48003.791.614.992.25003.791.610.000
2018 (5)1.74-15.120.58-66.280.28-9.680019.02-13.510.44-58.13.61-15.0618.98-1.81.45-11.040016.16-2.650.09-25.05.20.01.1510.580.0103.73-5.094.88-1.81003.73-4.850.000
2017 (4)2.0544.371.724200.00.31-61.250021.9910.171.05-53.334.25-2.319.33-11.321.6336.970016.6126.780.12140.05.20.01.0426.83003.93-5.764.97-0.2-0.0103.92-6.00.000
2016 (3)1.42491.670.0400.8-59.60019.968.482.25-3.854.3523.2321.7913.61.19-1.65007.32131.650.0566.675.230.00.8241.38004.170.04.984.84004.170.00.000
2015 (2)0.240001.9800018.402.3403.53019.1801.210003.1600.0304.000.580004.1704.750004.1700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.0463.5611.64.1935.665.611.4210.08-14.460003.9714.410.00.16-11.11157.142.978.06.0722.438.060.072.62-7.42-9.030006.96-4.4-40.310.070.00.06.560.012.141.440.09.0900-100.04.23.19-15.325.652.54-10.17-0.020.077.784.183.21-14.170.0000
23Q3 (19)2.4791.47-17.113.09100.6529.831.290.0-22.290003.4718.43-35.020.18181.82-70.972.7514.58-24.0320.7730.7724.912.83-4.71-15.020007.28-4.21-39.690.0740.040.06.560.012.141.440.09.0900-100.04.074.63-21.285.513.38-15.23-0.0260.077.784.055.47-20.280.0000
23Q2 (18)1.29-26.7-33.161.54-18.9520.311.29-22.29-22.290002.932.09-46.92-0.22-633.33-146.812.42.56-40.315.8820.14-11.572.97-6.9-18.180007.6-32.38-38.560.05-16.67-16.676.5612.1412.141.449.099.090-100.0-100.03.89-20.93-14.515.33-14.72-9.35-0.0561.5458.333.84-19.83-13.320.0000
23Q1 (17)1.76-51.3862.961.9-24.93.261.660.08.50002.87-27.71-44.27-0.0389.29-106.02.34-16.43-43.4813.22-5.66-18.383.1910.76-14.9300011.24-3.6-7.180.06-14.290.05.850.00.01.320.07.320.010.00.04.92-0.814.686.25-0.645.22-0.13-44.447.144.79-1.645.040.0000
22Q4 (16)3.6221.482.262.536.3-22.871.660.09.210003.97-25.66-31.08-0.28-145.16-207.692.8-22.65-34.8814.01-15.72-33.482.88-13.51-12.7300011.66-3.4-15.990.0740.00.05.850.02.631.320.07.320.010.00.04.96-4.0618.16.29-3.2315.62-0.090.043.754.87-4.1320.540.0000
22Q3 (15)2.9854.479.522.3885.94-10.191.660.019.420005.34-3.26-10.250.6231.9131.913.62-9.95-16.7816.63-7.43-44.03.33-8.2623.7900012.07-2.43-15.770.05-16.670.05.850.011.431.320.07.320.010.005.1713.6330.566.510.5425.0-0.0925.047.065.0814.6734.040.0000
22Q2 (14)1.9378.750.781.28-30.432.41.668.523.880005.527.18-36.550.47-6.0213.334.02-2.912.2917.9610.9-56.353.63-3.265.000012.372.15-15.910.060.020.05.850.011.431.327.327.320.010.004.55-3.1930.375.88-1.0124.31-0.1214.2936.844.43-2.8534.240.0000
22Q1 (13)1.08-69.4901.84-43.901.530.6600005.15-10.5900.592.3104.14-3.72016.20-23.1203.7513.64000012.11-12.7500.06-14.2905.852.6301.230.000.010.004.711.905.949.190-0.1412.504.5612.8700.0000
21Q4 (12)3.54113.2503.2823.7701.529.3500005.76-3.1900.26-44.6804.3-1.15021.07-29.0503.322.68000013.88-3.1400.0740.005.78.5701.230.000.01004.26.0605.444.620-0.165.8804.046.600.0000
21Q3 (11)1.6629.6902.65112.001.393.7300005.95-31.6100.47213.3304.3521.51029.69-27.8402.6922.27000014.33-2.5800.050.005.250.001.230.000003.9613.4705.29.940-0.1710.5303.7914.8500.0000
21Q2 (10)1.28001.25001.34000008.7000.15003.580041.15002.20000014.71000.05005.25001.23000003.49004.7300-0.19003.3000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。