損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.87 | -28.17 | 3.42 | -31.74 | 0.71 | -11.25 | 0.21 | 250.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.09 | -82.0 | 0.35 | -41.67 | 1.08 | -31.65 | 0.84 | -33.33 | 0.25 | -21.88 | 22.70 | 12.32 | 2.78 | -33.49 | 1.63 | -25.91 | 0.00 | 0 | 30 | 0.0 | 1.24 | -28.74 |
| 2022 (9) | 6.78 | -16.81 | 5.01 | -16.08 | 0.8 | -22.33 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.6 | 900.0 | 1.58 | 30.58 | 1.26 | 35.48 | 0.32 | 18.52 | 20.21 | -11.16 | 4.18 | 35.28 | 2.20 | -24.14 | 0.00 | 0 | 30 | 0.0 | 1.74 | 25.18 |
| 2021 (8) | 8.15 | 5.84 | 5.97 | 7.96 | 1.03 | -19.53 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.06 | 0 | 1.21 | 44.05 | 0.93 | 47.62 | 0.27 | 28.57 | 22.75 | -8.78 | 3.09 | 48.56 | 2.90 | 30.04 | 0.00 | 0 | 30 | 0.0 | 1.39 | 29.91 |
| 2020 (7) | 7.7 | 6.65 | 5.53 | 3.56 | 1.28 | 26.73 | 0.05 | -28.57 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | -0.04 | 0 | 0.84 | -51.72 | 0.63 | -56.85 | 0.21 | -22.22 | 24.94 | 58.65 | 2.08 | -57.2 | 2.23 | 13.2 | 0.00 | 0 | 30 | 0.0 | 1.07 | -44.56 |
| 2019 (6) | 7.22 | 35.46 | 5.34 | 34.51 | 1.01 | 42.25 | 0.07 | 75.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -16.67 | -0.01 | 0 | 0.3 | 0 | 0.02 | -83.33 | 0.87 | 278.26 | 1.74 | 100.0 | 1.46 | 117.91 | 0.27 | 35.0 | 15.72 | -31.53 | 4.86 | 78.02 | 1.97 | 34.01 | 0.00 | 0 | 30 | 20.0 | 1.93 | 85.58 |
| 2018 (5) | 5.33 | 18.44 | 3.97 | 20.3 | 0.71 | 12.7 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -0.01 | 0 | 0 | 0 | 0.12 | 0 | 0.23 | 0 | 0.87 | 55.36 | 0.67 | 52.27 | 0.2 | 53.85 | 22.96 | 2.45 | 2.73 | 54.24 | 1.47 | -2.0 | 0.00 | 0 | 25 | 0.0 | 1.04 | 36.84 |
| 2017 (4) | 4.5 | -5.06 | 3.3 | -11.29 | 0.63 | -5.97 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -0.03 | 0 | 0 | 0 | -0.13 | 0 | -0.01 | 0 | 0.56 | 1.82 | 0.44 | 2.33 | 0.13 | 8.33 | 22.41 | -0.09 | 1.77 | -11.06 | 1.50 | 94.81 | 0.00 | 0 | 25 | 19.05 | 0.76 | -1.3 |
| 2016 (3) | 4.74 | -15.51 | 3.72 | -8.6 | 0.67 | -22.09 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -0.01 | 0 | 0 | 0 | 0.12 | -25.0 | 0.2 | -9.09 | 0.55 | -38.2 | 0.43 | -39.44 | 0.12 | -33.33 | 22.43 | 10.28 | 1.99 | -51.23 | 0.77 | -52.76 | 0.00 | 0 | 21 | 23.53 | 0.77 | -29.36 |
| 2015 (2) | 5.61 | 224.28 | 4.07 | 155.97 | 0.86 | 79.17 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -0.01 | 0 | 0 | 0 | 0.16 | 0 | 0.22 | 2100.0 | 0.89 | 0 | 0.71 | 0 | 0.18 | 800.0 | 20.34 | 0 | 4.08 | 0 | 1.63 | 0 | 0.00 | 0 | 17 | 0.0 | 1.09 | 0 |
| 2014 (1) | 1.73 | -62.63 | 1.59 | -55.21 | 0.48 | -14.29 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | -0.33 | 0 | -0.06 | 0 | 0.02 | -77.78 | 0.00 | 0 | -0.34 | 0 | -0.23 | 0 | 0.00 | 0 | 17 | 0.0 | -0.27 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.33 | 18.75 | 3.91 | 0.91 | 16.67 | 2.25 | 0.18 | 5.88 | 0.0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | 41.67 | -0.01 | -116.67 | 88.89 | 0.23 | 4.55 | 91.67 | 0.24 | 60.0 | 140.0 | -0.01 | -114.29 | -133.33 | 0.00 | -100.0 | -100.0 | 0.80 | 56.86 | 150.0 | 0.83 | 176.67 | 31.75 | 2.79 | 40.2 | -33.57 | 30 | 0.0 | 0.0 | 0.27 | 3.85 | 68.75 |
| 23Q3 (19) | 1.12 | 0.0 | -46.67 | 0.78 | -4.88 | -48.68 | 0.17 | -10.53 | -29.17 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -107.41 | -106.25 | 0.06 | -82.35 | -82.86 | 0.22 | -51.11 | -68.12 | 0.15 | -53.12 | -72.73 | 0.07 | -46.15 | -53.33 | 32.21 | 11.88 | 50.3 | 0.51 | -52.34 | -71.98 | 0.30 | 528.57 | -55.22 | 1.99 | 34.46 | -48.71 | 30 | 0.0 | 0.0 | 0.26 | -46.94 | -64.38 |
| 23Q2 (18) | 1.12 | -13.18 | -27.27 | 0.82 | -9.89 | -31.67 | 0.19 | 11.76 | -5.0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 400.0 | -12.9 | 0.34 | 950.0 | -2.86 | 0.45 | 150.0 | -8.16 | 0.32 | 166.67 | -20.0 | 0.13 | 160.0 | 44.44 | 28.79 | -6.22 | 55.04 | 1.07 | 160.98 | -18.94 | -0.07 | -113.21 | -141.18 | 1.48 | 260.98 | -28.16 | 30 | 0.0 | 0.0 | 0.49 | 122.73 | -7.55 |
| 23Q1 (17) | 1.29 | 0.78 | -30.27 | 0.91 | 2.25 | -35.0 | 0.17 | -5.56 | -5.56 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 25.0 | -200.0 | -0.04 | 55.56 | 0 | 0.18 | 50.0 | -35.71 | 0.12 | 20.0 | -45.45 | 0.05 | 66.67 | 0.0 | 30.70 | 43.32 | 57.76 | 0.41 | 28.12 | -45.33 | 0.53 | -15.87 | -27.4 | 0.41 | -90.24 | -45.33 | 30 | 0.0 | 0.0 | 0.22 | 37.5 | -31.25 |
| 22Q4 (16) | 1.28 | -39.05 | -42.08 | 0.89 | -41.45 | -44.72 | 0.18 | -25.0 | -21.74 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -137.5 | -33.33 | -0.09 | -125.71 | -28.57 | 0.12 | -82.61 | -60.0 | 0.1 | -81.82 | -58.33 | 0.03 | -80.0 | -50.0 | 21.42 | -0.05 | 0.94 | 0.32 | -82.42 | -58.97 | 0.63 | -5.97 | -38.83 | 4.20 | 8.25 | 35.48 | 30 | 0.0 | 0.0 | 0.16 | -78.08 | -52.94 |
| 22Q3 (15) | 2.1 | 36.36 | 7.14 | 1.52 | 26.67 | 6.29 | 0.24 | 20.0 | 9.09 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 3.23 | 1500.0 | 0.35 | 0.0 | 400.0 | 0.69 | 40.82 | 81.58 | 0.55 | 37.5 | 96.43 | 0.15 | 66.67 | 66.67 | 21.43 | 15.4 | -14.49 | 1.82 | 37.88 | 93.62 | 0.67 | 294.12 | -4.29 | 3.88 | 88.35 | 67.24 | 30 | 0.0 | 0.0 | 0.73 | 37.74 | 78.05 |
| 22Q2 (14) | 1.54 | -16.76 | -24.14 | 1.2 | -14.29 | -18.92 | 0.2 | 11.11 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 1133.33 | 3200.0 | 0.35 | 0 | 1650.0 | 0.49 | 75.0 | 63.33 | 0.4 | 81.82 | 66.67 | 0.09 | 80.0 | 50.0 | 18.57 | -4.57 | -9.9 | 1.32 | 76.0 | 67.09 | 0.17 | -76.71 | -76.71 | 2.06 | 174.67 | 49.28 | 30 | 0.0 | 0.0 | 0.53 | 65.62 | 51.43 |
| 22Q1 (13) | 1.85 | -16.29 | -4.64 | 1.4 | -13.04 | -3.45 | 0.18 | -21.74 | -40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | -400.0 | 0 | 100.0 | -100.0 | 0.28 | -6.67 | 21.74 | 0.22 | -8.33 | 22.22 | 0.05 | -16.67 | 0.0 | 19.46 | -8.29 | -18.06 | 0.75 | -3.85 | 27.12 | 0.73 | -29.13 | 55.32 | 0.75 | -75.81 | 27.12 | 30 | 0.0 | 0.0 | 0.32 | -5.88 | 10.34 |
| 21Q4 (12) | 2.21 | 12.76 | 15.71 | 1.61 | 12.59 | 13.38 | 0.23 | 4.55 | -25.81 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -550.0 | 18.18 | -0.07 | -200.0 | 22.22 | 0.3 | -21.05 | 233.33 | 0.24 | -14.29 | 84.62 | 0.06 | -33.33 | 250.0 | 21.22 | -15.32 | 0 | 0.78 | -17.02 | 77.27 | 1.03 | 47.14 | 41.1 | 3.10 | 33.62 | 48.33 | 30 | 0.0 | 0.0 | 0.34 | -17.07 | 126.67 |
| 21Q3 (11) | 1.96 | -3.45 | 4.26 | 1.43 | -3.38 | 7.52 | 0.22 | -21.43 | -29.03 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 300.0 | 120.0 | 0.07 | 250.0 | 187.5 | 0.38 | 26.67 | 137.5 | 0.28 | 16.67 | 180.0 | 0.09 | 50.0 | 80.0 | 25.06 | 21.59 | -25.62 | 0.94 | 18.99 | 176.47 | 0.70 | -4.11 | 16.67 | 2.32 | 68.12 | 40.61 | 30 | 0.0 | 0.0 | 0.41 | 17.14 | 95.24 |
| 21Q2 (10) | 2.03 | 4.64 | -17.14 | 1.48 | 2.07 | -13.45 | 0.28 | -6.67 | -17.65 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.02 | -50.0 | -66.67 | 0.3 | 30.43 | -36.17 | 0.24 | 33.33 | -25.0 | 0.06 | 20.0 | -57.14 | 20.61 | -13.22 | -33.13 | 0.79 | 33.9 | -26.17 | 0.73 | 55.32 | -16.09 | 1.38 | 133.9 | 5.34 | 30 | 0.0 | 0.0 | 0.35 | 20.69 | -32.69 |
| 21Q1 (9) | 1.94 | 1.57 | 31.97 | 1.45 | 2.11 | 34.26 | 0.3 | -3.23 | -6.25 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 109.09 | -66.67 | 0.04 | 144.44 | -33.33 | 0.23 | 155.56 | 91.67 | 0.18 | 38.46 | 157.14 | 0.05 | 225.0 | 0.0 | 23.75 | 0 | -43.03 | 0.59 | 34.09 | 145.83 | 0.47 | -35.62 | 1466.67 | 0.59 | -71.77 | 145.83 | 30 | 0.0 | 0.0 | 0.29 | 93.33 | 61.11 |
| 20Q4 (8) | 1.91 | 1.6 | 5.52 | 1.42 | 6.77 | 11.81 | 0.31 | 0.0 | -6.06 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | -10.0 | -266.67 | -0.09 | -12.5 | 0 | 0.09 | -43.75 | -57.14 | 0.13 | 30.0 | -7.14 | -0.04 | -180.0 | -157.14 | 0.00 | -100.0 | -100.0 | 0.44 | 29.41 | -8.33 | 0.73 | 21.67 | 55.32 | 2.09 | 26.67 | -57.17 | 30 | 0.0 | 0.0 | 0.15 | -28.57 | -44.44 |
| 20Q3 (7) | 1.88 | -23.27 | 1.08 | 1.33 | -22.22 | -5.67 | 0.31 | -8.82 | 10.71 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | 0 | -350.0 | -0.08 | -233.33 | -110.39 | 0.16 | -65.96 | -82.98 | 0.1 | -68.75 | -88.51 | 0.05 | -64.29 | -28.57 | 33.69 | 9.31 | 339.24 | 0.34 | -68.22 | -88.24 | 0.60 | -31.03 | 81.82 | 1.65 | 25.95 | -62.5 | 30 | 0.0 | 0.0 | 0.21 | -59.62 | -78.79 |
| 20Q2 (6) | 2.45 | 66.67 | 12.9 | 1.71 | 58.33 | 2.4 | 0.34 | 6.25 | 47.83 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | 0.0 | -40.0 | 0.47 | 291.67 | 27.03 | 0.32 | 357.14 | 10.34 | 0.14 | 180.0 | 75.0 | 30.82 | -26.07 | 39.46 | 1.07 | 345.83 | 11.46 | 0.87 | 2800.0 | 38.1 | 1.31 | 445.83 | -13.25 | 30 | 0.0 | 0.0 | 0.52 | 188.89 | 26.83 |
| 20Q1 (5) | 1.47 | -18.78 | 6.52 | 1.08 | -14.96 | 8.0 | 0.32 | -3.03 | 88.24 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 160.0 | 0.06 | 0 | 0 | 0.12 | -42.86 | -45.45 | 0.07 | -50.0 | -56.25 | 0.05 | -28.57 | 0.0 | 41.69 | 30.65 | 74.65 | 0.24 | -50.0 | -64.18 | 0.03 | -93.62 | -94.34 | 0.24 | -95.08 | -64.18 | 30 | 0.0 | 20.0 | 0.18 | -33.33 | -30.77 |
| 19Q4 (4) | 1.81 | -2.69 | 0.0 | 1.27 | -9.93 | 0.0 | 0.33 | 17.86 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -175.0 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | -77.66 | 0.0 | 0.14 | -83.91 | 0.0 | 0.07 | 0.0 | 0.0 | 31.91 | 316.04 | 0.0 | 0.48 | -83.39 | 0.0 | 0.47 | 42.42 | 0.0 | 4.88 | 10.91 | 0.0 | 30 | 0.0 | 0.0 | 0.27 | -72.73 | 0.0 |
| 19Q3 (3) | 1.86 | -14.29 | 0.0 | 1.41 | -15.57 | 0.0 | 0.28 | 21.74 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.77 | 670.0 | 0.0 | 0.94 | 154.05 | 0.0 | 0.87 | 200.0 | 0.0 | 0.07 | -12.5 | 0.0 | 7.67 | -65.29 | 0.0 | 2.89 | 201.04 | 0.0 | 0.33 | -47.62 | 0.0 | 4.40 | 191.39 | 0.0 | 30 | 0.0 | 0.0 | 0.99 | 141.46 | 0.0 |
| 19Q2 (2) | 2.17 | 57.25 | 0.0 | 1.67 | 67.0 | 0.0 | 0.23 | 35.29 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 220.0 | 0.0 | 0.1 | 0 | 0.0 | 0.37 | 68.18 | 0.0 | 0.29 | 81.25 | 0.0 | 0.08 | 60.0 | 0.0 | 22.10 | -7.42 | 0.0 | 0.96 | 43.28 | 0.0 | 0.63 | 18.87 | 0.0 | 1.51 | 125.37 | 0.0 | 30 | 20.0 | 0.0 | 0.41 | 57.69 | 0.0 |
| 19Q1 (1) | 1.38 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 23.87 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 25 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 |
