損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 45.21 | -17.2 | 32.63 | -17.33 | 7.18 | -7.59 | 0.07 | 133.33 | 0.32 | 3.23 | 0 | 0 | 0.01 | -50.0 | 0.02 | 0.0 | 0.07 | -36.36 | -0.03 | 0 | 0 | 0 | 0.23 | -67.14 | -0.07 | 0 | 5.34 | -30.65 | 4.3 | -28.21 | 1.04 | -39.18 | 19.51 | -12.08 | 2.42 | -28.4 | 2.53 | -22.63 | 0.00 | 0 | 173 | 0.0 | 8.69 | -19.54 |
| 2022 (9) | 54.6 | 15.46 | 39.47 | 15.65 | 7.77 | 3.32 | 0.03 | 0.0 | 0.31 | 63.16 | 0 | 0 | 0.02 | 0.0 | 0.02 | 100.0 | 0.11 | -21.43 | -0.05 | 0 | -0.06 | 0 | 0.7 | 0 | 0.34 | 0 | 7.7 | 36.77 | 5.99 | 39.63 | 1.71 | 26.67 | 22.19 | -7.12 | 3.38 | 36.84 | 3.27 | 31.33 | 0.00 | 0 | 173 | 0.0 | 10.8 | 24.71 |
| 2021 (8) | 47.29 | 31.76 | 34.13 | 32.75 | 7.52 | 18.43 | 0.03 | -66.67 | 0.19 | -17.39 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.14 | 55.56 | -0.08 | 0 | 0 | 0 | -0.16 | 0 | -0.01 | 0 | 5.63 | 48.94 | 4.29 | 51.06 | 1.35 | 43.62 | 23.89 | -3.47 | 2.47 | 51.53 | 2.49 | 49.1 | 0.00 | 0 | 173 | -0.57 | 8.66 | 34.26 |
| 2020 (7) | 35.89 | -4.24 | 25.71 | -9.18 | 6.35 | 1.28 | 0.09 | 12.5 | 0.23 | -25.81 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.09 | -18.18 | -0.02 | 0 | 0 | 0 | -0.12 | 0 | -0.05 | 0 | 3.78 | 38.46 | 2.84 | 32.71 | 0.94 | 59.32 | 24.75 | 13.95 | 1.63 | 34.71 | 1.67 | 25.56 | 0.00 | 0 | 174 | -1.14 | 6.45 | 22.39 |
| 2019 (6) | 37.48 | 8.32 | 28.31 | 4.66 | 6.27 | 13.79 | 0.08 | 14.29 | 0.31 | 19.23 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.11 | 22.22 | -0.04 | 0 | 0 | 0 | -0.09 | 0 | -0.16 | 0 | 2.73 | 26.98 | 2.14 | 26.63 | 0.59 | 28.26 | 21.72 | 1.31 | 1.21 | 26.04 | 1.33 | 46.15 | 0.00 | 0 | 176 | 0.0 | 5.27 | 13.33 |
| 2018 (5) | 34.6 | 8.6 | 27.05 | 7.6 | 5.51 | 8.04 | 0.07 | 40.0 | 0.26 | -23.53 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.09 | -10.0 | -0.02 | 0 | 0 | 0 | 0.2 | 0 | 0.12 | 0 | 2.15 | 102.83 | 1.69 | 138.03 | 0.46 | 31.43 | 21.44 | -35.15 | 0.96 | 123.26 | 0.91 | 24.66 | 0.00 | 0 | 176 | 6.67 | 4.65 | 25.34 |
| 2017 (4) | 31.86 | 4.19 | 25.14 | 7.07 | 5.1 | -3.59 | 0.05 | 25.0 | 0.34 | -15.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.1 | 100.0 | -0.02 | 0 | 0 | 0 | -0.39 | 0 | -0.55 | 0 | 1.06 | -26.39 | 0.71 | -23.66 | 0.35 | -32.69 | 33.06 | -7.6 | 0.43 | -20.37 | 0.73 | -2.67 | 0.00 | 0 | 165 | 1.23 | 3.71 | -20.04 |
| 2016 (3) | 30.58 | -2.52 | 23.48 | -1.76 | 5.29 | 1.34 | 0.04 | -50.0 | 0.4 | 21.21 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.05 | -54.55 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | -0.37 | 0 | 1.44 | -36.84 | 0.93 | -41.88 | 0.52 | -23.53 | 35.78 | 20.55 | 0.54 | -41.3 | 0.75 | -17.58 | 0.00 | 0 | 163 | -1.21 | 4.64 | -17.14 |
| 2015 (2) | 31.37 | -5.8 | 23.9 | -10.52 | 5.22 | -4.04 | 0.08 | -52.94 | 0.33 | -15.38 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 57.14 | -0.12 | 0 | 0 | 0 | 0.23 | 4.55 | 0.02 | -50.0 | 2.28 | 91.6 | 1.6 | 125.35 | 0.68 | 38.78 | 29.68 | -27.04 | 0.92 | 119.05 | 0.91 | 133.33 | 0.00 | 0 | 165 | -0.6 | 5.6 | 20.69 |
| 2014 (1) | 33.3 | -3.9 | 26.71 | -1.87 | 5.44 | -5.56 | 0.17 | 41.67 | 0.39 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.22 | -64.52 | 0.04 | -91.67 | 1.19 | -44.91 | 0.71 | -42.74 | 0.49 | -46.74 | 40.68 | -4.69 | 0.42 | -43.24 | 0.39 | -11.36 | 0.00 | 0 | 166 | 0.61 | 4.64 | -11.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.27 | -10.62 | -15.61 | 7.35 | -11.76 | -12.5 | 1.86 | 4.49 | -7.92 | 0.03 | 200.0 | 50.0 | 0.07 | 0.0 | -30.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | -0.14 | -207.69 | -40.0 | -0.02 | 0.0 | 85.71 | 1.04 | -24.09 | -35.4 | 0.76 | -28.3 | -42.42 | 0.28 | -9.68 | -3.45 | 27.07 | 20.42 | 50.39 | 0.44 | -27.87 | -42.11 | 0.45 | -27.42 | -46.43 | 2.48 | 21.57 | -28.32 | 173 | 0.0 | 0.0 | 1.86 | -14.68 | -23.77 |
| 23Q3 (19) | 11.49 | 0.7 | -20.1 | 8.33 | -3.25 | -18.65 | 1.78 | -1.11 | -7.29 | 0.01 | -50.0 | 0.0 | 0.07 | -12.5 | -22.22 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0.0 | 0.02 | 100.0 | -33.33 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.13 | -59.38 | -74.51 | -0.02 | -122.22 | -106.45 | 1.37 | 26.85 | -46.06 | 1.06 | -4.5 | -45.64 | 0.31 | 1650.0 | -47.46 | 22.48 | 0 | -3.15 | 0.61 | -4.69 | -46.02 | 0.62 | 5.08 | -34.74 | 2.04 | 42.66 | -24.44 | 173 | 0.0 | 0.0 | 2.18 | 12.37 | -34.53 |
| 23Q2 (18) | 11.41 | -5.23 | -17.08 | 8.61 | 3.24 | -13.73 | 1.8 | 3.45 | -10.45 | 0.02 | 100.0 | 100.0 | 0.08 | -20.0 | 14.29 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.32 | 633.33 | 88.24 | 0.09 | 181.82 | 0.0 | 1.08 | -41.62 | -41.94 | 1.11 | -18.98 | -25.5 | -0.02 | -104.17 | -105.41 | 0.00 | -100.0 | -100.0 | 0.64 | -18.99 | -25.58 | 0.59 | -31.4 | -27.16 | 1.43 | 81.01 | -8.92 | 173 | 0.0 | 0.0 | 1.94 | -28.41 | -25.67 |
| 23Q1 (17) | 12.04 | -1.07 | -15.75 | 8.34 | -0.71 | -23.13 | 1.74 | -13.86 | -4.92 | 0.01 | -50.0 | 0 | 0.1 | 0.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | -0.01 | 0.0 | 0 | 0 | 100.0 | 0 | -0.06 | 40.0 | -150.0 | -0.11 | 21.43 | -237.5 | 1.85 | 14.91 | 8.82 | 1.37 | 3.79 | 10.48 | 0.48 | 65.52 | 4.35 | 25.83 | 43.5 | -4.16 | 0.79 | 3.95 | 11.27 | 0.86 | 2.38 | 28.36 | 0.79 | -77.17 | 11.27 | 173 | 0.0 | 0.0 | 2.71 | 11.07 | 11.52 |
| 22Q4 (16) | 12.17 | -15.37 | 1.0 | 8.4 | -17.97 | -4.65 | 2.02 | 5.21 | -7.76 | 0.02 | 100.0 | 100.0 | 0.1 | 11.11 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -75.0 | -0.01 | 0.0 | 0.0 | -0.06 | 0 | 0 | -0.1 | -119.61 | -100.0 | -0.14 | -145.16 | -566.67 | 1.61 | -36.61 | 49.07 | 1.32 | -32.31 | 55.29 | 0.29 | -50.85 | 31.82 | 18.00 | -22.45 | -13.67 | 0.76 | -32.74 | 55.1 | 0.84 | -11.58 | 78.72 | 3.46 | 28.15 | 39.52 | 173 | 0.0 | 0.0 | 2.44 | -26.73 | 32.61 |
| 22Q3 (15) | 14.38 | 4.51 | 25.04 | 10.24 | 2.61 | 20.9 | 1.92 | -4.48 | 2.67 | 0.01 | 0.0 | 0 | 0.09 | 28.57 | 80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 100.0 | 0.03 | 50.0 | -25.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.51 | 200.0 | 2650.0 | 0.31 | 244.44 | 287.5 | 2.54 | 36.56 | 104.84 | 1.95 | 30.87 | 119.1 | 0.59 | 59.46 | 68.57 | 23.21 | 15.76 | -18.5 | 1.13 | 31.4 | 121.57 | 0.95 | 17.28 | 102.13 | 2.70 | 71.97 | 36.36 | 173 | 0.0 | 0.0 | 3.33 | 27.59 | 66.5 |
| 22Q2 (14) | 13.76 | -3.71 | 14.48 | 9.98 | -8.02 | 16.86 | 2.01 | 9.84 | 4.15 | 0.01 | 0 | 0.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | -0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.17 | 41.67 | 342.86 | 0.09 | 12.5 | 250.0 | 1.86 | 9.41 | 24.83 | 1.49 | 20.16 | 23.14 | 0.37 | -19.57 | 32.14 | 20.05 | -25.6 | 7.05 | 0.86 | 21.13 | 22.86 | 0.81 | 20.9 | 10.96 | 1.57 | 121.13 | 6.8 | 173 | 0.0 | 0.0 | 2.61 | 7.41 | 16.52 |
| 22Q1 (13) | 14.29 | 18.59 | 21.93 | 10.85 | 23.16 | 30.41 | 1.83 | -16.44 | 20.39 | 0 | -100.0 | -100.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.12 | 340.0 | 700.0 | 0.08 | 166.67 | 233.33 | 1.7 | 57.41 | -7.1 | 1.24 | 45.88 | -7.46 | 0.46 | 109.09 | -6.12 | 26.95 | 29.26 | 0.67 | 0.71 | 44.9 | -7.79 | 0.67 | 42.55 | -17.28 | 0.71 | -71.37 | -7.79 | 173 | 0.0 | 0.0 | 2.43 | 32.07 | -5.81 |
| 21Q4 (12) | 12.05 | 4.78 | 32.42 | 8.81 | 4.01 | 34.92 | 2.19 | 17.11 | 13.47 | 0.01 | 0 | 0.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 100.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 44.44 | 0.03 | -62.5 | 0 | 1.08 | -12.9 | 68.75 | 0.85 | -4.49 | 54.55 | 0.22 | -37.14 | 144.44 | 20.85 | -26.79 | 51.53 | 0.49 | -3.92 | 53.12 | 0.47 | 0.0 | 46.87 | 2.48 | 25.25 | 52.15 | 173 | 0.0 | -0.57 | 1.84 | -8.0 | 36.3 |
| 21Q3 (11) | 11.5 | -4.33 | 29.8 | 8.47 | -0.82 | 34.66 | 1.87 | -3.11 | 23.03 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.04 | 33.33 | 33.33 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | -0.02 | 71.43 | 33.33 | 0.08 | 233.33 | 300.0 | 1.24 | -16.78 | 21.57 | 0.89 | -26.45 | 28.99 | 0.35 | 25.0 | 6.06 | 28.48 | 52.06 | -11.44 | 0.51 | -27.14 | 27.5 | 0.47 | -35.62 | 11.9 | 1.98 | 34.69 | 51.15 | 173 | 0.0 | 0.0 | 2.0 | -10.71 | 16.28 |
| 21Q2 (10) | 12.02 | 2.56 | 32.82 | 8.54 | 2.64 | 32.2 | 1.93 | 26.97 | 25.32 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | -0.02 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | 0 | -0.06 | 0.0 | -500.0 | 1.49 | -18.58 | 43.27 | 1.21 | -9.7 | 53.16 | 0.28 | -42.86 | 7.69 | 18.73 | -30.03 | -24.05 | 0.70 | -9.09 | 55.56 | 0.73 | -9.88 | 58.7 | 1.47 | 90.91 | 61.54 | 173 | 0.0 | -1.14 | 2.24 | -13.18 | 33.33 |
| 21Q1 (9) | 11.72 | 28.79 | 32.13 | 8.32 | 27.41 | 29.39 | 1.52 | -21.24 | 12.59 | 0.01 | 0.0 | -50.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.02 | 77.78 | -300.0 | -0.06 | 0 | -500.0 | 1.83 | 185.94 | 71.03 | 1.34 | 143.64 | 65.43 | 0.49 | 444.44 | 88.46 | 26.77 | 94.55 | 10.03 | 0.77 | 140.62 | 67.39 | 0.81 | 153.13 | 72.34 | 0.77 | -52.76 | 67.39 | 173 | -0.57 | -1.7 | 2.58 | 91.11 | 51.76 |
| 20Q4 (8) | 9.1 | 2.71 | -2.99 | 6.53 | 3.82 | -7.11 | 1.93 | 26.97 | 11.56 | 0.01 | -50.0 | -50.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.09 | -200.0 | 10.0 | 0 | 100.0 | 100.0 | 0.64 | -37.25 | 23.08 | 0.55 | -20.29 | 0.0 | 0.09 | -72.73 | 400.0 | 13.76 | -57.21 | 0 | 0.32 | -20.0 | 3.23 | 0.32 | -23.81 | -15.79 | 1.63 | 24.43 | 34.71 | 174 | 0.58 | -1.14 | 1.35 | -21.51 | 17.39 |
| 20Q3 (7) | 8.86 | -2.1 | -11.31 | 6.29 | -2.63 | -16.36 | 1.52 | -1.3 | -7.88 | 0.02 | 0 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | -0.04 | -300.0 | -100.0 | 1.02 | -1.92 | 27.5 | 0.69 | -12.66 | 27.78 | 0.33 | 26.92 | 26.92 | 32.16 | 30.41 | 0.12 | 0.40 | -11.11 | 29.03 | 0.42 | -8.7 | 31.25 | 1.31 | 43.96 | 45.56 | 173 | -1.14 | -1.7 | 1.72 | 2.38 | 21.13 |
| 20Q2 (6) | 9.05 | 2.03 | -5.83 | 6.46 | 0.47 | -9.65 | 1.54 | 14.07 | -0.65 | 0 | -100.0 | -100.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0.0 | 0 | 1.04 | -2.8 | 13.04 | 0.79 | -2.47 | 14.49 | 0.26 | 0.0 | 13.04 | 24.66 | 1.36 | -0.64 | 0.45 | -2.17 | 15.38 | 0.46 | -2.13 | 15.0 | 0.91 | 97.83 | 51.67 | 175 | -0.57 | -0.57 | 1.68 | -1.18 | 7.69 |
| 20Q1 (5) | 8.87 | -5.44 | 4.48 | 6.43 | -8.53 | -2.72 | 1.35 | -21.97 | 0.75 | 0.02 | 0.0 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 110.0 | 0.0 | -0.01 | 90.0 | 75.0 | 1.07 | 105.77 | 114.0 | 0.81 | 47.27 | 125.0 | 0.26 | 966.67 | 85.71 | 24.33 | 0 | -11.07 | 0.46 | 48.39 | 130.0 | 0.47 | 23.68 | 104.35 | 0.46 | -61.98 | 130.0 | 176 | 0.0 | 0.0 | 1.7 | 47.83 | 49.12 |
| 19Q4 (4) | 9.38 | -6.11 | 0.0 | 7.03 | -6.52 | 0.0 | 1.73 | 4.85 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -400.0 | 0.0 | -0.1 | -400.0 | 0.0 | 0.52 | -35.0 | 0.0 | 0.55 | 1.85 | 0.0 | -0.03 | -111.54 | 0.0 | 0.00 | -100.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.38 | 18.75 | 0.0 | 1.21 | 34.44 | 0.0 | 176 | 0.0 | 0.0 | 1.15 | -19.01 | 0.0 |
| 19Q3 (3) | 9.99 | 3.95 | 0.0 | 7.52 | 5.17 | 0.0 | 1.65 | 6.45 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | -0.02 | 0 | 0.0 | 0.8 | -13.04 | 0.0 | 0.54 | -21.74 | 0.0 | 0.26 | 13.04 | 0.0 | 32.12 | 29.41 | 0.0 | 0.31 | -20.51 | 0.0 | 0.32 | -20.0 | 0.0 | 0.90 | 50.0 | 0.0 | 176 | 0.0 | 0.0 | 1.42 | -8.97 | 0.0 |
| 19Q2 (2) | 9.61 | 13.19 | 0.0 | 7.15 | 8.17 | 0.0 | 1.55 | 15.67 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0.92 | 84.0 | 0.0 | 0.69 | 91.67 | 0.0 | 0.23 | 64.29 | 0.0 | 24.82 | -9.28 | 0.0 | 0.39 | 95.0 | 0.0 | 0.40 | 73.91 | 0.0 | 0.60 | 200.0 | 0.0 | 176 | 0.0 | 0.0 | 1.56 | 36.84 | 0.0 |
| 19Q1 (1) | 8.49 | 0.0 | 0.0 | 6.61 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 27.36 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 176 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 |
