損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.01 | 0.0 | 0.01 | 0.0 | 2.79 | -9.12 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 7.14 | -2.63 | 0 | -2.65 | 0 | 0.01 | 0.0 | 0.00 | 0 | -2.97 | 0 | -3.15 | 0 | 0.00 | 0 | 89 | 0.0 | -2.51 | 0 |
| 2024 (4) | 0.01 | 0.0 | 0.01 | 0 | 3.07 | -1.6 | 0.06 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.14 | -12.5 | -2.92 | 0 | -2.94 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.29 | 0 | -3.46 | 0 | 0.00 | 0 | 89 | 0.0 | -2.8 | 0 |
| 2023 (3) | 0.01 | 0.0 | 0 | 0 | 3.12 | -12.61 | 0.08 | 14.29 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | -2.95 | 0 | -2.96 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.32 | 0 | -3.51 | 0 | 0.00 | 0 | 89 | 0.0 | -2.84 | 0 |
| 2022 (2) | 0.01 | 0.0 | 0 | 0 | 3.57 | 2.88 | 0.07 | 40.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -55.56 | -3.48 | 0 | -3.5 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.92 | 0 | -4.02 | 0 | 0.00 | 0 | 89 | -1.11 | -3.41 | 0 |
| 2021 (1) | 0.01 | 0.0 | 0 | 0 | 3.47 | -3.61 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.18 | 260.0 | -3.28 | 0 | -3.29 | 0 | 0.01 | 0 | 0.00 | 0 | -3.67 | 0 | -3.90 | 0 | 0.00 | 0 | 90 | 13.92 | -3.22 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | -15.85 | 6.15 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | -0.67 | 16.25 | -9.84 | -0.67 | 17.28 | -9.84 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.75 | 17.58 | -8.7 | -0.78 | 17.02 | -6.85 | -0.75 | 74.75 | -8.7 | 89 | 0.0 | 0.0 | -0.64 | 15.79 | -10.34 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 17.14 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 0.0 | -0.8 | -21.21 | -1.27 | -0.81 | -22.73 | -1.25 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.91 | -22.97 | -1.11 | -0.94 | -18.99 | -1.08 | -2.97 | -44.17 | 9.73 | 89 | 0.0 | 0.0 | -0.76 | -20.63 | 0.0 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 14.75 | -16.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | 33.33 | -0.66 | -17.86 | 18.52 | -0.66 | -17.86 | 18.52 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.74 | -17.46 | 18.68 | -0.79 | -14.49 | 15.96 | -2.06 | -56.06 | 14.17 | 89 | 0.0 | 0.0 | -0.63 | -18.87 | 19.23 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | -6.15 | -17.57 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 25.0 | 25.0 | -0.56 | 8.2 | 20.0 | -0.56 | 8.2 | 20.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | 8.7 | 19.23 | -0.69 | 5.48 | 16.87 | -1.32 | -91.3 | 11.41 | 89 | 0.0 | 0.0 | -0.53 | 8.62 | 19.7 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.65 | -20.73 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | -0.61 | 22.78 | 0.0 | -0.61 | 23.75 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | 23.33 | 0.0 | -0.73 | 21.51 | 0.0 | -0.69 | 79.03 | 0.0 | 89 | 0.0 | 0.0 | -0.58 | 23.68 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.82 | -2.38 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.79 | 2.47 | 0.0 | -0.8 | 1.23 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.90 | 1.1 | 0.0 | -0.93 | 1.06 | 0.0 | -3.29 | -37.08 | 0.0 | 89 | 0.0 | 0.0 | -0.76 | 2.56 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.84 | 13.51 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | -0.81 | -15.71 | 0.0 | -0.81 | -15.71 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.91 | -16.67 | 0.0 | -0.94 | -13.25 | 0.0 | -2.40 | -61.07 | 0.0 | 89 | 0.0 | 0.0 | -0.78 | -18.18 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.78 | 0.0 | 0.0 | -0.83 | 0.0 | 0.0 | -1.49 | 0.0 | 0.0 | 89 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 |