資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.71-2.290.08-65.220.07-22.22004.32-28.60.2414.291.450.033.5640.050.25-24.240.2-4.760.14-30.00.27-6.92.179.60.03200.0000.3332.00.3638.460.06-14.290.3921.880.03-34.5
2022 (9)1.7586.170.23187.50.0912.5006.0563.070.212000.01.45-13.6923.97-47.070.33-36.540.21-19.230.2-31.030.29-6.451.987.610.010.0000.25212.50.26188.890.0740.00.32146.150.05-65.46
2021 (8)0.94327.270.080.00.08166.67003.7197.340.01-87.51.68112.6645.287.760.52160.00.264.00.29480.00.3101.8418.710.010000.080.00.0912.50.05-28.570.13-13.330.140
2020 (7)0.22-24.140.0800.030001.88-4.080.08-89.040.79-1.2542.022.950.281.820.250.00.050001.55-86.0700000.0800.0800.07-12.50.1500.000
2019 (6)0.29-25.640000001.96-20.330.7300.85.2640.8232.120.11-57.690.250.0000011.130.00000-9.580-9.5800.0814.29-9.500.000
2018 (5)0.39-18.75000.12-40.0002.46-14.29-0.2100.76-16.4830.89-2.560.26-31.580.2513.64000011.130.00000-10.310-10.3100.070.0-10.240-0.140
2017 (4)0.48-4.0000.2-44.44002.87-36.08-0.5600.91-24.7931.7117.660.38-22.450.22-4.350.12-73.910011.1352.670000-10.10-10.100.0775.0-10.030-0.110
2016 (3)0.5-48.45000.3663.64004.49-60.96-4.401.21-59.426.954.00.49-80.560.23-17.860.46666.67007.290.00000-6.280-6.2800.04100.0-6.240-0.100
2015 (2)0.97-3.03.0436.940.22-38.890011.5-21.88-1.3202.98-32.7325.91-13.92.5245.660.28-3.450.06-94.55007.2911.130000-1.880-1.8800.02-33.33-1.8600.000
2014 (1)1.066.672.22-42.340.3656.520014.7228.9-0.4704.43-8.6630.10-29.141.73-23.110.2920.831.1254.840.010.06.5636.380000-1.210-1.2100.0350.0-1.1800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.7116.33-2.290.080.0-65.220.070.0-22.220001.050.96-11.020.02-77.78200.01.45-14.20.033.56-11.6240.050.25-7.41-24.240.2-4.76-4.760.14-6.67-30.00.27-3.57-6.92.170.939.60.030.0200.00000.336.4532.00.365.8838.460.06-14.29-14.290.392.6321.880.03-1.18-34.5
23Q3 (19)1.47-21.39-2.00.080.0-50.00.070.0-22.220001.04-9.57-29.730.09-10.028.571.6925.1914.1937.9837.5670.640.27-3.57-35.710.210.0-12.50.15-11.76-31.820.280.0-6.672.154.378.040.030.0200.00000.3140.9114.810.3436.021.430.0716.6775.00.3835.7122.580.03-2.99-34.54
23Q2 (18)1.8716.1531.690.080.0-63.640.07-12.5-22.220001.156.48-42.210.1233.3311.111.354.65-14.5627.6122.634.140.28-17.65-47.170.210.0-22.220.17-10.53-29.170.28-3.45-6.672.061.487.850.03200.0200.00000.22-21.434.760.25-13.7919.050.06-14.2950.00.28-20.012.00.03-0.31-31.65
23Q1 (17)1.61-8.061.00.08-65.22-11.110.08-11.110.00001.08-8.47-22.860.03250.0-57.141.29-11.03-18.8722.51-6.07-35.150.343.03-44.260.210.0-19.230.19-5.0-29.630.290.0-6.452.032.536.840.010.00.00000.2812.086.670.2911.5481.250.070.075.00.359.3884.210.03-31.46-29.94
22Q4 (16)1.7516.6786.170.2343.75187.50.090.012.50001.18-20.27-33.71-0.02-128.57-150.01.45-2.03-13.6923.977.69-46.930.33-21.43-36.540.21-12.5-19.230.2-9.09-31.030.29-3.33-6.451.98-0.57.610.010.00.00000.25-7.41212.50.26-7.14188.890.0775.040.00.323.23146.150.05-1.24-65.46
22Q3 (15)1.55.6354.640.16-27.27-57.890.090.0200.00001.48-25.6387.340.07-22.2201.48-6.3325.4222.26-16.05-53.040.42-20.75-16.00.24-11.11-7.690.22-8.33633.330.30.001.994.1921.340.010.000000.2728.57440.00.2833.33460.00.040.0-33.330.3124.0181.820.051.30
22Q2 (14)1.4242.023.480.22144.44175.00.0912.5200.00001.9942.14226.230.0928.57325.01.58-0.6369.8926.51-23.64-39.570.53-13.1129.270.273.853.850.24-11.11500.00.3-3.2301.910.5323.230.010.000000.2140.0320.00.2131.25320.00.040.0-33.330.2531.58127.270.052.180
22Q1 (13)1.06.3838.890.0912.512.50.080.0166.670001.4-21.35159.260.0775.0600.01.59-5.3687.0634.72-23.13-14.640.6117.31110.340.260.04.00.27-6.9575.00.310.001.93.2622.580.010.000000.1587.566.670.1677.7877.780.04-20.0-50.00.1946.1511.760.05-66.210
21Q4 (12)0.94-3.09327.270.08-78.950.00.08166.67166.670001.78125.32223.640.040-63.641.6842.37112.6645.16-4.77.470.524.0160.00.260.04.00.29866.67480.00.31001.8412.218.710.01000000.0860.00.00.0980.012.50.05-16.67-28.570.1318.18-13.330.1400
21Q3 (11)0.97-15.65470.590.38375.0375.00.030.00.00000.7929.5188.10100.0100.01.1826.8861.6447.398.0319.450.521.95257.140.260.08.330.03-25.0-50.00001.645.815.810000000.050.0266.670.050.0266.670.060.0-14.290.110.0175.00.0000
21Q2 (10)1.1559.72144.680.080.000.030.000000.6112.965.17-0.04-500.000.939.4119.2343.877.868.540.4141.38156.250.264.013.040.040.000001.550.0-86.070000000.05-44.44100.520.05-44.44100.520.06-25.0-40.00.11-35.29101.160.0000
21Q1 (9)0.72227.27132.260.080.000.030.000000.54-1.8263.640.01-90.910.00.857.5932.8140.67-3.2216.290.2945.045.00.250.00.00.04-20.000001.550.0-86.070000000.0912.5100.940.0912.5100.940.0814.29-11.110.1713.33101.790.0000
20Q4 (8)0.2229.41-24.140.080.000.030.000000.5530.957.840.11466.6757.140.798.22-1.2542.025.922.430.242.8681.820.254.170.00.05-16.6700001.550.0-86.070000000.08366.67100.840.08366.67100.840.070.0-12.50.15275.0101.580.0000
20Q3 (7)0.17-63.83-39.290.08000.03000000.42-27.59-17.65-0.03050.00.73-6.4169.7739.67-1.8300.14-12.540.00.244.35-4.00.06000001.55-86.07-86.07000000-0.0399.6999.69-0.0399.6999.690.07-30.0-12.50.04100.42100.420.000100.0
20Q2 (6)0.4751.61-52.040000000000.5875.7620.830-100.0-100.00.7821.8885.7140.4115.5600.16-20.023.080.23-8.0-11.5400000011.130.00.0000000-9.580.00.1-9.580.00.10.111.1166.67-9.480.110.520.000100.0
20Q1 (5)0.316.9-11.4300000-100.00000.33-35.29-26.670.01-85.710.00.64-20.00.034.97-14.7500.281.82-9.090.250.0-3.8500000011.130.00.0000000-9.580.06.99-9.580.06.990.0912.580.0-9.490.117.410.000100.0
19Q4 (4)0.293.570.0000.0000.0000.00.510.00.00.07216.670.00.886.050.041.0300.00.1110.00.00.250.00.0000.0000.011.130.00.0000.0000.0-9.580.730.0-9.580.730.00.080.00.0-9.50.730.00.00100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。