損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 83.71 | -14.75 | 55.52 | -18.64 | 16.58 | -8.19 | 0.59 | 268.75 | 0.08 | -42.86 | 0.03 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0.21 | -34.38 | -0.01 | 0 | -0.01 | 0 | -0.35 | 0 | 0.38 | -56.32 | 11.99 | -6.03 | 9.87 | -1.6 | 2.12 | -22.34 | 17.66 | -17.48 | 6.69 | -7.6 | 7.30 | 3.55 | 0.00 | 0 | 130 | 10.17 | 13.61 | -5.02 |
| 2022 (9) | 98.19 | 27.83 | 68.24 | 20.93 | 18.06 | 27.81 | 0.16 | 128.57 | 0.14 | 16.67 | 0.03 | -25.0 | 0.06 | 0.0 | 0 | 0 | 0.32 | -13.51 | 0.01 | 0 | 0 | 0 | 0.48 | 242.86 | 0.87 | 128.95 | 12.76 | 92.46 | 10.03 | 83.7 | 2.73 | 150.46 | 21.40 | 29.93 | 7.24 | 80.55 | 7.05 | 80.31 | 0.00 | 0 | 118 | 0.85 | 14.33 | 76.48 |
| 2021 (8) | 76.81 | 2.37 | 56.43 | 6.55 | 14.13 | -8.66 | 0.07 | -12.5 | 0.12 | 140.0 | 0.04 | 100.0 | 0.06 | 0.0 | 0 | 0 | 0.37 | 12.12 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.38 | -77.51 | 6.63 | -19.93 | 5.46 | -8.39 | 1.09 | -42.33 | 16.47 | -27.79 | 4.01 | -17.83 | 3.91 | 19.21 | 0.00 | 0 | 117 | -0.85 | 8.12 | -16.63 |
| 2020 (7) | 75.03 | -2.87 | 52.96 | -3.87 | 15.47 | 0.13 | 0.08 | 33.33 | 0.05 | -16.67 | 0.02 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0.33 | -8.33 | 0 | 0 | 1.39 | 0 | -0.05 | 0 | 1.69 | 397.06 | 8.28 | 17.45 | 5.96 | 21.14 | 1.89 | 31.25 | 22.81 | 11.49 | 4.88 | 18.45 | 3.28 | -6.82 | 0.00 | 0 | 118 | 0.0 | 9.74 | 13.79 |
| 2019 (6) | 77.25 | 3.54 | 55.09 | 1.45 | 15.45 | 4.75 | 0.06 | -25.0 | 0.06 | 100.0 | 0.02 | 0 | 0.05 | 0.0 | 0 | 0 | 0.36 | -28.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.34 | -30.61 | 7.05 | 16.72 | 4.92 | 16.04 | 1.44 | 13.39 | 20.46 | -2.85 | 4.12 | 7.29 | 3.52 | 22.22 | 0.00 | 0 | 118 | 9.26 | 8.56 | 20.39 |
| 2018 (5) | 74.61 | 15.96 | 54.3 | 17.18 | 14.75 | 13.29 | 0.08 | 60.0 | 0.03 | -25.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.5 | 66.67 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.49 | 0 | 6.04 | 22.76 | 4.24 | 21.49 | 1.27 | 29.59 | 21.06 | 5.67 | 3.84 | 17.79 | 2.88 | 5.49 | 0.00 | 0 | 108 | 2.86 | 7.11 | 18.7 |
| 2017 (4) | 64.34 | 5.13 | 46.34 | 5.37 | 13.02 | 0.31 | 0.05 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0.3 | -63.86 | -0.01 | 0 | 0 | 0 | -0.4 | 0 | -0.06 | 0 | 4.92 | -0.61 | 3.49 | -8.4 | 0.98 | 15.29 | 19.93 | 16.41 | 3.26 | -9.44 | 2.73 | 14.71 | 0.00 | 0 | 105 | 5.0 | 5.99 | -0.66 |
| 2016 (3) | 61.2 | 12.52 | 43.98 | 13.44 | 12.98 | 6.31 | 0.05 | 150.0 | 0.07 | -12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.83 | -15.31 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.71 | -18.39 | 4.95 | 15.65 | 3.81 | 19.81 | 0.85 | -14.14 | 17.12 | -25.86 | 3.60 | 18.42 | 2.38 | 33.71 | 0.00 | 0 | 100 | 3.09 | 6.03 | 18.0 |
| 2015 (2) | 54.39 | 19.91 | 38.77 | 19.04 | 12.21 | 21.86 | 0.02 | 100.0 | 0.08 | -11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.98 | 40.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.87 | -13.0 | 4.28 | 13.83 | 3.18 | 4.61 | 0.99 | 54.69 | 23.09 | 35.66 | 3.04 | -2.88 | 1.78 | 13.38 | 0.00 | 0 | 97 | 8.99 | 5.11 | 13.3 |
| 2014 (1) | 45.36 | 16.16 | 32.57 | 18.87 | 10.02 | 15.97 | 0.01 | -66.67 | 0.09 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.7 | 55.56 | -0.02 | 0 | 0 | 0 | 0.38 | 72.73 | 1.0 | 96.08 | 3.76 | 6.52 | 3.04 | 3.4 | 0.64 | 16.36 | 17.02 | 8.27 | 3.13 | -12.08 | 1.57 | -16.04 | 0.00 | 0 | 89 | 12.66 | 4.51 | 8.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 21.61 | 20.52 | -31.09 | 14.43 | 25.81 | -30.15 | 4.45 | 9.88 | -24.7 | 0.23 | 64.29 | 155.56 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 100.0 | -42.86 | -0.02 | -300.0 | 0 | -0.01 | 0 | 0 | -0.66 | -335.71 | 15.38 | -0.38 | -182.61 | 33.33 | 2.35 | -17.83 | -44.44 | 2.09 | -10.3 | -35.09 | 0.26 | -51.85 | -74.26 | 11.09 | -40.98 | -53.38 | 1.60 | -13.51 | -41.39 | 1.90 | 31.94 | -34.93 | 7.57 | 21.9 | -11.15 | 130 | 3.17 | 10.17 | 2.74 | -16.46 | -41.08 |
| 23Q3 (19) | 17.93 | -18.91 | -29.46 | 11.47 | -23.02 | -35.09 | 4.05 | -0.74 | -8.16 | 0.14 | 0.0 | 250.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.28 | 55.56 | -69.57 | 0.46 | 35.29 | -53.06 | 2.86 | -17.34 | -33.8 | 2.33 | -19.93 | -31.07 | 0.54 | -1.82 | -42.55 | 18.79 | 17.81 | -13.69 | 1.85 | -24.49 | -35.31 | 1.44 | -27.27 | -22.16 | 6.21 | 34.42 | 7.25 | 126 | 5.88 | 6.78 | 3.28 | -15.03 | -30.51 |
| 23Q2 (18) | 22.11 | 0.18 | -5.43 | 14.9 | 1.22 | -10.72 | 4.08 | 2.0 | -0.49 | 0.14 | 75.0 | 600.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 228.57 | 80.0 | 0.34 | 1233.33 | 78.95 | 3.46 | 4.22 | 24.46 | 2.91 | 14.12 | 25.43 | 0.55 | -28.57 | 19.57 | 15.95 | -31.04 | -4.09 | 2.45 | 13.43 | 25.0 | 1.98 | 0.0 | 20.73 | 4.62 | 113.89 | 58.22 | 119 | 0.85 | 0.85 | 3.86 | 3.49 | 22.15 |
| 23Q1 (17) | 22.07 | -29.62 | 22.41 | 14.72 | -28.75 | 11.35 | 4.0 | -32.32 | 9.89 | 0.08 | -11.11 | 700.0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | -71.43 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 82.05 | -158.33 | -0.03 | 94.74 | -111.11 | 3.32 | -21.51 | 132.17 | 2.55 | -20.81 | 129.73 | 0.77 | -23.76 | 140.62 | 23.13 | -2.77 | 3.12 | 2.16 | -20.88 | 127.37 | 1.98 | -32.19 | 204.62 | 2.16 | -74.65 | 127.37 | 118 | 0.0 | 0.85 | 3.73 | -19.78 | 106.08 |
| 22Q4 (16) | 31.36 | 23.37 | 36.35 | 20.66 | 16.92 | 22.25 | 5.91 | 34.01 | 71.8 | 0.09 | 125.0 | 800.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.14 | 250.0 | -6.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.78 | -184.78 | -7700.0 | -0.57 | -158.16 | -456.25 | 4.23 | -2.08 | 50.53 | 3.22 | -4.73 | 38.2 | 1.01 | 7.45 | 110.42 | 23.79 | 9.28 | 40.52 | 2.73 | -4.55 | 37.19 | 2.92 | 57.84 | 74.85 | 8.52 | 47.15 | 83.23 | 118 | 0.0 | 0.85 | 4.65 | -1.48 | 45.77 |
| 22Q3 (15) | 25.42 | 8.73 | 24.85 | 17.67 | 5.87 | 16.79 | 4.41 | 7.56 | 16.98 | 0.04 | 100.0 | 300.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | -55.56 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.92 | 820.0 | 1214.29 | 0.98 | 415.79 | 553.33 | 4.32 | 55.4 | 170.0 | 3.38 | 45.69 | 172.58 | 0.94 | 104.35 | 161.11 | 21.77 | 30.91 | -3.03 | 2.86 | 45.92 | 169.81 | 1.85 | 12.8 | 120.24 | 5.79 | 98.29 | 117.67 | 118 | 0.0 | 0.85 | 4.72 | 49.37 | 138.38 |
| 22Q2 (14) | 23.38 | 29.67 | 44.68 | 16.69 | 26.25 | 39.67 | 4.1 | 12.64 | 20.23 | 0.02 | 100.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -60.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -58.33 | 0 | 0.19 | -29.63 | 850.0 | 2.78 | 94.41 | 243.21 | 2.32 | 109.01 | 179.52 | 0.46 | 43.75 | 1633.33 | 16.63 | -25.86 | 0 | 1.96 | 106.32 | 180.0 | 1.64 | 152.31 | 164.52 | 2.92 | 207.37 | 82.5 | 118 | 0.85 | 0.0 | 3.16 | 74.59 | 167.8 |
| 22Q1 (13) | 18.03 | -21.61 | 4.28 | 13.22 | -21.78 | 6.27 | 3.64 | 5.81 | 4.0 | 0.01 | 0.0 | -50.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | -33.33 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 2500.0 | 200.0 | 0.27 | 68.75 | 350.0 | 1.43 | -49.11 | 1.42 | 1.11 | -52.36 | 4.72 | 0.32 | -33.33 | 10.34 | 22.43 | 32.49 | 9.74 | 0.95 | -52.26 | 5.56 | 0.65 | -61.08 | -15.58 | 0.95 | -79.57 | 5.56 | 117 | 0.0 | -0.85 | 1.81 | -43.26 | 2.26 |
| 21Q4 (12) | 23.0 | 12.97 | 12.2 | 16.9 | 11.7 | 17.52 | 3.44 | -8.75 | -21.64 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 66.67 | -6.25 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | -114.29 | 50.0 | 0.16 | 6.67 | 60.0 | 2.81 | 75.62 | 54.4 | 2.33 | 87.9 | 58.5 | 0.48 | 33.33 | 65.52 | 16.93 | -24.59 | 5.42 | 1.99 | 87.74 | 59.2 | 1.67 | 98.81 | 59.05 | 4.65 | 74.81 | -7.92 | 117 | 0.0 | -0.85 | 3.19 | 61.11 | 46.33 |
| 21Q3 (11) | 20.36 | 25.99 | -5.65 | 15.13 | 26.61 | -2.64 | 3.77 | 10.56 | 3.29 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 28.57 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 800.0 | 0.15 | 650.0 | 275.0 | 1.6 | 97.53 | -34.16 | 1.24 | 49.4 | -34.39 | 0.36 | 1300.0 | -29.41 | 22.45 | 0 | 7.01 | 1.06 | 51.43 | -33.75 | 0.84 | 35.48 | -40.85 | 2.66 | 66.25 | -30.0 | 117 | -0.85 | -0.85 | 1.98 | 67.8 | -29.03 |
| 21Q2 (10) | 16.16 | -6.54 | -7.34 | 11.95 | -3.94 | -1.81 | 3.41 | -2.57 | -11.89 | 0.02 | 0.0 | 0 | 0.03 | -25.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -66.67 | -98.62 | 0.81 | -42.55 | -71.58 | 0.83 | -21.7 | -55.61 | -0.03 | -110.34 | -104.35 | 0.00 | -100.0 | -100.0 | 0.70 | -22.22 | -55.7 | 0.62 | -19.48 | 93.75 | 1.60 | 77.78 | -27.27 | 118 | 0.0 | 0.0 | 1.18 | -33.33 | -63.24 |
| 21Q1 (9) | 17.29 | -15.66 | 11.48 | 12.44 | -13.49 | 14.34 | 3.5 | -20.27 | -1.41 | 0.02 | 0.0 | -33.33 | 0.04 | 300.0 | 100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -62.5 | -14.29 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 500.0 | 166.67 | 0.06 | -40.0 | -40.0 | 1.41 | -22.53 | 19.49 | 1.06 | -27.89 | 45.21 | 0.29 | 0.0 | -27.5 | 20.44 | 27.27 | -39.06 | 0.90 | -28.0 | 47.54 | 0.77 | -26.67 | 60.42 | 0.90 | -82.18 | 47.54 | 118 | 0.0 | 0.0 | 1.77 | -18.81 | 13.46 |
| 20Q4 (8) | 20.5 | -5.0 | -3.94 | 14.38 | -7.46 | -4.89 | 4.39 | 20.27 | 5.28 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 300.0 | 60.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | -100.0 | 75.0 | 0.1 | 150.0 | 150.0 | 1.82 | -25.1 | -12.92 | 1.47 | -22.22 | 0.68 | 0.29 | -43.14 | -25.64 | 16.06 | -23.45 | -13.38 | 1.25 | -21.88 | 0.81 | 1.05 | -26.06 | -3.67 | 5.05 | 32.89 | 20.81 | 118 | 0.0 | 0.0 | 2.18 | -21.86 | -11.74 |
| 20Q3 (7) | 21.58 | 23.74 | 11.47 | 15.54 | 27.69 | 14.35 | 3.65 | -5.68 | -5.44 | 0.02 | 0 | 100.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | 0.04 | -97.24 | 33.33 | 2.43 | -14.74 | 24.62 | 1.89 | 1.07 | 32.17 | 0.51 | -26.09 | 30.77 | 20.98 | -13.41 | 5.01 | 1.60 | 1.27 | 31.15 | 1.42 | 343.75 | 31.48 | 3.80 | 72.73 | 29.69 | 118 | 0.0 | 0.0 | 2.79 | -13.08 | 20.26 |
| 20Q2 (6) | 17.44 | 12.44 | 1.57 | 12.17 | 11.86 | 0.41 | 3.87 | 9.01 | 2.93 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 1.45 | 1350.0 | 1108.33 | 2.85 | 141.53 | 103.57 | 1.87 | 156.16 | 88.89 | 0.69 | 72.5 | 137.93 | 24.23 | -27.76 | 16.77 | 1.58 | 159.02 | 75.56 | 0.32 | -33.33 | -52.24 | 2.20 | 260.66 | 18.28 | 118 | 0.0 | 8.26 | 3.21 | 105.77 | 80.34 |
| 20Q1 (5) | 15.51 | -27.32 | -19.97 | 10.88 | -28.04 | -23.7 | 3.55 | -14.87 | -2.74 | 0.03 | 50.0 | 200.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 137.5 | -66.67 | 0.1 | 150.0 | -33.33 | 1.18 | -43.54 | -26.71 | 0.73 | -50.0 | -29.81 | 0.4 | 2.56 | 5.26 | 33.54 | 80.91 | 44.2 | 0.61 | -50.81 | -35.79 | 0.48 | -55.96 | -29.41 | 0.61 | -85.41 | -35.79 | 118 | 0.0 | 8.26 | 1.56 | -36.84 | -21.61 |
| 19Q4 (4) | 21.34 | 10.23 | 0.0 | 15.12 | 11.26 | 0.0 | 4.17 | 8.03 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -33.33 | 0.0 | 0.04 | 33.33 | 0.0 | 2.09 | 7.18 | 0.0 | 1.46 | 2.1 | 0.0 | 0.39 | 0.0 | 0.0 | 18.54 | -7.21 | 0.0 | 1.24 | 1.64 | 0.0 | 1.09 | 0.93 | 0.0 | 4.18 | 42.66 | 0.0 | 118 | 0.0 | 0.0 | 2.47 | 6.47 | 0.0 |
| 19Q3 (3) | 19.36 | 12.75 | 0.0 | 13.59 | 12.13 | 0.0 | 3.86 | 2.66 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -46.15 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -100.0 | 0.0 | 0.03 | -75.0 | 0.0 | 1.95 | 39.29 | 0.0 | 1.43 | 44.44 | 0.0 | 0.39 | 34.48 | 0.0 | 19.98 | -3.71 | 0.0 | 1.22 | 35.56 | 0.0 | 1.08 | 61.19 | 0.0 | 2.93 | 57.53 | 0.0 | 118 | 8.26 | 0.0 | 2.32 | 30.34 | 0.0 |
| 19Q2 (2) | 17.17 | -11.4 | 0.0 | 12.12 | -15.01 | 0.0 | 3.76 | 3.01 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 85.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -133.33 | 0.0 | 0.12 | -20.0 | 0.0 | 1.4 | -13.04 | 0.0 | 0.99 | -4.81 | 0.0 | 0.29 | -23.68 | 0.0 | 20.75 | -10.79 | 0.0 | 0.90 | -5.26 | 0.0 | 0.67 | -1.47 | 0.0 | 1.86 | 95.79 | 0.0 | 109 | 0.0 | 0.0 | 1.78 | -10.55 | 0.0 |
| 19Q1 (1) | 19.38 | 0.0 | 0.0 | 14.26 | 0.0 | 0.0 | 3.65 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 23.26 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 |
