資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.051.331.85-8.870.27-91.89007.59-19.08-0.7502.02-12.9326.617.66.32-20.02.8-8.24.64177.840.06-14.2911.660.00.02100.01.333.91-0.7500.6-55.56-1.390-2.1400.097.54
2022 (9)3.01-19.522.03-38.483.33909.09009.380.210.010.02.32-20.024.73-20.177.9-5.53.050.991.67-62.720.07-12.511.660.430.0101.288.470.07-36.361.354.65-1.330-1.2600.083.33
2021 (8)3.749.683.3-5.440.33-10.81009.3615.70.0102.97.4130.98-7.178.3622.943.02-0.984.48-6.860.0814.2911.610.96001.180.00.1101.2910.26-1.360-1.2500.08-13.85
2020 (7)3.4160.093.4910.090.37-11.9008.09-21.0-0.4402.7-5.9233.3719.086.869.153.053.744.81168.720.07600.011.50.00.22175.01.1821.65-0.2301.17-43.2-1.120-1.3500.0921.02
2019 (6)2.13-30.623.17-47.080.42-16.00010.24-28.891.481750.02.87-4.3328.0334.534.02-8.012.94155.651.79-6.280.01-66.6711.50.00.0814.290.97120.451.0275.862.0688.99-1.180-0.1600.087.19
2018 (5)3.07-27.085.9939.950.5-19.350014.433.580.08-55.563.0-9.6420.83-32.354.37-47.661.1526.371.9131.720.03-40.011.5-1.120.0740.00.4429.410.58222.221.0991.23-0.970-0.3900.0728.69
2017 (4)4.2163.184.28-1.150.62-75.690010.7810.340.18-63.273.32-9.7830.80-18.248.3535.990.91-4.211.45-5.230.05-37.511.6323.990.0500.3400.18-64.00.5714.0-0.440-0.2600.06-16.08
2016 (3)2.580.394.33-6.482.55240.0009.77-10.860.4903.68-9.5837.671.436.1430.080.956.741.53-61.560.08-77.789.380.000000.500.50-0.3400.16-46.670.07-10.66
2015 (2)2.57-10.144.637.670.75102.70010.966.41-0.6704.07-8.7437.14-14.244.723.510.89111.93.9887.740.36-14.299.381.850.05150.000-0.080-0.0300.380.00.3-76.190.084.39
2014 (1)2.8673.334.3-20.660.37-45.590.16010.3-36.060.2926.094.4624.5843.3094.854.5610.140.420.02.1287.610.422.449.2129.540.020000.8820.550.923.290.38192.311.2646.510.073.68
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.05-0.651.331.85-8.42-8.870.273.85-91.890001.73-29.96-3.89-0.0486.2184.622.02-6.05-12.9326.54-5.187.326.32-5.67-20.02.82.56-8.24.640.0177.840.060.0-14.2911.660.00.00.020.0100.01.330.03.91-0.75-8.7-1171.430.6-9.09-55.56-1.39-29.91-4.51-2.14-21.59-69.840.091.367.54
23Q3 (19)3.0714.13-20.262.02-0.49-27.60.26-13.33-92.240002.4762.518.75-0.29-107.14-462.52.152.87-17.9427.99-2.354.826.7-6.82-18.192.73-6.83-15.484.64-1.07168.210.060.0-14.2911.660.00.00.020.0100.01.330.03.91-0.69-68.29-346.430.66-29.79-57.69-1.0725.1710.83-1.764.35-91.30.094.577.0
23Q2 (18)2.69-1.47-25.072.03-10.18-19.120.3-91.04-91.040001.52-19.58-48.47-0.1448.15-207.692.093.47-23.7228.6723.768.927.19-4.64-15.212.93-1.35-7.284.69168.0160.560.06-14.29-14.2911.660.00.090.02100.0100.01.333.913.91-0.41-105.0-305.00.94-12.96-36.91-1.43-25.44-10.85-1.84-37.31-68.810.090.01.94
23Q1 (17)2.73-9.3-23.962.2611.33-33.723.350.6915.150001.895.0-25.88-0.27-3.85-485.712.02-12.93-32.2123.17-6.34-23.517.54-4.56-20.132.97-2.62-5.111.754.79-61.370.070.0-12.511.660.00.090.010.001.280.08.47-0.2-385.71-211.111.08-20.0-20.59-1.1414.29-9.62-1.34-6.35-55.810.091.463.01
22Q4 (16)3.01-21.82-19.522.03-27.24-38.483.33-0.6909.090001.8-13.46-19.28-0.26-425.03.72.32-11.45-20.024.73-7.39-20.177.9-3.54-5.53.05-5.570.991.67-3.47-62.720.070.0-12.511.660.00.430.010.001.280.08.470.07-75.0-36.361.35-13.464.65-1.33-10.832.21-1.26-36.96-0.80.080.843.33
22Q3 (15)3.857.241.052.7911.16-15.23.350.0946.880002.08-29.49-22.390.08-38.46-11.112.62-4.38-9.3426.711.47-12.958.19-3.420.863.232.226.951.73-3.89-62.060.070.016.6711.660.090.430.010.0-95.451.280.08.470.2840.086.671.564.70.65-1.26.9820.53-0.9215.632.350.08-0.38-4.35
22Q2 (14)3.590.07.812.51-26.39-22.773.35915.15946.880002.9515.6923.950.1385.71-23.532.74-8.05-5.8426.32-13.09-20.318.48-10.174.693.160.964.641.8-60.26-61.210.07-12.50.011.650.01.30.010-95.451.288.478.470.211.11300.01.499.562.05-1.29-24.048.51-1.09-26.7419.850.081.06-6.42
22Q1 (13)3.59-4.01-0.553.413.33-4.480.330.0-8.330002.5514.3523.190.07125.93250.02.982.768.3630.28-2.25-6.399.4412.9220.253.133.643.994.531.12-3.820.080.014.2911.650.341.300-100.01.180.00.00.1863.64250.01.365.436.25-1.0423.5310.34-0.8631.232.810.081.78-9.72
21Q4 (12)3.74-1.849.683.30.3-5.440.333.12-10.810002.23-16.79-2.62-0.27-400.0-92.862.90.357.4130.980.99-7.178.362.9622.943.020.0-0.984.48-1.75-6.860.0833.3314.2911.610.00.960-100.0-100.01.180.00.00.11-26.67147.831.29-16.7710.26-1.369.93-21.43-1.258.097.410.08-6.65-13.85
21Q3 (11)3.8114.4113.063.291.23-8.610.320.0-36.00002.6812.6129.470.09-47.06228.572.89-0.697.0430.68-7.12-11.488.120.2523.973.020.0-0.334.56-1.72-7.880.06-14.29-14.2911.610.960.960.220.00.01.180.00.00.15200.0250.01.556.1618.32-1.51-7.09-24.79-1.360.0-3.820.09-2.54-7.36
21Q2 (10)3.33-7.76-18.383.25-8.96-0.310.32-11.11-23.810002.3814.9814.980.17750.0342.862.915.8214.1233.032.0914.648.13.1890.593.020.33-0.664.64-1.49-2.110.070.0600.011.50.00.00.220.00.01.180.00.00.05141.67266.671.4614.066.57-1.41-21.5510.19-1.36-6.2515.00.09-2.5-4.2
21Q1 (9)3.615.8728.013.572.293.180.36-2.7-14.290002.07-9.6124.70.02114.29113.332.751.8522.2232.35-3.0636.317.8515.4494.313.01-1.31-3.534.71-2.08153.230.070.0600.011.50.00.00.220.0175.01.180.021.65-0.1247.83-114.121.289.4-32.28-1.16-3.5721.62-1.285.19-103.170.09-2.885.81
20Q4 (8)3.411.1960.093.49-3.0610.090.37-26.0-11.90002.2910.6315.08-0.14-100.0-111.292.70.0-5.9233.37-3.7119.086.83.8269.153.050.663.744.81-2.83168.720.070.0600.011.50.00.00.220.0175.01.180.021.65-0.23-130.0-122.551.17-10.69-43.2-1.127.445.08-1.35-3.05-743.750.090.3921.02
20Q3 (7)3.37-17.44.983.610.43-46.510.519.0516.280002.070.0-33.87-0.070.0-177.782.75.88-2.8834.6620.2906.5554.1257.453.03-0.33148.364.954.43159.160.07600.0600.011.50.00.00.220.0175.01.180.021.65-0.1-233.3354.551.31-4.3859.76-1.2122.93-10.0-1.3118.120.760.090.7811.95
20Q2 (6)4.0844.6826.323.26-5.78-50.460.420.0-10.640002.0724.7-23.33-0.0753.33-146.672.5513.33-9.8928.8121.404.255.223.553.04-2.56141.274.74154.84134.650.010.0-50.011.50.00.00.22175.0175.01.1821.6521.65-0.03-103.5390.321.37-27.5185.14-1.57-6.08-106.58-1.6-153.97-49.530.097.6810805.54
20Q1 (5)2.8232.3926.463.469.15-46.690.420.02.440001.66-16.58-31.4-0.15-112.102.25-21.6-12.7923.73-15.3204.040.52.543.126.12157.851.863.911.640.010.0-50.011.50.00.00.080.014.290.970.0120.450.85-16.67608.331.89-8.25200.0-1.48-25.42-127.69-0.63-293.75-18.870.0911.0810119.45
19Q4 (4)2.13-33.640.03.17-52.90.00.42-2.330.0000.01.99-36.420.01.241277.780.02.873.240.028.0300.04.02-3.370.02.94140.980.01.79-6.280.00.010.00.011.50.00.00.080.00.00.970.00.01.02563.640.02.06151.220.0-1.18-7.270.0-0.1687.880.00.08-7.130.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。