損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.0 | 349.83 | 20.47 | 382.78 | 3.86 | 49.03 | 0.07 | 250.0 | 1.53 | 34.21 | 0.02 | -33.33 | 0 | 0 | 0.02 | -96.49 | 0.43 | 975.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 2.3 | 0 | 1.93 | 0 | 0.36 | 500.0 | 15.88 | 0 | 2.02 | 0 | 1.36 | 0 | 0.00 | 0 | 96 | -37.66 | 2.59 | 0 |
| 2022 (9) | 5.78 | -81.86 | 4.24 | -82.94 | 2.59 | -19.81 | 0.02 | 0.0 | 1.14 | 5.56 | 0.03 | 50.0 | 0 | 0 | 0.57 | 235.29 | 0.04 | -95.06 | 0 | 0 | 0 | 0 | 0 | 0 | -8.67 | 0 | -9.72 | 0 | -9.78 | 0 | 0.06 | -80.0 | 0.00 | 0 | -6.35 | 0 | -1.16 | 0 | 0.00 | 0 | 154 | 0.0 | -9.11 | 0 |
| 2021 (8) | 31.86 | -0.16 | 24.85 | -1.11 | 3.23 | -6.1 | 0.02 | 100.0 | 1.08 | -12.2 | 0.02 | 0 | 0 | 0 | 0.17 | 88.89 | 0.81 | 1250.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -2.8 | 0 | 0.98 | -74.35 | 0.68 | -81.27 | 0.3 | 50.0 | 30.66 | 491.89 | 0.44 | -81.2 | 3.62 | 10.37 | 0.00 | 0 | 154 | 0.0 | 1.67 | -63.54 |
| 2020 (7) | 31.91 | 96.61 | 25.13 | 108.2 | 3.44 | 17.01 | 0.01 | -66.67 | 1.23 | -58.45 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.06 | -64.71 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.48 | -46.07 | 3.82 | 81.04 | 3.63 | 81.5 | 0.2 | 100.0 | 5.18 | 7.92 | 2.34 | 80.0 | 3.28 | 182.76 | 0.00 | 0 | 154 | 0.0 | 4.58 | 57.93 |
| 2019 (6) | 16.23 | -31.84 | 12.07 | -34.08 | 2.94 | -6.07 | 0.03 | 0.0 | 2.96 | 198.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -41.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0 | 2.11 | 37.91 | 2.0 | 83.49 | 0.1 | -77.27 | 4.80 | -83.18 | 1.30 | 83.1 | 1.16 | -42.29 | 0.00 | 0 | 154 | 0.0 | 2.9 | 25.0 |
| 2018 (5) | 23.81 | 38.51 | 18.31 | 49.47 | 3.13 | 12.59 | 0.03 | 50.0 | 0.99 | 13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 383.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | 0 | 1.53 | -11.05 | 1.09 | -15.5 | 0.44 | 2.33 | 28.54 | 13.93 | 0.71 | -8.97 | 2.01 | 11.05 | 0.00 | 0 | 154 | -6.1 | 2.32 | -4.13 |
| 2017 (4) | 17.19 | 32.84 | 12.25 | 21.41 | 2.78 | 39.0 | 0.02 | 100.0 | 0.87 | 22.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | 1.72 | 437.5 | 1.29 | 658.82 | 0.43 | 168.75 | 25.05 | -48.55 | 0.78 | 766.67 | 1.81 | 147.95 | 0.00 | 0 | 164 | -6.82 | 2.42 | 114.16 |
| 2016 (3) | 12.94 | 6.33 | 10.09 | 12.86 | 2.0 | -17.7 | 0.01 | 0.0 | 0.71 | -10.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | -0.08 | 0 | 0 | 0 | 0 | 0 | -0.53 | 0 | 0.32 | -28.89 | 0.17 | -26.09 | 0.16 | -27.27 | 48.69 | -0.94 | 0.09 | -30.77 | 0.73 | 21.67 | 0.00 | 0 | 176 | 0.0 | 1.13 | -11.02 |
| 2015 (2) | 12.17 | -46.65 | 8.94 | -38.0 | 2.43 | -11.31 | 0.01 | 0.0 | 0.79 | -31.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0.45 | -91.21 | 0.23 | -95.5 | 0.22 | 2100.0 | 49.15 | 25768.42 | 0.13 | -95.7 | 0.60 | -89.76 | 0.00 | 0 | 176 | 13.55 | 1.27 | -78.44 |
| 2014 (1) | 22.81 | 20.18 | 14.42 | 15.73 | 2.74 | 38.38 | 0.01 | 0 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -75.0 | -0.05 | 0 | -0.01 | 0 | 0 | 0 | -0.52 | 0 | 5.12 | 18.52 | 5.11 | 36.63 | 0.01 | -98.31 | 0.19 | -98.6 | 3.02 | 39.17 | 5.86 | 42.58 | 0.00 | 0 | 155 | -1.27 | 5.89 | 23.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.71 | -19.01 | 283.58 | 6.12 | -21.44 | 302.63 | 1.54 | 62.11 | 92.5 | 0.04 | 0 | 100.0 | 0.4 | -9.09 | 21.21 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 12.5 | 91.86 | -0.03 | -104.35 | 97.44 | 0.07 | -83.33 | 105.98 | -0.09 | -132.14 | 0 | 0.00 | -100.0 | 0 | 0.07 | -84.09 | 109.21 | 0.15 | -71.15 | 146.87 | 2.02 | 2.02 | 131.81 | 96 | 2.13 | -37.66 | 0.01 | -98.75 | 100.97 |
| 23Q3 (19) | 9.52 | 11.35 | 871.43 | 7.79 | 20.96 | 997.18 | 0.95 | 7.95 | 63.79 | 0 | -100.0 | 0 | 0.44 | 33.33 | 57.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -121.62 | 90.36 | 0.69 | -56.88 | 160.53 | 0.42 | -70.21 | 137.17 | 0.28 | 47.37 | 2900.0 | 40.06 | 229.44 | 0 | 0.44 | -70.67 | 160.27 | 0.52 | -51.85 | 267.74 | 1.98 | 28.57 | 135.42 | 94 | 0.0 | -38.96 | 0.8 | -50.0 | 181.63 |
| 23Q2 (18) | 8.55 | 3786.36 | 276.65 | 6.44 | 5754.55 | 295.09 | 0.88 | 83.33 | 25.71 | 0.03 | 0 | 0 | 0.33 | -8.33 | 22.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -96.88 | 0.4 | 1233.33 | 3900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -9.76 | 108.24 | 1.6 | 5233.33 | 135.16 | 1.41 | 3425.0 | 130.85 | 0.19 | 2000.0 | 533.33 | 12.16 | 0 | 0 | 1.50 | 4900.0 | 150.51 | 1.08 | 376.92 | 1450.0 | 1.54 | 5033.33 | 131.69 | 94 | -38.96 | -38.96 | 1.6 | 742.11 | 136.12 |
| 23Q1 (17) | 0.22 | -89.05 | -56.86 | 0.11 | -92.76 | -71.05 | 0.48 | -40.0 | -5.88 | 0 | -100.0 | 0 | 0.36 | 9.09 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 125.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 147.67 | 116.47 | 0.03 | 102.56 | 101.05 | 0.04 | 103.42 | 101.37 | -0.01 | 0 | -120.0 | 0.00 | 0 | 0 | 0.03 | 103.95 | 101.59 | -0.39 | -21.88 | 11.36 | 0.03 | 100.47 | 101.59 | 154 | 0.0 | 0.0 | 0.19 | 118.45 | 107.12 |
| 22Q4 (16) | 2.01 | 105.1 | -84.67 | 1.52 | 114.08 | -85.16 | 0.8 | 37.93 | -25.23 | 0.02 | 0 | 100.0 | 0.33 | 17.86 | 26.92 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.12 | -185.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.86 | -3.61 | -176.11 | -1.17 | -2.63 | -139.93 | -1.17 | -3.54 | -144.15 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.76 | -4.11 | -144.19 | -0.32 | -3.23 | -120.25 | -6.35 | -13.6 | -1543.18 | 154 | 0.0 | 0.0 | -1.03 | -5.1 | -133.12 |
| 22Q3 (15) | 0.98 | -56.83 | -63.57 | 0.71 | -56.44 | -62.03 | 0.58 | -17.14 | 9.43 | 0 | 0 | 0 | 0.28 | 3.7 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.24 | -25.0 | 60.0 | 0.14 | 1300.0 | 366.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.83 | 81.51 | 77.32 | -1.14 | 74.95 | 66.27 | -1.13 | 75.27 | 56.2 | -0.01 | -133.33 | 98.73 | 0.00 | 0 | 0 | -0.73 | 75.42 | 56.55 | -0.31 | -287.5 | -127.68 | -5.59 | -15.02 | -336.72 | 154 | 0.0 | 0.0 | -0.98 | 77.88 | 69.66 |
| 22Q2 (14) | 2.27 | 345.1 | -82.8 | 1.63 | 328.95 | -84.75 | 0.7 | 37.25 | -23.08 | 0 | 0 | -100.0 | 0.27 | 0.0 | -15.62 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.32 | 3100.0 | 1500.0 | 0.01 | 0.0 | -98.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.49 | -80.32 | -44800.0 | -4.55 | -59.09 | -386.16 | -4.57 | -57.04 | -631.4 | 0.03 | -40.0 | -95.89 | 0.00 | 0 | -100.0 | -2.97 | -57.14 | -630.36 | -0.08 | 81.82 | -108.79 | -4.86 | -157.14 | -1346.15 | 154 | 0.0 | 0.0 | -4.43 | -65.92 | -353.14 |
| 22Q1 (13) | 0.51 | -96.11 | -82.17 | 0.38 | -96.29 | -81.46 | 0.51 | -52.34 | -28.17 | 0 | -100.0 | 0 | 0.27 | 3.85 | -18.18 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | -96.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -2.49 | -320.35 | -857.69 | -2.86 | -197.61 | -1687.5 | -2.91 | -209.81 | -1019.23 | 0.05 | -81.48 | -44.44 | 0.00 | -100.0 | 0 | -1.89 | -209.88 | -1011.76 | -0.44 | -127.85 | 0 | -1.89 | -529.55 | -1011.76 | 154 | 0.0 | 0.0 | -2.67 | -185.85 | -9000.0 |
| 21Q4 (12) | 13.11 | 387.36 | -9.52 | 10.24 | 447.59 | -14.24 | 1.07 | 101.89 | -19.55 | 0.01 | 0 | 0 | 0.26 | 62.5 | -10.34 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | -88.89 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 1.13 | 130.87 | -48.64 | 2.93 | 186.69 | -14.58 | 2.65 | 202.71 | -19.94 | 0.27 | 134.18 | 145.45 | 9.24 | 0 | 181.71 | 1.72 | 202.38 | -20.0 | 1.58 | 41.07 | 36.21 | 0.44 | 134.38 | -81.28 | 154 | 0.0 | 0.0 | 3.11 | 196.28 | -14.79 |
| 21Q3 (11) | 2.69 | -79.62 | -49.44 | 1.87 | -82.51 | -54.72 | 0.53 | -41.76 | -29.33 | 0 | -100.0 | 0 | 0.16 | -50.0 | -38.46 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 650.0 | 0 | 0.03 | -94.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.66 | -36500.0 | -680.95 | -3.38 | -312.58 | -412.96 | -2.58 | -400.0 | -338.89 | -0.79 | -208.22 | 0 | 0.00 | -100.0 | 0 | -1.68 | -400.0 | -340.0 | 1.12 | 23.08 | 138.3 | -1.28 | -428.21 | -740.0 | 154 | 0.0 | 0.0 | -3.23 | -284.57 | -360.48 |
| 21Q2 (10) | 13.2 | 361.54 | 92.42 | 10.69 | 421.46 | 104.01 | 0.91 | 28.17 | 30.0 | 0.01 | 0 | 0 | 0.32 | -3.03 | -28.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.5 | 78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 96.15 | -100.84 | 1.59 | 1093.75 | -25.0 | 0.86 | 430.77 | -58.45 | 0.73 | 711.11 | 1360.0 | 45.82 | 0 | 1849.79 | 0.56 | 429.41 | -58.21 | 0.91 | 0 | -1.09 | 0.39 | 329.41 | 178.0 | 154 | 0.0 | 0.0 | 1.75 | 5733.33 | -23.58 |
| 21Q1 (9) | 2.86 | -80.26 | -45.42 | 2.05 | -82.83 | -46.48 | 0.71 | -46.62 | 5.97 | 0 | 0 | 0 | 0.33 | 13.79 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.28 | 2900.0 | 460.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | -0.26 | -111.82 | 92.66 | -0.16 | -104.66 | 94.29 | -0.26 | -107.85 | 90.85 | 0.09 | -18.18 | 125.0 | 0.00 | -100.0 | 0 | -0.17 | -107.91 | 90.76 | 0.00 | -100.0 | -100.0 | -0.17 | -107.23 | 90.76 | 154 | 0.0 | 0.0 | 0.03 | -99.18 | 101.15 |
| 20Q4 (8) | 14.49 | 172.37 | 188.07 | 11.94 | 189.1 | 210.13 | 1.33 | 77.33 | 54.65 | 0 | 0 | -100.0 | 0.29 | 11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -35.71 | -0.01 | -133.33 | 92.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 2.2 | 249.21 | 197.3 | 3.43 | 217.59 | 223.58 | 3.31 | 206.48 | 198.2 | 0.11 | 0 | 320.0 | 3.28 | 0 | 0 | 2.15 | 207.14 | 198.61 | 1.16 | 146.81 | 197.44 | 2.35 | 1075.0 | 80.77 | 154 | 0.0 | 0.0 | 3.65 | 194.35 | 192.0 |
| 20Q3 (7) | 5.32 | -22.45 | 29.13 | 4.13 | -21.18 | 43.4 | 0.75 | 7.14 | 29.31 | 0 | 0 | 0 | 0.26 | -42.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | -47.06 | 186.36 | 1.08 | -49.06 | 22.73 | 1.08 | -47.83 | 38.46 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.70 | -47.76 | 37.25 | 0.47 | -48.91 | -18.97 | 0.20 | 140.0 | -65.52 | 154 | 0.0 | 0.0 | 1.24 | -45.85 | 15.89 |
| 20Q2 (6) | 6.86 | 30.92 | 180.0 | 5.24 | 36.81 | 187.91 | 0.7 | 4.48 | 2.94 | 0 | 0 | -100.0 | 0.45 | 104.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 133.62 | 617.39 | 2.12 | 175.71 | 857.14 | 2.07 | 172.89 | 746.88 | 0.05 | 25.0 | 25.0 | 2.35 | 0 | 0 | 1.34 | 172.83 | 738.1 | 0.92 | 26.03 | 1122.22 | -0.50 | 72.83 | -814.29 | 154 | 0.0 | 0.0 | 2.29 | 187.74 | 2962.5 |
| 20Q1 (5) | 5.24 | 4.17 | 13.17 | 3.83 | -0.52 | 9.12 | 0.67 | -22.09 | -19.28 | 0 | -100.0 | -100.0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 135.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.54 | -578.38 | -2312.5 | -2.8 | -364.15 | -722.22 | -2.84 | -355.86 | -760.47 | 0.04 | 180.0 | 100.0 | 0.00 | 0 | -100.0 | -1.84 | -355.56 | -757.14 | 0.73 | 87.18 | 160.71 | -1.84 | -241.54 | -757.14 | 154 | 0.0 | 0.0 | -2.61 | -308.8 | -495.45 |
| 19Q4 (4) | 5.03 | 22.09 | 0.0 | 3.85 | 33.68 | 0.0 | 0.86 | 48.28 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | -0.14 | -193.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.74 | 236.36 | 0.0 | 1.06 | 20.45 | 0.0 | 1.11 | 42.31 | 0.0 | -0.05 | -155.56 | 0.0 | 0.00 | -100.0 | 0.0 | 0.72 | 41.18 | 0.0 | 0.39 | -32.76 | 0.0 | 1.30 | 124.14 | 0.0 | 154 | 0.0 | 0.0 | 1.25 | 16.82 | 0.0 |
| 19Q3 (3) | 4.12 | 68.16 | 0.0 | 2.88 | 58.24 | 0.0 | 0.58 | -14.71 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 1400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 195.65 | 0.0 | 0.88 | 414.29 | 0.0 | 0.78 | 343.75 | 0.0 | 0.09 | 125.0 | 0.0 | 10.71 | 0 | 0.0 | 0.51 | 342.86 | 0.0 | 0.58 | 744.44 | 0.0 | 0.58 | 728.57 | 0.0 | 154 | 0.0 | 0.0 | 1.07 | 1437.5 | 0.0 |
| 19Q2 (2) | 2.45 | -47.08 | 0.0 | 1.82 | -48.15 | 0.0 | 0.68 | -18.07 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -243.75 | 0.0 | -0.28 | -162.22 | 0.0 | -0.32 | -174.42 | 0.0 | 0.04 | 100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.21 | -175.0 | 0.0 | -0.09 | -132.14 | 0.0 | 0.07 | -75.0 | 0.0 | 154 | 0.0 | 0.0 | -0.08 | -112.12 | 0.0 |
| 19Q1 (1) | 4.63 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 4.30 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 154 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 |
