資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)71.164.1720.239.350.10.000351.846.214.9436.9462.71-1.217.82-6.9745.74-4.5919.31-1.6830.92-0.262.61-20.6727.230.016.917.33.08-57.7539.7711.3159.761.67-4.66035.1113.480.03-8.44
2022 (9)43.316.4718.547.530.166.6700331.2912.210.91-10.1363.4730.719.1616.4947.9447.4619.6410.2131.00.583.29141.9127.231.0815.768.177.29-5.235.73-1.7158.780.29-4.79030.946.470.0465.76
2021 (8)40.6813.3112.5458.730.06-14.2900295.2724.412.14-27.1348.5627.9616.452.8632.512.6817.82171.6530.822982.01.363.8226.940.014.5711.997.6932.8236.35-12.1658.61-2.63-7.29029.06-13.740.02117.42
2020 (7)35.929.377.949.910.07000237.357.6416.66-7.8537.950.5615.99-6.5831.663.336.56-20.581.001.3152.3326.940.013.0116.165.7950.7841.38-3.6860.193.79-7.69033.69-9.360.0155.38
2019 (6)27.75-1.425.27-35.420000220.5112.9918.0872.0337.741.9217.11-9.830.645.878.26-33.44000.86-25.8626.940.011.210.343.84-15.2342.9618.6157.9913.93-5.79037.1714.790.0126.24
2018 (5)28.15-24.088.16-44.110000195.1615.6610.51-10.7837.0312.8318.97-2.4528.94-0.5812.417.54001.16127.4526.940.010.1513.154.53607.8136.2233.750.938.69-3.84032.3843.530.0123.91
2017 (4)37.08-12.6514.639.580000168.744.111.786.3232.82-2.6719.45-6.529.1120.1911.54-3.11000.51-54.8726.940.08.9714.120.64027.091.0436.75.86-4.53022.56-13.790.0073.69
2016 (3)42.4551.2810.4677.290000162.1-0.6311.0896.4533.72-4.3120.80-3.7124.2222.6311.91-27.95001.13-74.9426.940.227.867.670026.8115.7134.6713.78-0.64026.176.640.00-42.91
2015 (2)28.0621.475.9145.830000163.133.195.64-24.435.2411.4521.608.0119.750.7716.5334.83004.51-17.2526.880.647.311.450023.176.5330.473.461.3739.824.547.960.00-26.21
2014 (1)23.119.442.4-49.470000158.090.977.46-10.2331.62-4.5620.00-5.4819.69.0112.26-3.39005.45-2.526.711.526.5514.511.14-84.4721.7529.0829.45-1.540.98022.7344.680.01-53.63
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)71.125.0264.1720.23-11.589.350.10.00.0000103.2524.4112.582.76-18.1-10.162.7111.96-1.217.828.29-6.9745.74-13.07-4.5919.31-1.93-1.6830.92-0.03-0.262.61-12.71-20.6727.230.00.016.910.07.33.080.0-57.7539.776.6811.3159.764.331.67-4.66-90.982.7135.110.7713.480.03-7.33-8.44
23Q3 (19)56.8742.5326.9722.8870.49-12.440.10.00.000082.99-0.38-2.93.37-20.897.3256.0113.43-1.8916.4614.25-9.0952.626.113.2419.69-2.431.1830.93-0.1-0.292.99-2.29-9.6727.230.0-0.0416.910.07.33.080.0-57.7537.289.6516.4657.286.074.03-2.4433.741.3534.8414.9125.10.040.54-4.11
23Q2 (18)39.9-4.29-2.2313.420.98-37.840.10.066.6700083.311.248.254.26-6.37173.0849.383.59-12.9714.411.67-21.8849.5913.971.2220.182.5412.4930.96-0.060.523.06-4.38142.8627.230.01.0816.917.37.33.08-57.75-57.7534.0-15.6317.7754.0-14.764.01-3.6823.659.830.32-14.5422.310.04-3.8355.49
23Q1 (17)41.69-3.7413.8113.29-28.16-20.130.10.066.6700082.29-10.276.664.5548.2144.4447.67-24.89-4.9614.17-26.04-15.5643.51-9.2414.6819.680.210.1930.98-0.060.553.2-2.74144.2727.230.01.0815.760.08.177.290.0-5.240.312.792.2663.357.772.72-4.82-0.6317.4735.4814.675.690.042.18112.88
22Q4 (16)43.31-3.36.4718.5-29.247.530.10.066.6700091.717.321.073.07-2.23114.6963.4711.1830.719.165.8216.4947.94-5.9447.4619.640.9210.2131.0-0.060.583.29-0.6141.9127.23-0.041.0815.760.08.177.290.0-5.235.7311.62-1.7158.786.760.29-4.79-15.1434.2930.9411.16.470.04-2.9565.76
22Q3 (15)44.799.7516.8226.1321.0320.80.166.6766.6700085.4711.069.833.14101.2836.5257.090.6211.918.10-1.821.1150.974.0454.3119.468.4720.5731.020.710.623.31162.748.4327.241.111.1115.760.08.177.290.0-5.232.0110.88-9.1455.066.05-4.23-4.16-1.9639.4527.8512.34-1.80.0463.0581.46
22Q2 (14)40.8111.417.5921.5929.7519.680.060.00.000076.96-0.2512.861.56-50.48-53.7156.7413.1221.2718.449.893.5848.9929.1236.9217.940.456.6630.8-0.033284.621.26-3.82-42.7326.940.00.015.768.178.177.29-5.2-5.228.87-26.74-12.351.92-15.81-5.91-4.0830.1438.1824.79-26.15-5.810.0231.6786.9
22Q1 (13)36.63-9.966.5116.6432.731.650.060.00.000077.151.854.953.15120.28-37.550.163.2915.8416.782.04-1.8437.9416.722.0717.860.2254.2330.81-0.033323.331.31-3.68-39.9126.940.00.014.570.011.997.690.032.8239.418.42-15.2361.675.22-5.54-5.8419.8911.3833.5715.52-15.860.02-20.4417.81
21Q4 (12)40.686.113.3112.54-42.0258.730.060.0-14.2900075.75-2.6615.791.43-37.83-57.9448.56-4.8227.9616.45-8.152.8632.51-1.572.6817.8210.41171.6530.82-0.032982.01.36-39.013.8226.940.00.014.570.011.997.690.032.8236.353.18-12.1658.611.95-2.63-7.29-6.115.229.062.47-13.740.026.24117.42
21Q3 (11)38.341.0837.7721.6319.974.860.060.00.000077.8214.1239.742.3-31.75-54.3751.029.0426.9517.910.573.3933.03-7.69-2.0516.14-4.04165.0230.833287.913179.792.231.36123.026.940.00.014.570.011.997.690.032.8235.237.02-8.3357.494.190.45-6.87-4.0911.728.367.75-7.470.0267.94143.5
21Q2 (10)37.9310.2927.9718.0442.72202.680.060.00.000068.19-7.2416.253.37-33.13-55.7746.798.0621.1517.804.147.4535.7815.1213.0516.8245.25104.620.911.11-4.212.20.92122.2226.940.00.014.5711.9911.997.6932.8232.8232.92-29.19-1.4455.18-15.485.71-6.6-0.15-9.0926.32-34.04-3.770.01-17.01150.98
21Q1 (9)34.39-4.2130.9112.6460.0152.30.06-14.29000073.5112.3727.675.0448.24740.043.314.125.9817.106.9213.7531.08-1.836.411.5876.5240.190.9-10.0-12.622.1866.41134.4126.940.00.013.010.016.165.790.050.7846.4912.357.2265.298.4711.8-6.5914.32.9539.918.439.110.0246.8377.66
20Q4 (8)35.929.029.377.9-36.1449.910.0716.67000065.4217.478.83.4-32.54-57.6137.95-5.570.5615.99-7.68-6.5831.66-6.113.336.567.72-20.581.06.3801.3131.052.3326.940.00.013.010.016.165.790.050.7841.387.68-3.6860.195.173.79-7.691.16-32.8233.699.92-9.360.0118.9855.38
20Q3 (7)27.83-6.1120.2212.37107.55-10.690.060.0000055.69-5.06-1.85.04-33.8676.2240.194.07-11.1417.324.52033.726.5423.746.09-25.91-49.920.94-1.0501.01.0112.3626.940.00.013.010.016.165.790.050.7838.4315.068.6857.239.6413.55-7.78-28.6-127.4930.6512.07-4.040.0173.126.55
20Q2 (6)29.6412.838.855.9618.96-24.170.060000058.661.888.117.621170.0126.7938.6212.37-4.8816.5710.24031.658.35-3.518.22-0.48-31.950.95-7.7700.996.453.1226.940.00.013.0116.1616.165.7950.7850.7833.4-22.972.0252.2-10.629.25-6.0510.9-86.1527.35-25.21-7.260.00-41.2566.46
20Q1 (5)26.27-5.334.665.01-4.93-18.5400000057.58-4.2416.540.6-92.52-84.3834.37-8.93-4.2915.03-12.18029.21-4.677.798.260.0-34.861.03000.938.14-13.8926.940.00.011.20.010.343.840.0-15.2343.360.938.2458.40.716.69-6.79-17.27-91.2736.57-1.610.160.0128.4167.32
19Q4 (4)27.7519.870.05.27-61.950.0000.0000.060.136.030.08.02180.420.037.74-16.560.017.1100.030.6412.440.08.26-32.070.0000.00.86-3.370.026.940.00.011.20.00.03.840.00.042.9621.490.057.9915.060.0-5.79-69.30.037.1716.370.00.01-3.090.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。