資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.61337.3658.58-37.3000056.59360.086.39256.98000.000116.87-15.750.230.0000010.20.02.826.820.240.021.1341.6224.235.88-0.24020.8942.30.000
2022 (9)1.74480.093.4321.27000012.3-62.551.79-57.070.01-98.670.08-96.44138.7116.040.230.0000010.20.02.6418.390.240.014.9210.1117.8111.17-0.24014.6810.290.000
2021 (8)0.3-96.4177.0479.12000032.84-0.734.1719.480.7502.280119.5455.890.230.0000010.20.02.2318.620.240.013.555.9416.027.44-0.24013.316.060.000
2020 (7)8.36202.943.0146.94000033.08380.123.491561.9000.00076.6836.640.23-4.17000010.20.01.881.080.249.0912.7936.9414.9130.56-0.24012.5537.910.000
2019 (6)2.76-34.7529.271684.7600006.89-81.80.21-97.26000.00056.12145.280.240.0000010.20.01.8670.640.2209.34-29.1411.42-19.97-0.2409.1-29.780.000
2018 (5)4.23195.81.64-81.78000037.86134.867.67351.180.17-90.910.45-96.1322.88-26.030.240.0000010.20.01.0918.480013.18141.3914.27123.67-0.22012.96137.360.000
2017 (4)1.43-26.299.0149.31000016.12-33.911.7-49.71.871146.6711.601786.2430.9329.630.240.0000010.20.00.9258.62005.46-2.856.382.74005.46-2.850.000
2016 (3)1.94-74.243.61-69.09000024.39-30.453.38-19.140.1500.62023.86-29.860.24-4.0000010.20.00.58241.18005.6234.136.2142.43005.6234.130.000
2015 (2)7.53517.2111.68-57.23000035.07116800.04.180000.00034.02-19.310.250.0000010.20.00.170.0004.1920850.04.362322.22004.1920850.00.000
2014 (1)1.22454.5527.31103.8100000.03200.0-0.730000.00042.1653.20.250.0000010.20.00.170.0000.02-97.330.18-80.22000.02-97.330.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.6157.88337.3658.58-42.17-37.300000052.8858655.561360.775.749666.67485.7100-100.00.000-100.0116.87-22.75-15.750.230.00.000000010.20.00.02.820.06.820.240.00.021.1337.3941.6224.231.1735.88-0.240.00.020.8937.9842.30.0000
23Q3 (19)4.821995.65731.03101.3-1.319.570000000.09800.0800.0-0.0664.7133.330-100.0-100.00.00-100.0-100.0151.284.0512.850.230.00.000000010.20.00.02.820.06.820.240.00.015.38-0.4510.3318.45-0.389.63-0.240.00.015.14-0.4610.510.0000
23Q2 (18)0.23-73.56-64.06102.643.9416.660000000.01-99.720.0-0.17-119.3241.380.010.00.00.140.0398.9145.393.9813.210.230.00.000000010.20.00.02.826.826.820.240.00.015.45-2.2210.1218.52-0.919.52-0.240.00.015.21-2.2510.30.0000
23Q1 (17)0.87-50.0200.098.755.6923.950000003.6-0.55-58.480.88-10.2-26.050.010.00.00.1470.03398.9139.830.8118.20.230.00.000000010.20.00.02.640.018.390.240.00.015.85.97.1918.694.948.6-0.240.00.015.565.997.310.0000
22Q4 (16)1.74200.0480.093.431.0621.270000003.6236100.0-62.910.981188.89-35.950.010.0-98.670.0849.88-96.44138.713.4816.040.230.00.000000010.20.00.02.640.018.390.240.00.014.927.0310.1117.815.8211.17-0.240.00.014.687.1510.290.0000
22Q3 (15)0.58-9.380.092.455.08122.020000000.010.0-99.94-0.0968.97-104.020.010.00.00.0595.77157.94134.054.3881.050.230.00.000000010.20.00.02.640.018.390.240.00.013.94-0.6416.0716.83-0.4716.23-0.240.00.013.7-0.6516.40.0000
22Q2 (14)0.64120.69814.2987.9810.4387.310000000.01-99.880.0-0.29-124.37-141.670.010.000.030.00128.438.5656.450.230.00.000000010.20.00.02.6418.3918.390.240.00.014.03-4.8243.616.91-1.7438.15-0.240.00.013.79-4.944.70.0000
22Q1 (13)0.29-3.33-87.7179.673.4185.240000008.67-11.1760.851.19-22.22133.330.01-98.6700.03-98.790118.3-1.0454.780.230.00.000000010.20.00.02.230.018.620.240.00.014.748.7810.8317.217.4311.61-0.240.00.014.58.9411.030.0000
21Q4 (12)0.3-48.28-96.4177.0485.0179.120000009.76-44.8-60.181.53-31.7-47.60.757400.002.2810768.610119.5461.4555.890.230.00.000000010.20.00.02.230.018.620.240.00.013.5512.825.9416.0210.647.44-0.240.00.013.3113.086.060.0000
21Q3 (11)0.58728.57-55.0441.64-11.35-26.6100000017.68176700.0153.662.241966.67307.270.01000.020074.04-9.81-16.220.230.0-4.1700000010.20.00.02.230.018.620.240.00.012.0122.9321.6814.4818.320.77-0.240.00.011.7723.522.220.0000
21Q2 (10)0.07-97.03-88.8946.979.21-21.130000000.01-99.810.0-0.12-123.53-33.330000.000082.097.41-4.830.230.0-4.1700000010.20.00.02.2318.6218.620.240.00.09.77-26.544.8312.24-20.626.99-0.240.00.09.53-27.034.960.0000
21Q1 (9)2.36-71.77-41.7343.010.013.040000005.39-78.01238.990.51-82.53410.00000.000076.43-0.3325.340.230.0-4.1700000010.20.00.01.880.01.080.240.09.0913.33.9940.8915.423.4233.74-0.240.00.013.064.0641.960.0000
20Q4 (8)8.36548.06202.943.01-24.246.9400000024.51251.65358.992.92430.91484.00000.000076.68-13.2336.640.23-4.17-4.1700000010.20.00.01.880.01.080.240.09.0912.7929.5836.9414.9124.3530.56-0.240.00.012.5530.3237.910.0000
20Q3 (7)1.29104.7624.0456.74-4.72105.510000006.9769600.069600.00.55711.11885.7100-100.00.000088.372.4566.110.240.00.000000010.20.00.01.880.01.080.240.09.099.875.911.6511.994.819.7-0.240.00.09.636.0611.980.0000
20Q2 (6)0.63-84.44-10.059.5556.5177.490000000.01-99.37-99.35-0.09-190.010.000-100.00.000086.2641.4681.220.240.00.000000010.20.00.01.881.081.080.249.099.099.32-1.274.4811.44-0.784.0-0.240.00.09.08-1.34.610.0000
20Q1 (5)4.0546.74542.8638.0530.0810.290000001.59-70.2215800.00.1-80.0183.3300-100.00.000060.988.66111.00.240.00.000000010.20.00.01.860.070.640.220.009.441.07-27.7711.530.96-18.57-0.240.0-4.359.21.1-28.350.0000
19Q4 (4)2.76165.380.029.276.010.0000.0000.05.3453300.00.00.5814.290.00-100.00.00.0000.056.125.490.00.240.00.0000.0000.010.20.00.01.860.00.00.220.00.09.345.660.011.424.480.0-0.240.00.09.15.810.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。