資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)25.09-10.8700000034.88-37.095.02-51.878.187.6323.4571.075.57-39.390.12-20.0002.01-0.9914.310.013.08.60.49-32.8813.77-20.9127.26-9.47-0.37013.4-20.80.01-35.31
2022 (9)28.1544.0600000055.446.9210.4352.717.6-37.0913.71-41.169.19-35.550.15-16.67002.03-24.5414.310.011.976.120.7325.8617.4127.9230.1118.22-0.49016.9231.370.01-77.31
2021 (8)19.54-23.070.125.0000051.8516.966.8315.7612.08107.9223.3077.7614.26117.710.180002.69-10.6314.310.011.285.520.5818.3713.619.2325.477.74-0.73012.888.420.079.24
2020 (7)25.414.880.08-11.11000044.33-16.835.9-19.955.81-32.2813.11-18.586.55-8.0100003.01-14.014.310.010.697.330.4922.512.46-5.0323.640.68-0.58011.88-5.940.06-4.98
2019 (6)22.11-3.150.090.0000053.3-18.877.37-7.998.585.6716.1030.257.12-12.7500003.5-20.0914.310.09.968.730.48.1113.120.7723.484.12-0.49012.630.080.060.38
2018 (5)22.8327.050.09-92.17000065.70.088.018.548.12-41.6712.36-41.718.16-3.7700004.38-18.1314.31-2.259.168.790.3768.1813.02-11.3122.55-3.3-0.4012.62-11.810.06-10.7
2017 (4)17.97-20.421.1566.67000065.6516.527.38-16.3313.9223.6221.206.098.483.7900005.35-9.0114.640.08.4211.670.22014.68-6.6223.320.26-0.37014.31-7.680.074.62
2016 (3)22.58-6.460.690000056.348.088.82-13.2711.264.6519.99-3.178.1721.7600005.88182.6914.640.07.5415.640015.72-5.8723.260.17-0.22015.5-8.070.07-2.46
2015 (2)24.140.7900000052.139.7910.176.0510.763.3620.64-5.866.7142.7700002.081980.014.6410.166.5217.270016.74.7723.228.00.166.6716.864.790.07663.96
2014 (1)23.9548.02003.0300047.4816.89.5911.5110.4136.0821.9316.54.710.330.040000.10.013.2910.755.5618.30015.9411.3121.512.390.151400.016.0912.280.01-1.88
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)25.092.07-10.870000000009.9523.912.161.7134.6583.878.1826.827.6323.4526.0671.035.57-18.45-39.390.129.09-20.00002.01-0.5-0.9914.310.00.013.00.08.60.490.0-32.8813.7714.27-20.9127.266.69-9.47-0.37-76.1924.4913.413.18-20.80.01-20.7-35.31
23Q3 (19)24.58-18.5624.580000000008.03-12.81-43.171.27-16.45-60.066.45-9.15-53.6618.606.82-16.726.83-2.15-42.020.11-15.38266.670002.020.0-4.7214.310.00.013.00.08.60.490.0-32.8812.0511.68-26.8825.555.23-12.44-0.2136.3661.1111.8413.19-25.720.01-15.21-26.12
23Q2 (18)30.18-2.3335.640000000009.2119.61-43.941.52192.31-57.37.127.47-47.4517.4150.04-19.46.98-11.53-40.190.130.0160.00002.024.66-8.614.310.00.013.08.68.60.49-32.88-32.8810.79-39.86-18.8724.28-20.76-6.62-0.3329.7949.2310.46-40.13-17.310.014.19-25.17
23Q1 (17)30.99.7748.20000000007.7-20.94-49.140.52-44.09-81.095.57-26.71-53.0411.60-15.35-43.47.89-14.15-39.770.13-13.33116.670001.93-4.93-16.8114.310.00.011.970.06.120.730.025.8617.943.0410.1330.641.768.81-0.474.0821.6717.473.2511.340.01-7.66-29.46
22Q4 (16)28.1542.6844.0600-100.00000009.74-31.07-41.430.93-70.75-62.27.6-45.4-37.0913.71-38.62-41.159.19-21.99-35.550.15400.0-16.670002.03-4.25-24.5414.310.00.011.970.06.120.730.025.8617.415.6427.9230.113.1918.22-0.499.2632.8816.926.1531.370.01-9.44-77.31
22Q3 (15)19.73-11.338.8300-100.000000014.13-14.0-1.463.18-10.6759.013.923.0331.6922.333.38-3.9111.780.94-23.260.03-40.000002.12-4.07-23.4714.310.00.011.970.06.120.730.025.8616.4823.9147.829.1812.2326.81-0.5416.9227.0315.9426.0153.120.02-14.11-76.17
22Q2 (14)22.256.71-16.5700-100.000000016.438.5239.953.5629.45135.7613.5113.9193.021.605.3733.1911.67-10.92-0.770.05-16.6700002.21-4.74-21.0714.310.00.011.976.1211.970.7325.8648.9813.3-18.35-10.3226.0-7.67-0.04-0.65-8.331.5212.65-19.38-10.730.02-1.79-70.89
22Q1 (13)20.856.7-25.460-100.0-100.000000015.14-8.9665.462.7511.79219.7711.86-1.82129.420.50-11.9962.2713.1-8.1355.030.06-66.6700002.32-13.75-20.2714.310.00.011.280.05.520.580.018.3716.2919.6922.328.1610.5614.89-0.617.81-5.2615.6921.8223.060.02-70.3-67.05
21Q4 (12)19.547.78-23.070.1150.025.000000016.6315.9762.242.4623.0129.9112.0814.29107.9223.290.2377.7314.26-7.1117.710.18000002.69-2.89-10.6314.310.00.011.280.05.520.580.018.3713.6122.069.2325.4710.697.74-0.731.35-25.8612.8823.738.420.07-4.99.24
21Q3 (11)18.13-32.02-21.110.04-78.95-50.000000014.3422.1519.32.032.4519.7610.5751.069.6623.2443.374.3315.3530.5384.270000002.77-1.07-11.2214.310.00.011.285.525.520.5818.3718.3711.15-24.81-2.1923.01-11.531.9-0.74-12.12-13.8510.41-26.53-3.160.074.9511.69
21Q2 (10)26.67-4.651.370.19-9.5235.7100000011.7428.3123.581.5175.5837.277.035.42.7916.2228.3712.0511.7639.1735.640000002.8-3.78-13.3114.310.00.010.690.00.00.490.00.014.8311.3452.5726.016.1224.39-0.66-15.794.3514.1711.1456.920.0711.133.08
21Q1 (9)27.9710.1222.030.21162.5110.00000009.15-10.73-27.150.86-19.63-58.055.17-11.02-45.2912.63-3.6-31.128.4529.01-5.690000002.91-3.32-13.1314.310.00.010.690.07.330.490.022.513.326.9-12.224.513.68-4.0-0.571.725.012.757.32-12.490.06-1.52-0.41
20Q4 (8)25.410.5314.880.080.0-11.1100000010.25-14.73-18.971.07-35.93-32.285.81-6.74-32.2813.11-1.69-18.576.55-21.37-8.010000003.01-3.53-14.014.310.00.010.690.07.330.490.022.512.469.3-5.0323.644.690.68-0.5810.77-18.3711.8810.51-5.940.06-2.76-4.98
20Q3 (7)22.98-12.6619.310.08-42.860.000000012.0226.53-2.591.6751.824.386.23-8.52-27.5613.33-7.8908.33-3.927.0700-100.00003.12-3.41-16.3514.310.00.010.690.07.330.490.022.511.417.28-1.2122.587.993.11-0.655.8-35.4210.7519.05-2.80.06-3.14-5.22
20Q2 (6)26.3114.7915.550.1440.0100.00000009.5-24.36-32.01.1-46.34-49.776.81-27.94-34.5214.47-21.0908.67-3.2412.0200-100.00003.23-3.58-18.4314.310.00.010.697.337.330.4922.522.59.72-35.93-2.3120.91-18.12.95-0.69-15.0-86.499.03-38.02-5.740.067.37-6.81
20Q1 (5)22.923.66-2.340.111.1142.8600000012.56-0.71-12.472.0529.752.59.4510.14-2.7818.3413.9708.9625.841.470000003.35-4.29-19.6614.310.00.09.960.08.730.40.08.1115.1715.621.025.538.733.99-0.6-22.45-76.4714.5715.36-0.750.06-6.03-6.32
19Q4 (4)22.1114.80.00.0912.50.0000.0000.012.652.510.01.58-1.250.08.58-0.230.016.0900.07.12-8.480.00-100.00.0000.03.5-6.170.014.310.00.09.960.00.00.40.00.013.1213.690.023.487.210.0-0.49-2.080.012.6314.20.00.06-3.010.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。