資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.149.3900000033.3330.456.1536.673.95-13.9411.85-34.0311.113.27003.92-33.220.29190.08.243.06.896.990.18-35.7112.7416.4519.8112.17-0.22012.5216.360.000
2022 (9)13.8427.6800000025.55-49.074.5-40.244.59-45.9417.966.169.8-17.44005.871.210.108.00.06.4413.380.2847.3710.94-3.0117.662.97-0.18010.76-2.180.000
2021 (8)10.84-17.8200000050.1728.917.5323.248.492.7816.92-20.2611.8716.6005.80008.00.05.6812.030.19-5.011.2834.9317.1525.83-0.28011.034.640.000
2020 (7)13.1950.0600000038.9273.66.11106.428.26110.1821.2221.0710.1854.010000008.00.05.076.070.253.858.3681.7413.6343.32-0.1908.1785.680.000
2019 (6)8.7979.3900000022.42-1.062.96-1.663.9311.9717.5313.166.61-15.80000008.00.04.786.70.130.04.616.469.5111.23-0.204.415.180.000
2018 (5)4.9-18.8700000022.6630.613.01186.673.519.0115.49-16.547.8562.530000008.00.04.482.520.1385.713.9590.828.5531.34-0.1303.8296.910.000
2017 (4)6.04-33.262.00000017.353.031.05-47.763.227.6918.564.534.832.110000008.00.04.374.80.070.02.07-26.66.51-7.79-0.1301.94-29.450.000
2016 (3)9.05-1.6300000016.84-3.552.012.032.99-21.5217.76-18.634.7311.820000008.00.04.175.040.070.02.828.467.066.33-0.0702.753.00.000
2015 (2)9.2229.7500000017.46-32.221.97-43.873.81-11.621.8230.424.23-40.670000008.00.03.979.670.070.02.6-31.036.64-11.110.070.02.67-30.470.000
2014 (1)2.79-52.7100000025.767.963.5127.174.31-11.516.73-18.037.1325.090000008.00.03.628.060.070.03.7727.87.4717.450.07133.333.8428.860.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.14-1.379.390000000006.98-28.990.290.58-75.0-14.713.95-51.11-13.9411.85-51.14-34.0311.1-14.8813.270003.920.26-33.220.29-3.33190.08.240.03.06.890.06.990.180.0-35.7112.744.7716.4519.813.0212.17-0.22-46.67-22.2212.524.2516.360.0000
23Q3 (19)15.35-22.04-0.130000000009.836.3983.742.3220.2162.248.0810.23101.524.26-4.5978.3913.0423.251.80003.91-23.18-33.160.350.008.241.853.06.890.06.990.180.0-35.7112.1623.5818.5219.2313.7213.25-0.1531.820.012.0124.8418.790.0000
23Q2 (18)19.6918.0533.490000000009.2426.9235.091.9346.2196.947.3344.0130.8925.4232.0266.7110.5830.46-21.220005.09-13.58-12.840.211.1108.091.121.126.896.996.990.18-35.71-35.719.84-19.811.4416.91-10.918.82-0.22-22.22-15.799.62-20.4311.340.0000
23Q1 (17)16.6820.5220.870000000007.284.613.751.3294.12-6.385.0910.89-12.2419.267.244.118.11-17.24-39.020005.890.341.20.1880.008.00.00.06.440.013.380.280.047.3712.2712.16-3.3118.987.472.26-0.180.0-12.512.0912.36-3.510.0000
22Q4 (16)13.84-9.9527.680000000006.9630.09-36.150.68-52.45-36.454.5914.46-45.9417.9632.126.189.8-23.5-17.440005.870.341.210.1008.00.00.06.440.013.380.280.047.3710.946.63-3.0117.664.02.97-0.18-20.035.7110.766.43-2.180.0000
22Q3 (15)15.374.211.460000000005.35-21.78-57.471.4345.92-22.284.01-28.39-62.0613.60-10.84-32.4412.81-4.62-11.470005.850.171.210008.00.00.06.440.013.380.280.047.3710.2616.190.4916.989.275.6-0.1521.0546.4310.1117.011.810.0000
22Q2 (14)14.756.889.580000000006.846.88-49.410.98-30.5-56.255.6-3.45-46.115.2514.12-25.9913.430.98-1.680005.840.3400008.00.00.06.4413.3827.020.2847.3740.08.83-30.42-31.9215.54-16.27-14.8-0.19-18.7529.638.64-31.05-31.970.0000
22Q1 (13)13.827.319.440000000006.4-41.28-51.441.4131.78-40.515.8-31.68-35.0513.36-21.01-31.4713.312.0522.470005.820.3400008.00.00.05.680.012.030.190.0-5.012.6912.518.2718.568.2216.0-0.1642.8630.4312.5313.9119.330.0000
21Q4 (12)10.84-21.39-17.8200000000010.9-13.35-17.671.07-41.85-40.568.49-19.682.7816.92-15.93-20.2811.87-17.9716.60005.80.3500008.00.00.05.680.012.030.190.0-5.011.2810.4834.9317.156.6525.83-0.280.0-47.3711.010.7834.640.0000
21Q3 (11)13.792.458.4100000000012.58-6.9520.041.84-17.86-1.610.571.7355.4420.13-2.34-6.1214.475.9380.420005.78000008.00.00.05.6812.0312.030.19-5.0-5.010.21-21.2855.8816.08-11.8436.04-0.28-3.7-21.749.93-21.8157.120.0000
21Q2 (10)13.466.74-0.8100000000013.522.5852.082.24-5.4970.9910.3916.3583.8920.615.670.3413.6625.78157.740000000008.00.00.05.070.00.00.20.00.012.9720.88176.5518.2414.083.13-0.27-17.39-3.8512.720.95186.680.0000
21Q1 (9)12.61-4.416.2200000000013.18-0.45108.872.3731.67107.898.938.11115.1819.50-8.1114.010.866.6878.620000000008.00.00.05.070.06.070.20.053.8510.7328.3586.9316.017.3950.23-0.23-21.05-9.5210.528.5289.870.0000
20Q4 (8)13.193.6950.0600000000013.2426.34119.211.8-3.74239.628.2621.47110.1821.22-1.021.0710.1826.9354.010000000008.00.00.05.070.06.070.20.053.858.3627.6381.7413.6315.3143.32-0.1917.395.08.1729.2785.680.0000
20Q3 (7)12.72-6.2682.7600000000010.4817.8967.151.8742.75112.56.820.3574.3621.444.3808.0251.3239.480000000008.00.00.05.070.06.070.20.053.856.5539.6660.9311.8218.6731.63-0.2311.54-43.756.3242.6661.640.0000
20Q2 (6)13.5725.0784.630000000008.8940.8957.621.3114.9150.575.6536.1478.820.5420.0605.3-12.83-21.480000000008.00.00.05.076.076.070.253.8553.854.69-18.2947.029.96-6.4822.96-0.26-23.81-136.364.43-19.8943.830.0000
20Q1 (5)10.8523.4475.850000000006.314.4741.161.14115.0970.154.155.650.3617.11-2.4106.08-8.02-22.840000000008.00.00.04.780.06.70.130.00.05.7424.7823.9710.6511.9915.38-0.21-5.0-110.05.5325.6822.080.0000
19Q4 (4)8.7926.290.0000.0000.0000.06.04-3.670.00.53-39.770.03.930.770.017.5300.06.6114.960.0000.0000.0000.08.00.00.04.780.00.00.130.00.04.613.020.09.515.90.0-0.2-25.00.04.412.530.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。