資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.21-31.111.00000049.6214.366.3544.3213.7518.8427.713.925.64-12.150.480.0005.41469.4712.210.05.858.742.5733.8512.528.3420.9222.84-2.34010.1641.70.0422.13
2022 (9)13.3735.600000043.3912.214.417.9611.578.3326.67-3.456.42-17.690.48-2.04000.951.0612.210.05.387.821.926.679.7419.0717.0313.76-2.5707.1714.540.0315.9
2021 (8)9.86-17.5600000038.677.933.7343.4610.681.6227.62-5.857.846.620.4919.51000.94-2.0812.210.04.995.721.8-22.088.1836.3314.9714.89-1.9206.2649.050.032.88
2020 (7)11.962.936.07441.96000035.83-0.722.6-10.0310.5111.9329.3312.745.32-14.880.4146.43000.962.1312.210.04.726.552.319.486.06.3813.036.98-1.804.226.130.039.58
2019 (6)11.62-8.581.12-74.94000036.093.532.893.969.39-12.7326.02-15.716.25-2.040.283.7000.9427.0312.210.04.436.752.1162.315.642.5512.1811.13-2.3103.33-1.770.020
2018 (5)12.7147.794.4754.14000034.86-15.72.78-1.4210.76-8.1130.878.996.383.740.270.0000.74-28.1612.21-6.154.157.241.3225.05.5-13.3910.963.2-2.1103.39-32.870.000
2017 (4)8.6-49.112.90000041.35-16.482.82-31.5511.71-17.8228.32-1.616.15-16.670.27-3.57001.03-30.4113.01-24.973.8711.850.406.35-0.9410.627.6-1.305.05-15.970.000
2016 (3)16.90.6600000049.51-3.514.1257.2514.257.3928.7811.297.38-8.890.280.0001.48-22.9217.340.03.468.12006.4125.29.8718.77-0.406.013.260.000
2015 (2)16.79-2.2700000051.3110.652.62-15.7613.27-4.2625.86-13.478.1-0.610.280.0001.92-18.317.340.03.211.11005.12-6.068.31-0.240.7-30.05.82-9.770.000
2014 (1)17.18-11.3100000046.373.643.1185.1213.86-2.5329.89-5.968.15-4.230.28-6.67002.35-16.9617.340.02.886.27005.4553.528.3324.891.0127.276.4561.650.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.21-10.93-31.111.0-62.26000000014.739.9325.681.62-9.5260.013.750.6618.8427.71-5.453.925.64-6.62-12.150.480.00.00005.412.66469.4712.210.00.05.850.08.742.570.033.8512.515.3128.3420.928.6222.84-2.34-25.818.9510.1613.1441.70.049.3822.13
23Q3 (19)10.3416.84-27.742.65026.1900000013.425.9415.921.79-6.77-18.2613.6625.3220.8829.3120.379.276.048.05-15.290.480.00.00005.27472.83437.7612.210.00.05.850.08.742.570.033.8510.8421.2517.3219.2610.9416.52-1.8625.017.338.9839.0128.470.030.9120.61
23Q2 (18)8.85-21.96-19.400000000010.64-1.94-1.021.9286.4142.2210.93.615.6224.353.87-3.35.59-0.53-30.650.480.00.00000.92-1.08-7.0712.210.00.05.858.748.742.5733.8533.858.9410.6429.3817.3612.9522.25-2.48-19.23-0.816.467.6745.170.030.349.81
23Q1 (17)11.34-15.18-0.5300000000010.85-7.4215.921.03128.89145.2410.52-9.0815.123.44-12.091.745.62-12.46-30.790.480.00.00000.93-2.11-8.8212.210.00.05.380.07.821.920.06.678.08-17.0433.1115.37-9.7519.61-2.0819.07-28.46.0-16.3234.830.0310.285.27
22Q4 (16)13.37-6.5735.60-100.0000000011.721.3812.050.45-79.45-59.8211.572.398.3326.67-0.58-3.486.42-9.96-17.690.480.0-2.040000.95-3.061.0612.210.00.05.380.07.821.920.06.679.745.4119.0717.033.0213.76-2.57-14.22-33.857.172.5814.540.038.0315.9
22Q3 (15)14.3130.3323.792.10000000011.567.5310.942.1962.22116.8311.39.512.2126.826.531.857.13-11.541.280.480.0-4.00000.98-1.016.5212.210.00.05.380.07.821.920.06.679.2433.7232.016.5316.4119.87-2.258.5416.046.9957.0861.810.03-8.145.53
22Q2 (14)10.98-3.68-6.3100000000010.7514.8514.01.35221.4331.0710.3212.917.1725.189.27-0.788.06-0.7429.790.480.0-4.00000.99-2.947.6112.210.00.05.387.8213.981.926.67-16.886.9113.8420.5914.210.5111.29-2.46-51.857.874.450.045.420.03-3.89.53
22Q1 (13)11.415.62-22.4500-100.00000009.36-10.5212.10.42-62.5-27.599.14-14.422.9323.04-16.6-2.118.124.147.370.48-2.04-25.00001.028.518.5112.210.00.04.990.05.721.80.0-22.086.07-25.7929.712.85-14.169.74-1.6215.6215.624.45-28.9161.230.0321.419.94
21Q4 (12)9.86-14.71-17.5600-100.000000010.460.384.181.1210.89143.4810.686.061.6227.634.91-5.857.810.846.620.49-2.019.510000.942.17-2.0812.210.00.04.990.05.721.80.0-22.088.1816.8636.3314.978.5614.89-1.9228.36-6.676.2644.9149.050.03-1.652.88
21Q3 (11)11.56-1.37-4.300-100.000000010.4210.52.861.01-1.9477.1910.074.5710.926.333.781.597.0413.377.150.50.019.050000.920.0-5.1512.210.00.04.995.725.721.8-22.08-22.087.022.1628.6813.798.0710.59-2.68-0.37-12.614.3241.1841.180.03-4.658.63
21Q2 (10)11.72-20.27-5.020-100.0-100.00000009.4312.932.391.0377.59-23.79.638.459.9325.387.822.086.2112.7-8.680.5-21.8819.050000.92-2.13-1.0812.210.00.04.720.00.02.310.00.05.7322.4418.1412.768.977.5-2.67-39.062.913.0610.8745.710.03-3.4510.23
21Q1 (9)14.722.9117.791.07-82.37-4.460000008.35-16.8329.660.5826.09152.178.88-15.5134.1423.54-19.7924.365.513.57-9.820.6456.156.10000.94-2.080.012.210.00.04.720.06.552.310.09.484.68-22.017.5911.71-10.1311.31-1.92-6.6730.182.76-34.29124.390.0313.6211.75
20Q4 (8)11.96-0.992.936.070.0441.9600000010.04-0.898.540.46-19.364.2910.5115.7511.9329.3413.212.85.32-19.03-14.880.41-2.3846.430000.96-1.032.1312.210.00.04.720.06.552.310.09.486.010.296.3813.034.496.98-1.824.3722.084.237.2526.130.033.859.58
20Q3 (7)12.08-2.1119.966.07156.12441.9600-100.000010.139.99-2.030.57-57.78-55.819.083.65-13.3625.924.2706.57-3.385.630.420.050.000-100.00.974.3-40.8512.210.00.04.720.06.552.310.09.485.4412.161.312.475.054.7-2.3813.45-14.983.0645.71-7.270.03-3.25-37.51
20Q2 (6)12.34-1.1226.822.37111.6123.4400-100.00009.2143.012.911.35486.9627.368.7632.33-2.5624.8631.3506.811.298.970.422.4450.000-100.00.93-1.06-43.9812.210.00.04.726.556.552.319.489.484.8521.8618.5811.8712.8311.67-2.750.0-82.122.170.73-18.60.03-2.113.95
20Q1 (5)12.487.411.331.120.0-71.4300-100.00006.44-30.38-14.810.23-17.86-14.816.62-29.5-23.3818.93-27.2406.11-2.242.520.4146.4351.8500-100.00.940.0-40.1312.210.00.04.430.06.752.110.062.313.98-29.43-30.5410.52-13.63-5.99-2.75-19.05-108.331.23-63.06-72.110.0311.42-5.68
19Q4 (4)11.6215.390.01.120.00.00-100.00.0000.09.25-10.540.00.28-78.290.09.39-10.40.026.0100.06.250.480.00.280.00.00-100.00.00.94-42.680.012.210.00.04.430.00.02.110.00.05.645.030.012.182.270.0-2.31-11.590.03.330.910.00.02-40.780.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。